Report TDT/TSDC Estimate Pioneer Waterproofing 12/12/2018
14830 SW 72nd. Ave. AMS
TDT&RESIDENTIAL TSDC RATES EFFECTIVE 7/1/18
NON-RES:TSDC CITYWIDE EFFECTIVE 10/1/18
0 Yes
Project is in River Terrace ? ® No
* For TDT and residential formula has been replaced with published rate per unit.
Former Use ITE Rate per Rate per TDT/TSDC
Rate Type Use# Code PHVT PHVT Unit* # Units Amount Description
TDT 1 150 $4,362 0.70 $3,040 697sf Warehouse
TSDC-Imp 1 150 0.75 2,790 $2,093 0.70 $1,458
TSDC-Reim 1 150 0.75 160 $120 0.70 $84
TSDC-RT 1 $0 $0
TDT 2 $0
TSDC-Imp 2 $0 $0
TSDC-Reim 2 $0 $0
TSDC-RT 2 $0 $0
Did TSDC-I need to be reduced to 80%of TDT? Use 1 No Use 2 No
Total TDT and TSDCs Former Uses $4,582
Proposed Use ITE Rate per Rate per TDT/TSDC
Use# Code PHVT PHVT Unit* # Units Amount Description
TDT 1 710 $9,137 0.70 $6,368 697sf gent office
TSDC-Imp 1 710 1.49 $2,790 $4,157 0.70 $2,897
TSDC-Reim 1 710 1.49 $160 $238 0.70 $166
TSDC-RT 1 $0 $0
TDT 2 $0 $0
TSDC-Imp 2 $0 $0
TSDC-Reim 2 $0 $0
TSDC-RT 2 $0 $0
Did TSDC-I need to be reduced to 80%of TDT? Use 1 No Use 2 No
Total All TDTs&TSDCs Proposed Uses $9,432
Less: Total All TDTs&TSDCs Former Uses $4,582
Total All TDTs&TSDCs Net Increase $4,850
Total Net County TDT $3,328
Total Net TSDC-Imp $1,439
Total Net TSDC-Reim $83
Total Net TSDC RT Overlay $0 $4,850
TDT TSDC Imp+ Reim
Target Recovery Rate 28.0% 30%
Estimated Total Impact $11,886 $5,072
Estimated Unmitigated Impact $8,558 $3,550
All TDT&TDS( TSDC RT Overlay
Target Recovery Rate 29% 30%
Estimated Total Impact $16,958 $0
Estimated Unmitigated Impact $12,108 $0
TDT=County Transportation Development Tax
TSDC Citywide=City of Tigard Transportation System Development Tax(TSDC-Imp&TSDC-Reim)
TSDC RT=River Terrace Transportation System Development Tax Overlay
Extended Combination SDC Calculator-091018-I:\Community Development\Permit Coordinator\SDC Calculators
Parks Estimate Pioneer Waterproofing 12/12/2018
14830 SW 72nd. Ave. AMS
ALL PARKS RATES EFFECTIVE 7/1/18
O Yes
Project is in River Terrace ? ® No
Note:All Neigh-Imp# Units entries=0 if project is in River Terrace;
All Neigh-RT# Units entries=0 if project is elsewhere in the city.
Former Use
Rate Type Use# ITE Code # Units Rate Parks Amount Description
Parks-Imp 1 150 0.28 $424 $119 697sf Warehouse
Parks-Reim 1 150 0.28 $77 $22 0
Neigh-Imp 1 150 0.28 $0 $0 '
Neigh-RT 1 $0 0
2 $0
Total Parks Former Uses $140
Proposed Use
Use# ITE Code # Units Rate Parks Amount Description
Parks-Imp 1 710 3.59 $424 $1,522 697sf genl office
Parks-Reim 1 710 3.59 $77 $276 0
Neigh-Imp 1 710 3.59 $0 $0 0
Neigh-RT 1 $0
Parks-Imp 2 $0 0
Parks-Reim 2 $0 0
Neigh-Imp 2 $0 0
Neigh-RT 2 $0 0
Total Parks Outside RT Proposed Uses $1,799
Less: Total Parks Outside RT Former Uses $140
Total All Parks Outside RT Net Increase $1,658
Total Parks RT Proposed Uses $0
Less: Total Parks RT Former Uses $0
Total All Parks RT Net Increase $0
Total Parks-Imp $1,403
Total Parks-Reim $255
Total Neigh-Imp $0 $1,658
Total Neigh-RT $0
For Non-Residential Calculations:
Prior Use: Warehouse=2500sf/EE; 697/2500=0.28EEs.
Proposed Use: General Office=600sf/EE;2500/600=3.59EEs.
Parks-Imp=Parks Improvement,Citywide including River Terrace
Parks-Reim=Parks Reimbursement,Citywide including River Terrace
Neigh-Imp=Neighborhood Parks Improvement Outside River Terrace
Neigh-RT=Neighborhood Parks Improvement Inside River Terrace