Loading...
Report (65) \9-- ( Ma \-v,o-b\uk Q_A LkNs, TDT/TSDC Estimate Fields Apts ReREV *48 Bldg4 12/17/2018 251010001600 AML TDT RATES EFFECTIVE 7/1/18 RES:TSDC CITYWIDE&TSDT RT OVERLAY RATES EFFECTIVE 7/1/18 INSIDE RIVER TERRACE NON-RES:TSDC CITYWIDE EFFECTIVE 10/1/18 0 Yes Project is in River Terrace ? QQ No * Exempt from TSDC&Parks per TMC 3.24.199.D Former Use ITE Rate per Rate per TDT/TSDC Rate Type Use# Code PHVT PHVT Unit* # Units Amount Description TDT 1 $0 Vacant Land TSDC-Imp 1 $0 TSDC-Reim 1 $0 • TSDC-RT 1 $0 Total TDT and TSDCs Former Uses $0 Proposed Use ITE Rate per Rate per TDT/TSDC Use# Code PHVT PHVT Unit* #Units Amount Description TDT 1 TSDC-Imp 1 TSDC-Reim 1 TSDC-RT 1 TDT 2 220 $5,533 48.00 $265,584 TSDC-Imp 2 220 $3,206 48.00 $153,888 * TSDC-Reim 2 220 $185 48.00 $8,880 * TSDC-RT 2 $0 $0 Total All TDTs&TSDCs Proposed Uses $428,352 Less: Total All TDTs&TSDCs Former Uses $0 Total All TDTs&TSDCs Net Increase $428,352 Total Net County TDT $265,584 Total Net TSDC-Imp $153,888 Total Net TSDC-Reim $8,880 Total Net TSDC RT Overlay $0 $428,352 TDT TSDC Imp+Reim Target Recovery Rate 28.0% 30% Estimated Total Impact $948,514 $542,560 Estimated Unmitigated Impact $682,930 $379,792 All TDT&TDS( TSDC RT Overlay Target Recovery Rate 29% 30% Estimated Total Impact $1,491,074 $0 Estimated Unmitigated Impact $1,062,722 $0 TDT=County Transportation Development Tax TSDC Citywide=City of Tigard Transportation System Development Tax(TSDC-Imp&TSDC-Reim) TSDC RT=River Terrace Transportation System Development Tax Overlay Parks Estimate Fields Apts ReREV *48 BIdg4 12/17/2018 2S1010001600 AML ALL PARKS RATES EFFECTIVE 7/1/18 (0 Yes Project is in River Terrace ? QQ No - * Exempt from TSDC&Parks per TMC 3.24.199.D Note:All Neigh-Imp#Units entries=0 if project is in River Terrace; All Neigh-RT#Units entries=0 if project is elsewhere in the city. Former Use Rate Type Use# ITE Code # Units Rate Parks Amount Description Parks-Imp 1 0 1 $0 Vacant Land Parks-Reim 1 0 1 $0 0 Neigh-Imp 1 0 1 $0 Neigh-RT 1 $0 0 2 $0 Total Parks Former Uses $0 Proposed Use Usefl ITE Code #Units Rate Parks Amount Description Parks-Imp 1 0 Parks-Reim 1 0 Neigh-Imp 1 0 Neigh-RT 1 $0 0 Parks-Imp 2 220 48 $3,672 $176,256 0 Parks-Reim 2 220 48 $864 $41,472 * Neigh-Imp 2 220 48 $1,361 $65,328 * Neigh-RT 2 $0 0 Total Parks Outside RT Proposed Uses $283,056 Less: Total Parks Outside RT Former Uses $0 Total All Parks Outside RT Net Increase $283,056 Total Parks-RT-Proposed-lyses __ $0 Less: Total Parks RT Former Uses $0 Total All Parks RT Net Increase $0 Total Parks-Imp $176,256 Total Parks-Reim $41,472 Total Neigh-Imp $65,328 $283,056 Total Neigh-RT $0 For Non-Residential Calculations: Prior Use: =###sf/EE;#####/###=EEs. Proposed Use: General Office=600sf/EE;651/600=1.09EEs. Parks-Imp=Parks Improvement,Citywide including River Terrace Parks-Reim=Parks Reimbursement,Citywide including River Terrace Neigh-Imp=Neighborhood Parks Improvement Outside River Terrace Neigh-RT=Neighborhood Parks Improvement Inside River Terrace