Report TDT/TSDC Estimate Taco Bell Remodel 11/28/2018
13305 SW Pacific Hwy. AMS
TDT RATES EFFECTIVE 7/1/18
RES:TSDC CITYWIDE&TSDT RT OVERLAY RATES EFFECTIVE 7/1/18 INSIDE RIVER TERRACE
NON-RES:TSDC CITYWIDE EFFECTIVE 10/1/18 0 Yes
Project is in River Terrace ? ® No
* For TDT and residential replace formula with published rate per unit.
Former Use ITE Rate per Rate per TDT/TSDC
Rate Type Use# Code PHVT PHVT Unit* # Units Amount Description
TDT 1 934 $28,399 1.97 $55,946 1970sf Fast Food Re
TSDC-Imp 1 $0 with Drive Through
TSDC-Reim 1 $0 '
TSDC-RT 1 $0
TDT 2 $0
TSDC-Imp 2 $0
TSDC-Reim 2 $0
TSDC-RT 2 $0
Did TSDC-I need to be reduced to 80%of TDT? Use 1 No Use 2 No
Total TDT and TSDCs Former Uses $55,946
Proposed Use ITE Rate per Rate per TDT/TSDC
Use# Code PHVT PHVT Unit* #Units Amount Description
TDT 1 934 $28,399 2.05 $58,303 2,053sf Fast Food RE
TSDC-Imp 1 $0 with Drive Through
TSDC-Reim 1 $0
TSDC-RT 1 $0 $0
TDT 2 $0 $0
TSDC-Imp 2 $0 $0
TSDC-Reim 2 $0 $0
TSDC-RT 2 $0 $0
Did TSDC-I need to be reduced to 80%of TDT? Use 1 No Use 2 No Use 3 No
Total All TDTs&TSDCs Proposed Uses $58,303
Less: Total All TDTs&TSDCs Former Uses $55,946
Total All TDTs&TSDCs Net Increase $2,357
Total Net County TDT $2,357
Total Net TSDC-Imp $0
Total Net TSDC-Reim $0
Total Net TSDC RT Overlay $0 $2,357
TDT TSDC Imp+ Reim
Target Recovery Rate 28.0% 30%
Estimated Total Impact $8,418 $0
Estimated Unmitigated Impact $6,061 $0
All TDT&IDS( TSDC RT Overlay
Target Recovery Rate 28% 30%
Estimated Total Impact $8,418 $0
Estimated Unmitigated Impact $6,061 $0
TDT=County Transportation Development Tax
TSDC Citywide=City of Tigard Transportation System Development Tax(TSDC-Imp&TSDC-Reim)
Parks Estimate Taco Bell Remodel 11/28/2018
13305 SW Pacific Hwy. AMS
ALL PARKS RATES EFFECTIVE 7/1/18
Q Yes
Project is in River Terrace ? Q No
Note:All Neigh-Imp#Units entries=0 if project is in River Terrace;
All Neigh-RT# Units entries=0 if project is elsewhere in the city.
Former Use
Rate Type Use# ITE Code # Units Rate Parks Amount Description
Parks-Imp 1 934 8.76 $424 $3,714 1970sf Fast Food Rest.
Parks-Reim 1 934 8.76 $77 $675 with Drive Through
Neigh-Imp 1 934 8.76 $0 $0 '
Neigh-RT 1 $0 0
2 $0
Total Parks Former Uses $4,389
Proposed Use
Use# ITE Code # Units Rate Parks Amount Description
Parks-Imp 1 934 9.12 $424 $3,867 2,053sf Fast Food Rest.
Parks-Reim 1 934 9.12 $77 $702 with Drive Through
Neigh-Imp 1 934 9.12 $0 $0 0
Neigh-RT 1 $0
Parks-Imp 2 $0 0
Parks-Reim 2 $0 0
Neigh-Imp 2 $0 0
Neigh-RT 2 $0 0
Total Parks Outside RT Proposed Uses $4,569
Less: Total Parks Outside RT Former Uses $4,389
Total All Parks Outside RT Net Increase $180
Total Parks RT Proposed Uses $0
Less: Total Parks RT Former Uses $0
Total All Parks RT Net Increase $0
Total Parks-Imp $153
Total Parks-Reim $28
Total Neigh-Imp $0 $180
Total Neigh-RT $0
For Non-Residential Calculations:
Prior Use: Fast Food Rest.=225sf/EE; 1970/225=8.76EEs.
Proposed Use: Fast Food Rest.=225sf/EE;2,053/225=9.12EEs.
Parks-Imp=Parks Improvement,Citywide including River Terrace
Parks-Reim=Parks Reimbursement,Citywide including River Terrace
Neigh-Imp=Neighborhood Parks Improvement Outside River Terrace
Neigh-RT=Neighborhood Parks Improvement Inside River Terrace