Loading...
Report (75) ?ZikA?‘ "Co 0 00°C LJ2 TDT/TSDC Estimate Fields Apts ReREV *56 BIdg1,3,! 12/17/2018 251010001600 AML TDT RATES EFFECTIVE 7/1/18 RES:TSDC CITYWIDE&TSDT RT OVERLAY RATES EFFECTIVE 7/1/18 INSIDE RIVER TERRACE NON-RES:TSDC CITYWIDE EFFECTIVE 10/1/18 0 Yes Project is in River Terrace ? ® No * Exempt from TSDC&Parks per TMC 3.24.199.D Former Use ITE Rate per Rate per TDT/TSDC Rate Type Use# Code PHVT PHVT Unit* # Units Amount Description TDT 1 $0 Vacant Land TSDC-Imp 1 $0 TSDC-Reim 1 $0 TSDC-RT 1 $0 Total TDT and TSDCs Former Uses $0 Proposed Use ITE Rate per Rate per TDT/TSDC Use# Code PHVT PHVT Unit* # Units Amount Description TDT 1 TSDC-Imp 1 TSDC-Reim 1 TSDC-RT 1 TDT 2 220 $5,533 56.00 $309,848 TSDC-Imp 2 220 $3,206 56.00 $179,536 * TSDC-Reim 2 220 $185 56.00 $10,360 * TSDC-RT 2 $0 $0 Total All TDTs&TSDCs Proposed Uses $499,744 Less: Total All TDTs&TSDCs Former Uses $0 Total All TDTs&TSDCs Net Increase $499,744 Total Net County TDT $309,848 Total Net TSDC-Imp $179,536 Total Net TSDC-Reim $10,360 Total Net TSDC RT Overlay $0 $499,744 TDT TSDC Imp+ Reim Target Recovery Rate 28.0% 30% Estimated Total Impact $1,106,600 $632,987 Estimated Unmitigated Impact $796,752 $443,091 All TDT&TDS( TSDC RT Overlay Target Recovery Rate 29% 30% Estimated Total Impact $1,739,587 $0 Estimated Unmitigated Impact $1,239,843 $0 TDT=County Transportation Development Tax TSDC Citywide=City of Tigard Transportation System Development Tax(TSDC-Imp&TSDC-Reim) TSDC RT=River Terrace Transportation System Development Tax Overlay Parks Estimate Fields Apts ReREV *56 BIdg1,3,5,6 12/17/2018 2S1010001600 AML ALL PARKS RATES EFFECTIVE 7/1/18 0 Yes Project is in River Terrace ? ® No * Exempt from TSDC&Parks per TMC 3.24.199.D Note: All Neigh-Imp# Units entries=0 if project is in River Terrace; All Neigh-RT# Units entries=0 if project is elsewhere in the city. Former Use Rate Type Use# ITE Code #Units Rate Parks Amount Description Parks-Imp 1 0 1 $0 Vacant Land Parks-Reim 1 0 1 $0 0 Neigh-Imp 1 0 1 $0 Neigh-RT 1 $0 0 2 $0 Total Parks Former Uses $0 Proposed Use Use# ITE Code # Units Rate Parks Amount Description Parks-Imp 0 Parks-Reim 0 Neigh-Imp 0 Neigh-RT 0 Parks-Imp 2 220 56 $3,672 $205,632 * Parks-Reim 2 220 56 $864 $48,384 * Neigh-Imp 2 220 56 $1,361 $76,216 * Neigh-RT 2 $0 0 Total Parks Outside RT Proposed Uses $330,232 Less: Total Parks Outside RT Former Uses $0 Total All Parks Outside RT Net Increase $330,232 Total Parks RT Proposed Uses $0 Less: Total Parks RT Former Uses $0 Total All Parks RT Net Increase $0 Total Parks-Imp $205,632 Total Parks-Reim $48,384 Total Neigh-Imp $76,216 $330,232 Total Neigh-RT $0 For Non-Residential Calculations: Prior Use: =###sf/EE;#####/###=EEs. Proposed Use: General Office=600sf/EE;651/600=1.09EEs. Parks-Imp=Parks Improvement,Citywide including River Terrace Parks-Reim=Parks Reimbursement,Citywide including River Terrace Neigh-Imp=Neighborhood Parks Improvement Outside River Terrace Neigh-RT=Neighborhood Parks Improvement Inside River Terrace