Report (46) ��- —1--;qa c S1 •
TDT Estimate Elliot Industrial Building - REVISED 1/24/2018
9744 SW Tigard Street AMS
TDT RATES EFFECTIVE 7/1/17
TSDC CITYWIDE&TSDT RT OVERLAY RATES EFFECTIVE 7/1/17 INSIDE RIVER TERRACE
TSDC CITYWIDE EFFECTIVE 7/1/17 0 Yes
Project is in River Terrace? • No
Former Use
Rate Type Use# ITE Code #Units Rate TDT Amount Description
TDT 1 120 1.20 $1,291 $1,549 Heavy Indust Storage
TSDC-Imp 1 $0
TSDC-Reim 1 $0
TSDC-RT 1 $0
Total TDT and TSDCs Former Uses $1,549
Proposed Use
Use# ITE Code #Units Rate TDT Amount Description
TDT 1 120 2.10 $1,291 $2,711 Heavy Indust Storage
TSDC-Imp 1 $0
TSDC-Reim 1 $0
TSDC-RT 1 $0
TDT 2 $0
TSDC-Imp 2 $0
TSDC-Reim 2 $0
TSDC-RT 2 $0
Total All TDTs&TSDCs Proposed Uses $2,711
Less: Total All TDTs&TSDCs Former Uses $1,549
Total All TDTs&TSDCs Net Increase $1,162
Total Net County TDT $1,162
Total Net TSDC-Imp $0
Total Net TSDC-Reim $0
Total Net TSDC RT Overlay $0 $1,162
TDT TSDC Imp+Reim
Target Recovery Rate 28.0% 30%
Estimated Total Impact $4,150 $0
Estimated Unmitigated Impact $2,988 $0
All TDT&TDSC TSDC RT Overlay
Target Recovery Rate 28% 30%
Estimated Total Impact $4,150 $0
Estimated Unmitigated Impact $2,988 $0
TDT=County Transportation Development Tax
TSDC Citywide=City of Tigard Transportation System Development Tax(TSDC-Imp&TSDC-Reim)
TSDC RT=River Terrace Transportation System Development Tax Overlay
A
Parks Estimate Elliot Industrial Building - REVISED 1/24/2018
9744 SW Tigard Street AMS
ALL PARKS RATES EFFECTIVE 7/1/17
Q Yes
Project is in River Terrace ? ® No I -
Note: All Neigh-Imp# Units entries=0 if project is in River Terrace;
All Neigh-RT# Units entries=0 if project is elsewhere in the city.
Former Use
Rate Type Use# ITE Code # Units Rate Parks Amount Description
Parks-Imp 1 120 2.86 $376 $1,075 Heavy Indust Storage
Parks-Reim 1 120 2.86 $68 $194 0
Neigh-Imp 1 120 2.86 $0 $0 0
Neigh-RT 1 $0 0
2 $0
Total Parks Former Uses $1,270
Proposed Use
Use# ITE Code # Units Rate Parks Amount Description
Parks-Imp 1 120 5 $376 $1,880 Heavy Indust Storage
Parks-Reim 1 120 5 $68 $340 0
Neigh-Imp 1 120 5 $0 $0 0
Neigh-RT 1 $0 0
Parks-Imp 2 $0 0
Parks-Reim 2 $0 0
Neigh-Imp 2 $0 0
Neigh-RT 2 $0 0
Total Parks Outside RT Proposed Uses $2,220
Less: Total Parks Outside RT Former Uses $1,270
Total All Parks Outside RT Net Increase $950
Total Parks RT Proposed Uses $0
Less: Total Parks RT Former Uses $0
Total All Parks RT Net Increase $0
Total Parks-Imp $805
Total Parks-Reim $146
Total Neigh-Imp $0 $950
Total Neigh-RT $0
For Non-Residential Calculations:
Prior Use: HVY INDUST.=420sf/EE; 1200/420=2.86EEs.
Proposed Use: HVY INDUST=420f/EE; 2100/420=5.0EEs.
Parks-Imp=Parks Improvement,Citywide including River Terrace
Parks-Reim=Parks Reimbursement,Citywide including River Terrace
Neigh-Imp=Neighborhood Parks Improvement Outside River Terrace
Neigh-RT=Neighborhood Parks Improvement Inside River Terrace