Report (71) TDT/TSDC Estimate Twality Middle School 5/1/2019
14650 SW 97th Ave AMS
TDT& RESIDENTIAL TSDC RATES EFFECTIVE 7/1/18
NON-RES:TSDC CITYWIDE EFFECTIVE 10/1/18
0 Yes
Project is in River Terrace ? * No
* For TDT and residential formula has been replaced with published rate per unit.
Former Use ITE Rate per Rate per TDT/TSDC
Rate Type Use# Code PHVT PHVT Unit* # Units Amount Description
TDT 1 522 $477 1100.00 $524,700 132,247sf Middle Sc
TSDC-Imp 1 522 1.49 2,790 $4,157 132.25 $396,993 1100 students
TSDC-Reim 1 522 1.49 160 $238 132.25 $22,767
TSDC-RT 1 $0 0.00 $0
TDT 2 $0 0.00 $0
TSDC-Imp 2 $0 0.00 $0
TSDC-Reim 2 $0 0.00 $0
TSDC-RT 2 $0 $0
Did total TSDC need to be reduced to 80%of TDT? Use 1 Yes Use 2 No
Total TDT and TSDCs Former Uses $944,460
Proposed Use ITE Rate per Rate per TDT/TSDC
Use# Code PHVT PHVT Unit* # Units Amount Description
TDT 1 522 $477 1100.00 $524,700 145,010sf Middle Sc
TSDC-Imp 1 522 1.49 $2,790 $4,157 145.01 $396,993 1100 students
TSDC-Reim 1 522 1.49 $160 $238 145.01 $22,767
TSDC-RT 1 $0 0.00 $0
TDT 2 $0 0.00 $0
TSDC-Imp 2 $0 0.00 $0
TSDC-Reim 2 $0 0.00 $0
TSDC-RT 2 $0 0.00 $0
Did total TSDC need to be reduced to 80% of TDT? Use 1 Yes Use 2 No
Total All TDTs &TSDCs Proposed Uses $944,460
Less: Total All TDTs &TSDCs Former Uses $944,460
Total All TDTs&TSDCs Net Increase $0
Total Net County TDT $0 No TDT
Total Net TSDC-Imp $0 No TSDT-I
Total Net TSDC-Reim $0 No TSDT-R
Total Net TSDC RT Overlay $0 No TSDT-RT
TDT TSDC Imp + Reim
Target Recovery Rate 28.0% 30%
Estimated Total Impact $0 $0
Estimated Unmitigated Impact $0 $0
All TDT&TDSC TSDC RT Overlay
Target Recovery Rate 30% 30%
Estimated Total Impact $0 $0
Estimated Unmitigated Impact $0 $0
TDT=County Transportation Development Tax
TSDC Citywide=City of Tigard Transportation System Development Tax(TSDC-Imp&TSDC-Reim)
TSDC RT=River Terrace Transportation System Development Tax Overlay
Extended Combination SDC Calculator-091018-I:\Community Development\Permit Coordinator\SDC Calculators
Parks Estimate Twality Middle School 5/1/2019
14650 SW 97th Ave AMS
ALL PARKS RATES EFFECTIVE 7/1/18
0 Yes
Project is in River Terrace ? @ No
Note: All Neigh-Imp# Units entries =0 if project is in River Terrace;
All Neigh-RT# Units entries= 0 if project is elsewhere in the city.
Former Use
Rate Type Use# ITE Code # Units Rate Parks Amount Description
Parks-Imp 1 522 101.7 $424 $43,121 132,247sf Middle School
Parks-Reim 1 522 101.7 $77 $7,831 1100 students
Neigh-Imp 1 522 101.7 $0 $0
Neigh-RT 1 $0 0
2 $0
Total Parks Former Uses $50,952
Proposed Use
Use# ITE Code # Units Rate Parks Amount Description
Parks-Imp 1 522 111.6 $424 $47,318 145,010sf Middle School
Parks-Reim 1 522 111.6 $77 $8,593 1100 students
Neigh-Imp 1 522 111.6 $0 $0
Neigh-RT 1 $0
Parks-Imp 2 $0
Parks-Reim 2 $0 0
Neigh-Imp 2 $0 0
Neigh-RT 2 $0 0
Total Parks Outside RT Proposed Uses $55,912
Less: Total Parks Outside RT Former Uses $50,952
Total All Parks Outside RT Net Increase $4,960
Total Parks RT Proposed Uses $0
Less: Total Parks RT Former Uses $0
Total All Parks RT Net Increase $0
Total Parks-Imp $4,198
Total Parks-Reim $762
Total Neigh-Imp $0 No Neigh-Imp
Total Neigh-RT $0 No Neigh-RT
For Non-Residential Calculations:
Prior Use: Middle School=1300sf/EE; 132247/1300=101.7EEs.
Proposed Use: Middle School=1300f/EE;145010/1300=111.6EEs.
Parks-Imp=Parks Improvement,Citywide including River Terrace
Parks-Reim=Parks Reimbursement,Citywide including River Terrace
Neigh-Imp=Neighborhood Parks Improvement Outside River Terrace
Neigh-RT=Neighborhood Parks Improvement Inside River Terrace