Loading...
05/13/2002 - Packet Tigard Budget Committee 2002 (Note: Items not completed at scheduled meeting will be held over to following meeting.) May 13, 2002 6:30 p.m. Water Building Auditorium 8777 SW Burnham • Call to order • Approval of Minutes • Discussion of Department Budgets • Finance • Police • Community Development ♦ CD Administration ♦ Building Inspection Current Planning ♦ Long Range Planning • Engineering • Street Lights • CIP • Debt Service Public Comment • Recess Meeting until May 20, 2002 City of Tigard, Oregon Budget Committee Meeting Minutes May 6, 2002 Members Present: Jim Griffith, Brian Moore, Joyce Patton, Sydney Sherwood, Craig Dirksen, Mike Benner, Ken Scheckla, and George Burgess. Members Absent: Irene Moszer and Greg Zuffrea. Staff Present: Bill Monahan, Craig Prosser,Heather Block, Paul Debruyn, and Michelle Wareing. Vistors: Emily Tsao, Robin McFall, and Gene McAdams. Call to Order: George Burgess called the meeting to order at 6:37 PM. Approval of Minutes: The meeting minutes of May 14, 2001 were approved. MSP (Motion Second Pass) Election of Officers: Craig Prosser, Finance Director, stated that nominations need to be made to elect a new Chair and Secretary. Mike Benner nominated George Burgess for Chair. Sydney Sherwood seconded the motion. All were in favor of the motion. MSP Ken Scheckla nominated Mike Benner as Secretary. Joyce Patton seconded the motion. All were in favor of the motion. MSP Vision Statement: Craig Prosser presented a Power Point slide show on the Vision Statement for the City of Tigard and the Council Goals for the year 2002. The City of Tigard Vision Statement addresses six major goals: community character and quality of life; growth and growth management; public safety; schools and education; transportation and traffic; and urban and public services. Council Goals: The 2002 Council goals included: Transportation: Explore funding sources, develop intra-city bus service and park and ride lots, and work with ODOT on state roads. Parks and Recreation: Complete master plans for City parks, support Youth Forum and youth activities. Downtown: Plan for commuter rail station, review zoning and comprehensive plans for downtown, and work on downtown redevelopment plan. Water: Continue to evaluate options for long-term water supply. Growth Management: Evaluate results of Bull Mountain annexation study and develop course of action, monitor progress of Durham Quarry development, consider ways to support affordable housing, support implementation of Washington Square Regional Plan, and evaluate changing the Tigard Post Office branch to the Tigard Post Office. Library: Support promotion of the library construction bond. Communication: Meet with local, county, regional, and state partners, improve communication with Tigard citizens, and support english-as-a-second language programs. Craig Prosser presented the Committee with the five-year financial plan. The revenue assumptions are based on past trends, expected changes in consumption, and the projected economic activity. Personal services expenditures are based on a five percent plus or minus projected position changes. Materials and services include a three percent increase plus new requests, minus one-time expenditures. Capital outlay has a projected three percent increase plus new equipment costs minus non-recurring equipment costs. The Capital improvement projections are based on the Capital Improvement Plan. Craig reviewed the five-year forecast for the General Fund, Development Funds, Water Funds, Road Funds, and Sewer. Funds. The City will be closing out the Economic Improvement District Fund, the 69`h Avenue LID Fund, and the Metro Greenspaces Fund. The State and County Gas Tax Fund will be consolidated, and the Parks SDC, Tree Replacement and Park Levy Improvement Funds will be consolidated. The Wall Street LID Fund will be added and the Workers' Compensation Fund will be renamed the Insurance Fund. Budget Message: Bill Monahan presented the committee with a review of the budget message. Major issues in the budget include sewer extensions, Bull Mountain annexation, building activity, the new Library, long term water supply, transportation funding, Measure 7, and the economy. The overall Proposed Budget is $26,864,535, which is an increase of 4.3% from last fiscal year. There is a decrease of.85 positions, and $17,846,506 for Capital Improvement projects. Craig pointed out this is the second year of Effectiveness Measures in the budget. Many departments are continuing to refine these measures. The other technical change in the budget for this fiscal year is the definition for capital outlay, which has been changed from $2,500 to $5,000 to comply with GASB 34 requirements. Budget Hearing Format: Schedule Craig Prosser discussed the draft agenda's that were distributed for future meetings. The Committee agreed that the agendas are acceptable. Length of Meetings Future Budget meetings are scheduled for the next two Monday evenings and a possible third meeting on Wednesday, May 29`". The meetings will be held from 6:30 PM until 9:00 PM. Department Presentations This year's budget presentation will include the short departmental summaries that were presented to the Committee last year for the first time. Public Comment The Committee agreed that public comment should continue to be held at the end of the Budget Committee meetings. Social Services and Community Events: The Budget Committee Policy sets a target for Social Services and Community Events grants of 0.5%of the prior year's operating budget. The target for FY 2002-03 is $128,800. This years budget includes $126,200 for these grants plus $10,000 formerly budgeted in Community Development, Building Division for emergency housing assistance. The Social Services subcommittee had asked for additional information from Tigard Recreation Association. The Association responded to that request in a letter dated April 16, 2002. A copy of this letter is included in the Budget Committee packets. Robin McFall from the Tigard Recreation Association was present and updated the Committee on the Association needs and the reasons for the funding request. Joyce Patton and Sydney Sherwood responded to Robin with some feedback on the application request and process that would help for next year. Craig also brought to the Comrnittee's attention that in February, Council directed that $10,000 be included in the budget as a set aside for affordable housing. This is not included in the Proposed Budget and will need to be added. George Burgess asked where the $10,000 was budgeted prior to this year? Craig responded that this was a new expenditure. George also asked why the grant to Luke Dorf doubled this fiscal year? Joyce Patton responded that Luke Dorf lost some of their funding from another source and asked for twice as much this year. Because they have been conservative in prior requests, the Committee agreed to the additional amount. Joyce Patton updated the Committee on a new grant request received from Art Resources of Tigard. This is a new program designed to enhance the community arts in Tigard. The Social Services Subcommittee recommended giving them $3,750 which is half of their request. Ken Scheckla expressed a desire to not include the $10,000 for affordable housing in the Social Services budget, but to add it in contingency. A majority vote was taken whether or not to add the $10,000 as a line item or to include it in contingency. The final committee vote was five in favor of adding $10,000 as a line item with criteria to be set at a later date, and three opposed. MSP Craig Prosser suggested that next years Social Service Subcommittee be selected. Craig Dirksen agreed to replace Joyce Patton on the committee and Sydney Sherwood and Greg Zuffrea will continue for the next year on the committee. Mayor and Council: Michelle Wareing presented the Committee with the Mayor and Council and City Administration budget. The overall budget for Mayor and Council is down 25.70%. This is primarily due to attorney fees being removed from the professional services line item and placed in City Attorney. There was also a decrease in travel and training costs. City Administration: The overall budget for City Administration is up 6.45%. This is primarily due to an increase in materials and services of 34.38% for fees due to Randall Corporation. Bill Monahan reported that City Administration is recommending deleting the amount due to Randall Corporation. This would reduce the budget by$48,000. Human Resources: Human Resources overall budget is down 4.93%. Once again this is primarily due to moving labor attorney fees over to the City Attorney budget. Risk Management: The overall budget for Risk Management is up 19.54%. This increase is due to significant increases in property and worker's compensation insurance costs for the entire City, which are budgeted in this Division. Michelle Wareing stated that she had talked to Loreen Mills, Risk Management Director, whom stated that the City would be looking at 40% to 50%rate increases for insurance this coming fiscal year. The Committee suggested looking at self insurance. Craig Prosser responded that self insurance had been looked at and at this time it is not yet beneficial. Network Services: The overall budget for Network Services is up 2.68%. Personal Services is up 22.89%, this is due to a reclassification within the Department and also a contract increase with OPEU to make Network Technician positions salary comparable to other jurisdictions. Materials and Services is down 15.88% due to cost savings from the new phone system and service. Network Services has one budgeted vacant position that will not be filled until the economy improves. Paul Debruyn updated the Committee on the accomplishments within the Network Services division this year. This included increasing the broad band speed to the internet, additional work with the Police department to help meet more of their needs, improving the web site, and working with the TV studio. Paul also updated the Committee on measures being taken by the Department to save additional money. The new telephone system purchased by a local company named Eschelon will have an approximate savings of$10,000 a year. Ken Scheckla asked why more overtime was budgeted compared to last year? Paul Debruyn responded that it was an oversight not to include overtime in last years budget and this year it was included. City Attorney: Beginning in FY 2002-03, all City Attorney costs will be charged to this budget unit rather than to individual departments. This will include both the City Attorney and the Labor Attorney. Attorney costs will then be allocated out to the appropriate City fund via the City's cost allocation program. Public Comment: There was no public comment. The Budget Committee recessed at 8:40 PM until May 13, 2002. MSP May 13, 2002 Sign In Sheet 2. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. 18. 19. FY 2002-03 Budget Review Department: Finance Budget Pages: 170-189 Includes the following divisions: Administration, Financial Operations, Office Services, Records, and Municipal Court Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 23.75 24.80 23.80 -4.03% Personal Services 1,120,967 1,329,420 1,363,460 2.56% Materials & Services 322,017 462,299 389,161 -15.82% Capital Outlay 4,604 0 15,000 100.00% Total 1,447,588 1,791,719 1,767,621 -1.34% FY 2002-03 Budget Review Department: Finance Division: Administration Budget Pages: 171-174 Department Results Statement: ♦ The City builds and maintains a strong financial position. ♦ The Finance Department contributes to the attainment of the Tigard Vision and supports Council and departmental operational goals. 2002-03 Goals and Objectives: ♦ Continue a cooperative effort with other Oregon cities to audit fees paid by local franchise holders. s Review and update financial planning and budget processes to further streamline and improve them. ♦ Provide financial and policy support to other City departments as needed on special proj ects. ♦ Review selected City services to identify costs and benefits of privatizing those services. Issue Library General Obligation bonds. ♦ Provide financial analysis support (including capital financing options) if the Council decides to promote the annexation of Bull Mountain. ♦ Provide financial analysis support (including capital financing options) for implementation of the Washington Square Regional Plan. ♦ Provide ongoing support to the Library in review of Washington County Cooperative Library Service funding issues. ♦ Review the City's financial software system for possible replacement or upgrade. Workload Measurements: 1999/00 2000/01 2001/02 2002/03 Number of franchise audits 0 1 1 1 Number of funds managed 26 26 30 30 Number of budgetary units (divisions) 35 35 33 33 Number of City franchises 9 14 16 15 Effectiveness Measures: 1999/00 2000/01 2001/02 2002/03 Average return on City investment pool N/A 6.0% 5.5% 4.4% The City's general obligation bond rating is Al or higher Al Al Al Al Number of departments rating Finance Department services as good or excellent N/A 3 7 7 Tigard receives the GFOA Distinguished Budget Presentation Award Yes Yes Yes Yes Change in franchise fee collections: Electric 0.00% 2.86% 42.36% 18.18% Telephone (2.60%) (0.74%) (7.68%) 23.38% Natural Gas 16.00% 13.98% 19.68% 2.00% Solid Waste (1.05%) 6.45% (0.27%) 2.00% Cable TV (16.15%) 15.05 7.72% (13.44)% Budget Highlights: • Overall budget is down 9.66%. • Materials & Services is down 39.43% due to attorney fees being moved to City Attorney budget. • Possible additions per City Council discussion of PGE audit results: • $20,000 for one utility franchise audit. • $25,000 for right-of-way study. Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 2.00 3.00 3.00 0.00% Personal Services $137,081 $211,029 $209,136 -0.90% M aterials & Services 39,830 62,120 37,623 -39.43% Capital Outlay 0 0 0 0.00% Total $176,911 $273,149 $246,759 -9.66% FY 2002-03 Budget Review Department: Finance Division: Financial Operations Budget Pages: 175-179 Department Results Statement: ♦ The Division contributes to the Finance Department's overall desired result of building and maintaining a strong financial position for the City. ♦ Financial and management reporting being provided to City departments meet both local budget law and general governmental accounting standards as well as meeting informational needs of City programs. ♦ Support of City programs and departments in minimizing or reducing the cost of doing business through effective purchasing and contracting initiatives. Maximize revenue sources to the City. 2002-03 Goals and Objectives: ♦ Implement GASB 34 requirements by July 1, 2003. ♦ Complete annual audit and issue Comprehensive Annual Financial Report by November 15, 2002. ♦ Participate in the City's annual budget process with adoption by the Council before July 1, 2003. ♦ Complete a business process review to improve customer service and identify needed process improvements. ♦ Review rates and penalties (business tax and other miscellaneous revenues) and make appropriate recommendations for change to City Management and Council ♦ Complete annual review of solid waste hauler's financial reports and report result to City Management and Council by May 1, 2003. ♦ Complete implementation of the outsourcing of utility bill receipting. ♦ Complete transition of coordination and oversight of City's contract manual from Risk Management by December 31, 2002. Workload Measurements: 1999/00 2000/01 2001/02 2002/03 Payroll checks processed 7,200 6,928 6,800 6,800 Accounts payable checks N/A 6,924 7,956 7,200 Check requests/invoices processed 19,200 19,080 20,808 20,000 Number of water accounts N/A 15,764 15,872 16,253 Number of utility bills sent 96,000 100,166 102,528 104,628 Number of water meters sold 450 660 350 358 Number of purchase orders processed 1,000 763 1,071 1,092 Number of business tax accounts 2,913 3,184 3,050 3,296 Size of investment pool (LGIP and 3rd Party) (millions) $32.0 $35.9 $35.0 $36.0 Effectiveness Measures: 1999/00 2000/01 2001/02 2002/03 Financial Reports accurate and released on time N/A 100% 100% 100% Council and departmental requests for information/analysis responded to within one week(%) N/A 90% 90% 95% Ratio of current water bills 60 days past due to total billed N/A 2.56% 2.00% 1.50% Payroll processing, distribution, and reporting is accurate, and prepared, and released on time N/A 98% 100% 100% Ratio of nonpayment of Business Tax to total accounts N/A 4.0% 2.0% 1.5% Number of departments rating Financial Operations Division service as good or excellent N/A 7 7 7 Receive GFOA Award - Consolidated Annual Financial Report Yes Yes Yes Yes Budget Highlights: • Overall budget is up 2.6%. • Personal Services includes a reclassification of a Senior Accounting Assistant position to a Buyer position in FY 01-02. • Office Supplies is down because FY 01-02 budget included one-time furniture expenditures. Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 10.75 10.80 10.80 0.00% Personal Services 566,817 610,031 650,597 6.65% M aterials & Services 132,562 199,839 180,294 -9.78% Capital Outlay 0 0 0 0.00% Total 699,379 809,870 830,891 2.60% FY 2002-03 Budget Review Department: Finance Division: Office Services Budget Pages: 180-182 Department Results Statement: ♦ Centralized and efficient customer support is provided to customers. ♦ The City's website provides the public with comprehensive information about the City and its services. 2002-03 Goals and Objectives: ♦ Continue work with the Web Administrator and Web Committee to improve information and services provided through the City's website. ♦ Evaluate the services provided by Office Services to determine if City staff needs are being met with current staffing levels. s Evaluate the feasibility of consolidating support services for Finance, City Administration, Engineering, Community Development, and the Library. ♦ Coordinate the annual Finance Department customer service survey. s Conduct customer service survey related to the room reservation process. Workload Measurements: 1999/00 2000/01 2001/02 2002/03 Average number of switchboard calls per day 476 504 520 535 Average number of work projects per month N/A 60 77 79 Average number of pieces of mail sent per month 6,280 5,628 6,245 6,430 Average number of hours spent on room reservations per month N/A 30 30 30 Average hours per month spent developing and maintaining the City's website 15 23 40 25 Effectiveness Measures: 1999/00 2000/01 2001/02 2002/03 Staff rating Office Services response and accuracy as good or excellent (%) N/A 100% 90% 100% Outside users of City rooms rating customer service as good or excellent (%) N/A 90% 90% 95% Users that return to the City's website for information(%) N/A 30% 40% 30% Budget Highlights: • Overall budget is up 6.06%. • Personal Services is due to salary merit increases and medical/dental insurance increases. • Office Supplies includes anticipated postage increase of$.01 in January 2003. Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 4.00 4.00 4.00 0.00% Personal Services $159,752 $176,819 $188,972 6.87% Materials & Services 86,026 100,433 105,072 4.62% Capital Outlay 4,604 0 0 0.00% Total 1 $250,382 1 $277,252 1 $2941044 6.06% FY 2002-03 Budget Review Department: Finance Division: Records Budget Pages: 183-186 Department Results Statement: ♦ Records are provided to the public as required under Oregon's public records law. ♦ Management of inactive departmental records is provided. ♦ City records are protected through use of current records management practices and use of technology. ♦ Litigation support is provided through a centralized system. 2002-03 Goals and Objectives: ♦ Meet customer needs for records. ♦ Complete annual records destruction. ♦ Continue to provide staff training on records issues, file storage, and retention. s Keep microfilming of records current and the archival security film stored with the State Archivist's office. ♦ Issue Request for Proposal (RFP) to replace outdated microfilm reader printer. ♦ Based on departmental input, issue a RFP to determine records management software alternatives. ♦ Explore options for storage of departmental inactive records. Workload Measurements: 1999/00 2000/01 2001/02 2002/03 Number of incoming records entered in to the file system per month 323 102 200 225 Average length of time required to provide records (minutes) 63 46 60 55 Average number of records requests per month 59 64 75 80 Hours per month spent preparing records for microfilming and checking film 50 51 60 60 Cubic feet of records destroyed in annual destruction 150 300 150 300 Effectiveness Measures: 1999/00 2000/01 2001/02 2002/03 Requests responded to within one hour(%) N/A 95% 75% 95% Microfilmed records to archives for storage (%) N/A 75% 100% 100% Records meeting minimum retention requirements destroyed(%) N/A 98% 70% 80% In-house users rating customer service as good or excellent(%) N/A 100% 95% 100% Budget Highlights: • Overall budget is up 12.91%. • Capital Outlay includes $15,000 for the replacement of the microfilm reader/printer, which is fifteen years old. The manufacturer is no longer supporting the existing reader and indicated that replacement parts are no longer available. The Records division uses the reader/printer on a daily basis as many City records have been archived on microfilm/fiche. Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 3.00 3.00 3.00 0.00% Personal Services $113,898 $144,035 $151,150 4.94% M aterials & Services 10,951 20,586 19,717 -4.22% Capital Outlay 0 0 15,000 100.00% Total $124,849 $164,621 $185,867 12.9 1% FY 2002-03 Budget Review Department: Finance Division: Municipal Court Budget Pages: 187-189 Department Results Statement: ♦ Court services are provided locally. 2002-03 Goals and Objectives: ♦ Evaluate the success of the youth court. ♦ Expand Municipal Court section of the web site to educate customers on the City's court system. Workload Measurements: 1999/00 2000/01 2001/02 2002/03 Number of traffic citations processed 6,086 5,958 5,500 6,000 Number of cases in which license was suspended for failure to pay fine 1,200 909 1,725 960 Number of trials per year docketed 695 606 1,035 575 Average fine amount collected $60 $53 $50 $50 Effectiveness Measures: 1999/00 2000/01 2001/02 2002/03 Cases disposed of within 90 days of issuance of citation (%) N/A 93% 85% 90% Assessed fines collected within 30 days of imposition (%) N/A 71% 75% 75% Cases suspended for failure to pay (%) N/A 15% 14% 17% Budget Highlights: • Overall budget is down 21.27%. • There is a reduction of 1.0 FTE, which was added to assist with the anticipated increase in citations due to the photo radar program. Photo radar has been postponed for now and therefore the position is no longer necessary. • Reductions in Personal Services and Materials & Services is due to the postponement of the photo radar program. All costs associated with the program have been removed from the budget request. Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 4.00 4.00 3.00 -25.00% Personal Services $143,419 $187,506 $163,605 -12.75% M aterials & Services 52,648 79,321 46,455 -41.43% Capital Outlay 0 0 0 0.00% Total $196,067 $266,827 $210,060 -21.27% FY 2002-03 Budget Review Department: Police Budget Pages: 62-74 Includes the following divisions: Administration, Operations, and Support Services Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 76.33 75.50 75.00 -0.66% Personal Services $4,931,459 $5,411,738 $5,852,740 8.15% M aterials & Services 985,438 1,304,606 1,172,216 -10.15% Capital Outlay 245,036 1 262,800 113,000 -57.00% Total $6,161,933 1 $6,979,144 $7,137,956 2.28% 1 FY 2002-03 Budget Review Department: Police Division: Administration Budget Pages: 63-65 Department Results Statement: ♦ The Police Administration Division prevents and suppresses crime by providing crime prevention materials and programs to multi-family dwellings and businesses. ♦ The Police Administration Division decreases false alarms through alarm ordinance administration. ♦ The Police Administration Division increases police visibility with operational And equipment changes. 2002-03 Goals and Objectives: ♦ Complete accreditation process for the Department. ♦ Increase Neighborhood Watch participation. s Expand crime prevention programming into cable programming. ♦ Develop a strategic plan for the future of the Department. ♦ Increase police visibility in the community. Workload Measurements: 1999/00 2000/01 2001/02 2002/03 Number of reported accidents 980 1,120 1,085 1,107 Number of injury accidents 193 247 200 214 Traffic citations issued 6,086 5,500 6,700 7,500 Issued alarm permits N/A 2,106 2,631 2,894 Number of false alarms 1,500 1,424 1,893 1,500 Number of neighborhood N/A 75 84 90 watch groups Community policing agreements N/A 21 58 70 2 Number of Part I and II reported crimes 5,188 5,400 5,593 5,800 Effectiveness Measures: 1999/00 2000/01 2001/02 2002/03 Increase in neighborhood watch locations (%) 12% 7% Increase in community policing agreements (%) 50% 21% Increase in crime prevention programming (%) 5% Decrease in reported accidents (%) N/A 14% 3% (2%) Increase in alarm permits (%) 25% 10% Decrease in false alarms (%) N/A 5% 33% 21% Budget Highlights: • Total budget down 12.25% • Materials and services down 56.5% -- city attorney costs were reduced and moved to the City Attorney budget unit and grant match was removed pending receipt of grant(mid-year budget amendment will be required). Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 3.00 3.00 3.00 0.00% Personal Services $241,000 $248,185 $256,626 3.40% M aterials & Services 47,010 87,681 38,100 -56.55% Capital Outlay 6,933 0 0 0.00% Total $294,943 $335,866 $294,726 -12.25% 3 FY 2002-03 Budget Review Department: Police Division: Operations Budget Pages: 66-70 Department Results Statement: ♦ The Operations Division of the Police Department solves community problems and forms community partnerships. ♦ The Operations Division provides rapid response to serious calls for service, (Priority I calls). ♦ The Operations Division prevents, deters, and suppresses crime. 2002-03 Goals and Objectives: ♦ Maintain responses to emergency calls of less than 4 minutes and establish patrol case clearance statistics. s Continue implementing Problem Solving/Community Policing. ♦ Target crime and traffic specific problems in the community and deploy resources to solve the targeted problems, taking into consideration all community resources. ♦ Target and suppress gang activity/crime through enforcement, education, and community involvement. ♦ Continue making requests from crime/utility watch groups a high priority. ♦ Refer juvenile offenders to the Tigard Peer Court. Workload Measurements: 1999/00 2000/01 2001/02 2002/03 Number of community issues N/A 29 58 61 Number of community policing projects N/A 12 24 30 Number of partnership agreements N/A 21 42 44 Number of calls for service 34,212 38,212 39,000 40,950 Response time to priority I calls (minutes) 3.60 3.91 <4.00 <4.00 4 Number of priority I calls N/A 2,814 2,900 3,045 Number of officers per 1,000 population 1.51 1.51 1.52 1.52 Reported part I and II crimes 5,188 5,400 5,593 5,800 Number of directed patrols N/A 21 42 46 Effectiveness Measures: 1999/00 2000/01 2001/02 2002/03 Increase in reported community issues mediated(%) N/A 5% 5% 5% Decrease in repeat calls to community policing project(%) N/A 5% 5% 5% Increase of partnership agreements(%) N/A 5% 100% 5% Response time to priority I calls (minutes) 3.60 3.91 <4.00 <4.00 Change in part I and II reported crime 3.99% 4.01% 3.60% 3.70% Increase in number of directed patrols N/A N/A 100% 10% Budget Highlights: • Total budget is down 1.7% • Staffing is down .5 FTE due to removal of half-time position added in FY 2001-02 for photo radar. This program has been postponed indefinitely. • Personal Services increase of 6.4% is related to negotiated salary and benefits adjustments. • Materials and Services is down 29.7% due to the removal of the photo radar vendor payment and leased equipment and the removal of expenses associated with the K-9 program, which has been postponed. • Capital outlay is down 55.1%. The FY 2001-02 budget included funds for thermal imaging equipment that does not need to be reappropriated and for fully trained dogs for the K-9 program, which has been delayed. 5 Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 46.50 47.50 47.00 -1.05% Personal Services $3,124,824 $3,482,568 $3,706,687 6.44% M aterials & Services 330,919 534,188 375,390 -29.73% Capital Outlay 174,099 251,800 113,000 -55.12% Total $3,629,842 $4,268,556 $4,195,077 -1.72% 6 FY 2002-03 Budget Review Department: Police Division: Support Services Budget Pages: 71-74 Department Results Statement: ♦ Detectives successfully investigate serious A and B felony crimes. ♦ Records Management enhances prosecution, provides timely information, and supports public records requests. ♦ Department effectiveness and efficiency is improved through automation of work tasks and timely reporting of Department activities. ♦ Department training is coordinated, timely, and relevant. 2002-03 Goals and Objectives: Detective Unit: Continue enforcement and investigation emphasis on gang and drug related criminal activity. ♦ Focus on person crimes: homicide, assault, rape, robbery, and child abuse. ♦ Prioritize investigations in crimes directed towards the elderly. ♦ Maintain high levels of clearance rates of crimes and recovered property. Records Unit: ♦ Maintain the Portland Police Data System entry timeliness. ♦ Insure State records retention schedule rules are complied with. ♦ Provide Law Enforcement Data System update training for Records personnel. ♦ Maintain accountability of lost, abandoned, and seized property. ♦ Insure integrity of chain of custody for all evidence required for criminal proceedings. ♦ Properly dispose of or destroy property/evidence when no longer needed or as required by state statute. 7 Training: ♦ Program and coordinate the in-service mandatory training program. ♦ Draft bi-weekly briefing Training Bulletins. ♦ Conduct career development training to prepare Department personnel for the future. ♦ Design specialized training for specific work groups. ♦ Conduct training needs assessment for the Department to reduce liability and improve officer safety. ♦ Assist with completion and maintenance of the accreditation process. ♦ Manage Department grants, including research, application, monitoring, and reporting. ♦ Manage the Department's directive system. Workload Measurements: 1999/00 2000/01 2001/02 2002/03 Number of cases assigned for follow-up 425 500 440 445 Number of cases cleared 255 238 264 300 Number of reports processed N/A 9,000 9,200 9,300 Number of training requests processed N/A 100 105 120 Number of classes sponsored N/A 1 3 3 Effectiveness Measures: 1999/00 2000/01 2001/02 2002/03 Assigned cases cleared (%) N/A >60% >60% 85% Department staff rating training support as good or excellent(%) N/A >80% >85% >85% Budget Highlights: • Total budget up 11.5% • Budget includes no new positions. Personal Services increase of 12.4% is related to negotiated salary and benefits adjustments. 8 • Materials and Services is up 11.1%,primarily due to increased cost of Washington County Consolidated Communications Agency(WCCCA), pass through of increased 911 funding to WCCCA, and increased cost of Portland Police Data Services (PPDS). Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 26.83 25.00 25.00 0.00% Personal Services $1,565,635 $1,680,985 $1,889,427 12.40% Materials & Services 607,509 682,737 758,726 11.13% Capital Outlay 64,004 11,000 0 -100.00% Total $2,237,148 $2,374,722 $2,648,153 11.51% 9 FY 2002-03 Budget Review Department: Community Development Budget Pages: 120-135 Includes the following divisions: CD Administration, Building Inspection, Current Planning and Long Range Planning Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 28.50 30.50 30.50 0.00% Personal Services $1,659,469 $1,962,619 $2,054,549 4.68% M aterials & Services 374,390 425,597 253,397 -40.46% Capital Outlay 0 0 1 0 0.00% Total $2,033,859 $2,388,216 1 $2,307,946 -3.36% 1 FY 2002-03 Budget Review Department: Community Development Division: CD Administration Budget Pages: 123-125 Department Results Statement: ♦ Leadership and management are provided for the growth and development of Tigard consistent with community goals. ♦ Accurate and timely information and assistance is provided regarding development, development regulations, permit processing, and issuance. 2002-03 Goals and Objectives: ♦ Maintain liaison to the City Council, Tigard Central Business District Association, and other civic organizations. ♦ Meet goals established by the City Council that are the responsibility of the Community Development Department. Workload Measurements: 1999/00 2000/01 2001/02 2002/03 Provide resources for community development to public and civic organization, such as Tigard Area Chamber of Commerce, Tigard Central Business District Assoc- iation, etc (Y/1) Yes Yes Yes Yes Present special studies for City Council consideration(Y/N) Yes Yes Yes Yes Effectiveness Measures: 1999/00 2000/01 2001/02 2002/03 Tigard's building inspection program meets all state statutes and rules Yes Yes Yes Yes Tigard's current planning program complies with all state and regional programs, statutes, and rules (% of decisions within 120 days) 100% 100% 100% 100% 2 Tigard's long range planning program complies with all state and regional goals and rules (Y/N) Yes Yes Yes Yes Tigard complies with Metro and Department of Land Conservation and Development regulations (Y/N) Yes Yes Yes Yes The Community Development Depart- ment meets Council's goals (Y/N) Yes Yes Yes Yes Budget Highlights: • Overall budget is down 9.48% from FY 2001-02. • Personal Services is down due to elimination of temporary part-time assistance and vacation buy-out. • Decrease in Materials & Services is due to the moving of attorney fees to City Attorney budget. • No change in FTE. Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 3.00 3.00 3.00 0.00% Personal Services $215,613 $236,507 $233,439 -1.30% Materials & Services 77,059 59,655 34,659 -41.90% Capital Outlay 0 0 0 0.00% Total $292,672 1 $296,162 1 $268,098 -9.48% 3 FY 2002-03 Budget Review Department: Community Development Division: Building Inspection Budget Pages: 126-129 Department Results Statement: ♦ Buildings are constructed and built to the State of Oregon specialty codes and are safe for all occupants and users. ♦ Existing housing is safe, habitable, and in good repair. ♦ The Building Inspection Division is supported by a dedicated fund,which is generated by permit revenues. 2002-03 Goals and Objectives: ♦ Monitor budget on an ongoing basis to ensure expenditures are within budgetary constraints in order to accumulate additional reserve funding. ♦ Work with homeowners, landlords, and property managers in resolving housing deficiencies as related to the Housing Code Program. ♦ Provide building,plumbing, mechanical, and electrical plan review services for new construction within service level standards. ♦ Provide building, plumbing,mechanical, and electrical inspection services for new construction within service level standards. Workload Measurements: 1999/00 2000/01 2001/02 2002/03 Single family permits (Tigard) 190 170 220 207 Single family permits (Urban services area) 210 160 200 177 Multi-family units (Tigard) 337 0 27 30 Multi-family units (Urban services area) N/A N/A 0 0 Commercial (Tigard) N/A 600 450 500 4 Commercial (Urban services area) N/A N/A 0 0 Number of inspections (Tigard) 18,000 19,672 14,134 13,000 Number of inspections (Urban services area) 8,000 10,973 7,155 6,370 Total number of permits (Tigard) (All types) 3,800 4,117 3,126 2,760 Total number of permits (Urban services area) 1,650 1,307 4,296 3,780 Effectiveness Measures: 1999/00 2000/01 2001/02 2002/03 Percent of inspections requiring reinspections due to code deficiencies N/A N/A 31% 28% Number of housing complaints inspected N/A N/A 226 240 Number of housing complaint investigations that obtain compliance (verifiable violations) N/A N/A 205 210 Requested building inspections performed the following business day of receipt of request(%) N/A N/A 99% 99% Plan review turnaround time (Single family) (weeks) N/A N/A 2 2 Plan review turnaround time (Commercial tenant improvement) (weeks) N/A N/A 3 3 Plan review turnaround time (Commercial - new buildings) (weeks) N/A N/A 4-6 4-6 5 Budget Highlights: • Overall budget is down 7.70% from FY 2001-02. • Decrease of 58.74% in Materials & Services is primarily due to the following: ➢ Professional & Contract Services decrease is due to attorney fees being moved to City Attorney budget and moving of some contractual temporary help to Personal Services. ➢ Miscellaneous Expense was decreased due to the moving of$10,000 for "Emergency Housing"to Social Services. ➢ FY 2001-02 budget included the final payment on the building modular in Rents & Leases. ➢ Minimizing use of outside inspection service. ➢ More accurate reflection of actual use of credit cards by customers. • No change in FTE. Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 12.50 13.50 13.50 0.00% Personal Services $786,148 $890,979 $916,606 2.88% M aterials & Services 122,369 184,665 76,186 -58.74% Capital Outlay 0 1 0 0 0.00% Total $908,517 1 $1,075,644 $992,792 -7.70% 6 FY 2002-03 Budget Review Department: Community Development Division: Current Planning Budget Pages: 130-132 Department Results Statement: ♦ All development will meet Comprehensive Plan and Development Code standards. ♦ All development will be compatible with environmental conditions including steep slopes, wetlands, hazards, and flood plains. ♦ All land use development will be served with water, sanitary sewer, storm sewer, streets, and public facilities meeting City standards and requirements. 2002-03 Goals and Objectives: ♦ Train new staff so they will effectively process development plans and code amendments. ♦ Implement Washington Square Regional Center development code changes. ♦ Prepare at least three code amendments from the backlog list. The list includes hillside development, water quality standards,planned developments, home occupations, and bed and breakfast facilities. ♦ Continue to monitor effectiveness of 1998 Development Code. ♦ Process all development applications within service standards. ♦ Implement code revisions relating to the Transportation System Plan. Workload Measurements: 1999/00 2000/01 2001/02 2002/03 Number of development applications N/A 334 304 330 Number of land use decisions made by: Director 310 325 282 300 Planning Commission/ Hearings Officer 20 20 15 20 City Council 12 10 8 8 7 Effectiveness Measures: 1999/00 2000/01 2001/02 2002/03 Land use decisions made within 120 days (%) N/A 100% 100% 100% Land use decisions made within service standards (%) N/A 85% 94% 97% Developments that meet ordinance standards and process (%) N/A 10% 100% 100% Budget Highlights: • Overall budget has increased 3.98% from FY 2001-02. • Decrease of 29.50% in Materials & Services is due primarily to one-time software upgrades occurring in FY 2001-02 and reduction of some contractual services. • No change in FTE. Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 9.00 9.00 9.00 0.00% Personal Services $405,325 $497,722 $536,619 7.82% M aterials & Services 30,541 57,049 40,220 -29.50% Capital Outlay 0 0 0 0.00% Total $435,866 $554,771 $576,839 3.98% 8 FY 2002-03 Budget Review Department: Community Development Division: Long Range Planning Budget Pages: 133-135 Department Results Statement: Accommodate growth while protecting the character and livability of the community through long range planning and through implementation of the City's Vision. 2002-03 Goals and Objectives: ♦ Continue implementation of the Washington Square Regional Center development program, focusing on funding strategy and greenbelt plan strategy. ♦ Develop an open space planning program. ♦ Work on urban renewal feasibility study for Washington Square Regional Center area. s Continue participating in Metro Goal 5 program development for significant natural resources. ♦ Continue working with Tri-Met on Action Plan to improve transit services. Workload Measurements: 1999/00 2000/01 2001/02 2002/03 Develop infrastructure funding program, including urban renewal feasibility study(%complete) N/A N/A 10% 100% Develop Affordable Housing Plan (Y/N) N/A N/A N/A Yes Develop Bull Mountain Master Plan (Y/N) N/A N/A N/A Yes Develop Tigard Transit Plan (Y/N) N/A N/A N/A Yes Develop and update dynamic web map for Tigard themes (Y/N) N/A N/A N/A Yes Hire consultant for Washington Square Implementation/Public Involvement Plan (Y/N) N/A N/A Yes N/A 9 Effectiveness Measures: 1999/00 2000/01 2001/02 2002/03 Council adoption of Washington Square Regional Center Implementation program(Y/1) N/A N/A N/A Yes Council adoption of Affordable plan (Y/N) N/A N/A N/A Yes Council adoption of Bull Mountain Master Plan(Y/N) N/A N/A N/A Yes Council acceptance of Washington Square Implementation Plan N/A N/A Yes N/A Budget Highlights: • Overall budget has increased 1.86% from FY 2001-02. • Decrease of 17.63% in Materials & Services primarily due to one-time consulting fees for Washington Square Regional Plan budgeted in FY 2001-02 that will not occur in FY 2002-03. • No change in FTE. Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 4.00 5.00 5.00 0.00% Personal Services $252,383 $337,411 $367,885 9.03% M aterials & Services 144,421 124,228 102,332 -17.63% Capital Outlay 0 0 0 0.00% Total $396,804 $461,639 $470,217 I 1.86% 10 FY 2002-03 Budget Review Department: Engineering Budget Pages: 136-145 Includes the following divisions: Engineering and Street Lights & Signals Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 15.50 16.00 16.00 0.00% Personal Services $939,032 $1,095,736 $1,147,456 4.72% M aterials & Services 452,616 624,323 584,688 -6.35% Capital Outlay 0 1 4,800 0 -100.00% Total $1,391,648 1 $1,724,859 $1,732,144 0.42% 1 FY 2002-03 Budget Review Department: Engineering Division: Engineering Budget Pages: 137-142 Department Results Statement: ♦ The Engineering Department supports the City's goals and objectives. ♦ Private developments are designed and constructed in accordance with the City's standards and requirements: 1. Public improvements by developers are constructed to meet City design standards and development code provisions. 2. Hillside development is constructed in accordance with City and state regulations. 3. As-built information system is space-efficient and provides up-to-date, accurate information for the City's customers. 4. Public improvements perform in accordance with design life. ♦ The City's transportation system is safe and efficient for all modes of travel: 1. The City's street infrastructure is properly maintained and upgraded as needed to meet future traffic demands. 2. Capital improvement projects are designed and constructed properly to enhance traffic flow and traffic safety while minimizing maintenance costs. 3. The City's neighborhood streets are safe for pedestrians, bicyclists, and motorists, and carry traffic volumes appropriate for residential neighborhoods. ♦ The Engineering Department enhances environmental quality in the City by providing adequate storm drain and sanitary sewer services to citizens of Tigard. ♦ The Engineering Department keeps abreast of and addresses regional and national issues that may affect the City. 2002-03 Goals and Objectives: ♦ Complete Comprehensive Public Facility Plans. ♦ Continue Private Development Review improvements. 2 ♦ Develop and implement the annual Capital Improvement Program. ♦ Explore and develop feasible funding strategies for implementation of high priority transportation projects. ♦ Evaluate and implement alternative funding sources for street maintenance. ♦ Continue implementation of the Citywide Sewer Extension Program. ♦ Incorporate citizen involvement processes in the Engineering Department programs. ♦ Provide assistance to other City departments as needed in support of Council goals and City programs. ♦ Upgrade equipment and software needed in support of Engineering Department activities and program changes. Workload Measurements: 1999/00 2000/01 2001/02 2002/03 Preparation of Comprehensive Public Facility Plans Percent of plans completed N/A N/A N/A 100% Private Development Review Activities: Number of subdivisions requiring additional geotechnical review by CityN/A 3 1 3 Number of Compliance Agreement Permit projects issued N/A 10 18 11 Capital Improvement Program Implementation Streets Number of CIP street-related projects N/A 25 19 20 PMMP: Area of pavement overlay applied (sq. yd) N/A 16,000 8,500 15,000 Area of slurry seal applied(sq. yd.) N/A 26,000 10,500 5,000 Length of striping applied (ft.) N/A 6,200 21,000 15,000 Traffic Calming: Number of traffic calming devices installed yearly N/A 8 12 8 3 Sanitary Sewer and Storm Drainage Services: Sanitary Sewer Major maintenance: number of identified repairs completed N/A 3 2 2 Neighborhood extensions: number of reimbursement districts initiated N/A 5 3 3 Number of sewer service laterals provided N/A 60 39 65 Lineal feet of sewer mainline installed N/A N/A 4,000 4,000 Storm Drainage: Major maintenance: number of identified repairs completed N/A 3 2 2 Five-year SLIP lining program(L.F.) N/A N/A 1,000 1,000 Projects in support of City programs N/A N/A 4 4 Effectiveness Measures: 1999/00 2000/01 2001/02 2002/03 Private Development Review Activities: Projects that require major repairs of public improvements during the 1-year maintenance period (%) N/A 0% 3% 3% Subdivisions that exhibit grading problems after City acceptance of project(%) N/A 1% 3% 3% Capital Improvement Program Implementation Streets: CIP street projects designed (%) N/A 80% 90% 80% CIP street projects constructed (%) N/A 80% 75% 80% Traffic Calming: Reduction of 85th percentile speeds (%)N/A 90% 90% 90% Sanitary Sewer and Storm Drain Services Sanitary Sewer: Major maintenance: Percent of repairs completed N/A N/A 65% 100% Maintenance problem eliminated Yes Yes Yes Yes Citywide Sewer Extension Program: Percent of scheduled reimbursement districts completed N/A N/A 90% 90% 4 Lineal footage of sewer installed as a percentage of the total master plan layout N/A N/A 10% 25% New sewer connections as a percentage of total laterals in preceding years N/A N/A 5% 20% Storm Drainage: Major maintenace: percent of repairs completed N/A 75% 75% 85% Maintenance problems eliminated N/A Yes Yes Yes Percentage of storm drainage pipe upgraded N/A N/A 100% 100% Projects in supporting City programs are completed in a timely manner N/A N/A Yes Yes Budget Highlights: • Overall budget has increased 3.06% from FY 2001-02. • Decrease of 8.07% in Materials & Services is due primarily to more accurate reflection of actual use of credit cards by customers. • Professional & Contract Services decrease due to the moving of attorney fees to City Attorney budget. • No change in FTE. • One position is being held vacant. Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 15.50 16.00 16.00 0.00% Personal Services $939,032 $1,095,736 $1,147,456 4.72% M aterials & Services 109,515 119,323 109,688 -8.07% Capital Outlay 0 4,800 0 -100.00% Total $1,048,547 $1,219,859 $1,257,144 3.06% 5 FY 2002-03 Budget Review Department: Engineering Division: Street Lights & Signals Budget Pages: 143-145 Department Results Statement: ♦ Collector Streets are adequately lit for vehicular and pedestrian safety. ♦ Major intersections are upgraded with traffic signal systems for safe and efficient movement of all modes of transportation. ♦ Neighborhood streets are provided adequate lighting in accordance with City policies. 2002-03 Goals and Objectives: ♦ Review, approve, and accept for maintenance new traffic signal systems installed at 98th Avenue and Durham Road; and 121St Avenue and Gaarde Street. ♦ Complete Comprehensive Public Facility Plan for streetlights. ♦ Install essential streetlights as determined by the Public Facility Plan. ♦ Continuation of energy and maintenance costs for installed systems. ♦ Reduction of energy costs by turning off existing streetlights that can be shut off without adversely impacting safety. Workload Measurements: 1999/00 2000/01 2001/02 2002/03 New signal systems added 1 2 4 2 New street lights added 10 60 60 30 Public Facility Plan for streetlights completed N/A N/A 50% 100% Number of essential streetlights installed N/A N/A N/A 10 6 Effectiveness Measures: 1999/00 2000/01 2001/02 2002/03 Level of service improvement in new signalized intersections N/A Yes Yes Yes Mileage of collector streets with streetlights (%) N/A N/A 20% 25% Public Facility Plan for streetlights adopted by City Council N/A N/A N/A Yes Visibility problems resolved along street network (as a percentage of problem areas identified in the Public Facility Plan) N/A N/A N/A 20% Budget Highlights: • Overall budget is down 5.94% from FY 2001-02. This is primarily due to the completion of the replacement of deteriorating poles in the Summerfield area and adjusting utilities budget to reflect current trends in usage. Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 0.00 0.00 0.00 0.00% Personal Services $0 $0 $0 0.00% M aterials & Services 343,101 505,000 475,000 -5.94% Capital Outlay 1 0 0 0 0.00% Total $343,101 1 $505,000 1 $475,000 1 -5.94% 7 ITY 2002-03 Budget Review Department: Capital Improvement Program Budget Pages: 194 - 203 Budget Summary FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted Facilities System $292,924 $1,160,000 $4,076,250 251.40% Parks System 970,236 1,012,810 1,825,100 80.20% Sanitary Sewer System 543,866 2,230,000 2,300,000 3.14% Storm Drainage System 297,761 745,500 232,000 -68.88% Street System 2,615,773 3,448,000 6,575,281 90.70% Water System 1 725,035 2,056,000 2,443,000 18.82% Total $5,445,595 $10,652,310 $10,932,381 2.63% Budget Highlights: • Facilities System CIP includes $3.75 million for new library construction. • Parks System CIP include $650,000 for Cook Park expansion, $200,000 for Skateboard Park(acquisition/design), and$295,000 for Bonita Park development. • Sanitary Sewer System CIP includes $2 million for neighborhood and commercial sewer extension programs. • Storm Drainage System CIP continues major maintenance program, pipe rehabilitation, and wetland monitoring. • Street System CIP includes $2.2 million for Gaarde Street Phase 2, $2 million for Wall Street LID, and $676,000 for Greenburg Road. • Water System CIP includes $675,000 for Menlor Pump Station, $350,000 to secure reservoir, and $370,00 for Aquifer Storage and Recovery (ASR) Phase 2. 1 FY 2002-03 Budget Review Debt Service: Bancroft and General Obligation Bonds Budget Pages: 204 - 208 General Obligation FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 0.00 0.00 0.00 N/A Personal Services $0 $0 $0 N/A Debt Service 257,000 246,988 1,324,138 436.11% Capital Outlay 0 0 0 N/A Total $257,000 $246,988 $1,324,138 436.11% Bancroft Bond FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 0.00 0.00 0.00 N/A Personal Services $0 $0 $0 N/A Debt Service 2,363,834 4,515,222 4,464,973 -1.11% Capital Outlay 0 0 0 N/A Total $2,363,834 $4,515,222 $4,464,973 -1.11% Parks CIP FY 2000-01 FY 2001-02 FY 2002-03 % Change from Actual Adopted Proposed Adopted FTE 0.00 0.00 0.00 N/A Personal Services $0 $0 $0 N/A Debt Service 0 0 277,861 #DIV/0! Capital Outlay 0 0 0 N/A Total $0 $0 $277,861 #DIV/0! 1 Budget Highlights; General Obligation Bonds • Includes the final payment of the 1993 Aeries A Advance refunding Bonds ($256,638) • Includes $1,067,500 estimated debt service for the Library General Obligation Bonds. If voters do not approve this bond on May 21,this amount should be removed from the budget. Bancroft Bond • Includes $387,388 to pay debt service on existing Bancroft Improvement Bonds. This amount needs to be adjusted upwards to allow the City to use cash on hand to call additional bond principal. • Includes$1,715,000 to pay off interim financing for the 69`h Ave. LID. These notes will be replaced with long-term financing now that the project is completed. • Includes $2,100,000 to pay off interim financing for the Martin portion of the Dartmouth LID. This pay-off is contingent upon settlement of the Martin lawsuit. Parks CIP • This item needs to be added to the FY 2002-03 budget. This item pays the first installment due on the loan form the Oregon Economic and Community Development Department (OECDD)for the Cook Park improvements. 2 CITY OF TIGARD Engineering Department Shaping A Better Community MEMORANDUM CITY OF TIGARD 13125 SW Hall Blvd Tigard,OR 97223 Phone(503)6394171 Fax(503)624-0752 TO: Planning Commission FROM: Agustin P.Duenas,P.E. City Engineer DATE: May 9, 2002 SUBJECT: FY 2002-03 Capital Improvement Program This document presents the proposed FY 2002-03 Capital Improvement Program (CIP) for review and recommendation to the City Council. Background The Capital Improvement Program includes improvements to the streets, storm drainage, sanitary sewer, water, parks, and city facilities systems. The Engineering Department manages the street, storm drainage, and sanitary sewer CIP's. The Public Works Department manages the Water System CIP, the Parks CIP is managed jointly by the Public Works, Community Development and Engineering Departments, and the City Facilities System is jointly managed by the Engineering and Public Works Departments. The Capital Improvement Program is reviewed and approved each year by the City Council. The CIP formulation is now integrated into the budget formulation process and is approved as part of the City's overall budget together with the annual operating budget. The program submitted to the City's Budget Committee, the Planning Commission and City Council is a 5-year program with the first year's program described in detail. While the program lists projects for subsequent fiscal years, the projects shown are tentative and are subject to change during the formulation process for each specific budget year. The CIP, through the adoption process, establishes the budget for the upcoming fiscal year and serves as a planning document to guide the infrastructure improvements over the following 4 years. During each budget year's update, the revenue estimates are adjusted, the project cost estimates are � k reviewed, and the program and project priorities are re-evaluated based on changes in City plans, citizen input, and additional data which may become available. Process The Capital Improvement Program update process begins with citizen involvement through the Citizen Involvement Teams. To ensure coordination with the annual operating budget process, the CIP formulation needs to begin late each calendar year for the following fiscal year, which begins July 1 sc of the next calendar year. This is a change from the former process which typically began early in the calendar year for the fiscal year beginning July of that same calendar year. Hence, the CIP overview was presented during the November 2001 CIT meeting. The CIT meeting in December provided the CIT members with the opportunity to provide input into the process and to nominate projects for evaluation and possible inclusion into the program. The final meeting in January 2002 completed the CIT process for the FY 2002-03 CIP. After that, the program submittals would be to the City's Budget Committee, the Planning Commission and City Council for adoption and implementation beginning July 1,2002. This is the process that would be followed henceforth in the CIP formulation. The Planning Commission review typically provides another opportunity for public comment on the proposed plan. After review by the Planning Commission, the plan with subsequent modifications, if any, is submitted, with Commission recommendation, to the City Council for review and approval. Council may make additional modifications to the plan during its review and approval process. The approved plan would be the approved Capital Improvement Program for the next fiscal year. The following summarizes the program update for the 2002-03 budget year. It is important to note that each funding source has restrictions on the types of projects that can be constructed. Projects cannot be moved from one funding source to another. The specific lists of projects and funding requirements are contained in the appendices associated with each of the program areas. 2002-03 CAPITAL IMPROVEMENT PROGRAM STREET SYSTEM PROGRAM The Street System Program contains projects to construct, maintain, and improve Tigard's street system. Projects are accounted for in the State Gas Tax Fund, the Traffic Impact Fee Fund, the Urban Services Fund, the Underground Utility Fund, the Dartmouth LID Fund and the Wall Street LID CIP Fund. State Gas Tax Fund State gas tax revenue can be used for upgrading the collector and local streets within Tigard, without restriction. This revenue is limited, however, and is not sufficient to fund all the street improvement needs of the City. There was a substantial decrease in projected funding available for FY 2001-02 in comparison to previous fiscal years. The total amount available for the CIP was $207,000, which included traffic calming, reconstruction, preventative and corrective maintenance, and installation of traffic control devices. The amount available for FY 2002-03 is at a higher level. However, as expenses increase and operational costs rise, the amount available for projects will continue to decrease in the coming years. The state gas tax fund will soon cease to be a viable source of funding for street-related maintenance projects. Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 2 of 16 d Traffic Impact Fee Fund Traffic Impact Fee (TIF) funding can be used only for highway and transit capital improvements that provide additional capacity to major transportation systems. This funding is limited to major collector and arterial streets, and 50%must be spent on arterial streets. The transportation planning effort for the City was recently completed with the adoption of the Tigard Transportation System Plan. There will not be sufficient funding in the TIF Fund, however, to complete all the projects that are envisioned over the next 5 to 10 years. Dartmouth LID Fund The Dartmouth LID Fund was established to account for the construction of a local improvement district (LID) on Dartmouth Street. The source of funding is assessments against benefiting properties within the LID. Wall Street LID%CIP Fund The design and construction of Wall Street from Hall Boulevard to Hunziker Street is proposed for funding through formation of a local improvement district (LID) supplemented by Traffic Impact Fee funding for engineering design and construction management. The entire project is anticipated to span several fiscal years. The Preliminary Evaluation Report for the proposed LID has been presented to City Council. Council has authorized the preparation of the Preliminary Engineer's Report, as the next step in the process to determine if the LID should be formed. Urban Services Fund The Urban Services Fund was established to track revenues and expenses associated with the provision of services in the areas outside the City limits but within Tigard's urban services area. Tigard provides current planning, development review, and other services in this area under contract with Washington County. The City collects building and planning-related fees to pay for these services. In addition, the County pays the City to provide major road maintenance. Underground Utility Fund This fund receives payments from developers in lieu of installing utilities underground. Funds are then used to place utilities underground typically in conjunction with major roadway projects. The following are brief descriptions of the street projects proposed for FY 2002-03. Project Funding Source Amount Embedded Crosswalk Lights State Gas Tax $25,000 Embedded crosswalk lights were installed at the intersection of 121St Avenue and Springwood Drive in FY 2001-02. This year's program includes installation of crosswalk lights at the Milton Court/Bonita Road intersection. This installation is to be performed in conjunction with the development of Bonita Park west of and immediately adjacent to Milton Court. The crosswalk lights should enhance safe crossing of Bonita Road at that intersection for those that wish to use the new park. Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 3 of 16 l 4 Project Funding Source Amount Pavement Major Maintenance Program State Gas Tax $135,000 (PMMP) This is a program of corrective and preventative maintenance on all paved streets in Tigard. It addresses those streets that can still benefit from corrective or preventative action. Because of limited funding, only a few streets are included in the FY 2002-03 program. Streets proposed to receive overlays include Johnson Street (between Grant Avenue and Highway 99W), North Dakota Street (between 121St Avenue and 115th Avenue),North Dakota Street (between existing bridge and Tiedeman Avenue), School Street (from Grant Avenue to end), and Rose Vista Drive (between 121st Avenue and Gaarde Street). Other streets may be added to this list and the amount set aside for the PMMP would be increased with a corresponding reduction in the amounts set aside for other projects funded by the Gas Tax Fund. Traffic Calming Program State Gas Tax $10,000 This program provides funding for traffic calming measures Citywide. In the last few years, much of the funding was used to place speed humps on streets that clearly demonstrated the need for installation of these traffic-calming devices. A portion of this fund is used on a 50-50 cost sharing basis with residents for placement of speed humps on streets that do not make the implementation list. The program for FY 2002-03 includes speed humps on Park Street (between 110th Avenue and Watkins Avenue), 100th Avenue (between Murdock & Inez Street), 1300' Avenue (south of Hawksbeard Street), and re-installation of speed humps on North Dakota Street (between 121" Avenue and 115th Avenue) after pavement overlay is completed on that street. Other streets may be added depending upon neighborhood interest and the street ranking in the speed hump criteria rating system. 72"d Avenue Railroad Approaches (south of State Gas Tax $30,000 Kable Lane) The City has been partnering with Portland Western Railroad, Inc. to repair deteriorated railroad crossings Citywide. The first joint project was the repair of the railroad crossing at Main Street just north of the Tigard Street intersection. This is another joint project between the City and Portland Western Railroad to repair the badly deteriorated crossing at 72nd Avenue. This project will remove and replace the existing rails, the existing aggregate base and asphaltic concrete (AC)pavement at the railroad crossing. The City will pay for the construction of the roadway approaches. Portland- Western will pay for the improvements to the actual crossing and manage the project. North Dakota Street Bridge State Gas Tax $65,000 The North Dakota Street bridge is too narrow to safely pass pedestrian and vehicular traffic simultaneously. This project will construct a pedestrian bridge on the south side of the existing bridge. The new bridge will be pre-fabricated timber with a width of 8 feet and an approximate length of 60 feet. Mapleleaf Street State Gas Tax $65,000 Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 4 of 16 Project Funding Source Amount This project will widen the existing pavement on the north side of Mapleleaf Street (east of 72"d Avenue) to the standard width of a typical local street and extend the existing curb and sidewalk to 72"d Avenue. Walnut Terrace(65'h Avenue to 69`h Avenue) State Gas Tax $60,000 This project will pave the existing gravel road and install curbs and gutters on the street to provide efficient drainage flow for the area. Design and construction of this project will include storm drainage improvements to be funded under the Storm Drainage Major Maintenance Program. North Dakota Street(Greenberg Road to State Gas Tax $120,000 95`h Avenue) North Dakota Street between Greenburg Road and 95th Avenue is in need of reconstruction. The pavement surface is badly damaged and cannot be corrected through pavement overlay. This project will reconstruct the existing aggregate base and AC pavement, install curb and gutter for proper drainage, and construct sidewalk on both sides of the street. The implementation of this project may be spread over two fiscal years with the priority being given to the PMMP requirements during the coming fiscal year. Gaarde Street Improvements Phase 2 Traffic Impact Fee $1,600,000 The improvement of Gaarde Street between Walnut Street and Highway 99W is addressed in two phases. The first phase of the project between Walnut Street and the Quail Hollow subdivision is identified as Gaarde Street Improvement Phase 1. Construction of the first phase was completed in August 2001. The second phase of the project is the widening of Gaarde Street between 121st Avenue and Highway 99W. This project includes installation of a new traffic signal at the Gaarde Street/121st Avenue intersection and improvement of the 121st Avenue approach north of the intersection. Construction of Gaarde Street (Phase 2) begins in the spring of 2003 and is scheduled to be completed by the end of calendar year 2003. Burnham Street(Design and Right-of-Way) Traffic Impact Fee $30,000 The design of this project is approximately 75% completed. The project has been put on hold until a unified vision of the Tigard downtown is developed and a consensus on elements that would be incorporated in the street is reached. The funding provided is to demolish and remove two existing houses on two parcels purchased as part of the rights-of-way acquisition for this project. 1215 Avenue Design and Right-of-Way Traffic Impact Fee $300,000 1215 Avenue between Gaarde and Walnut Street will be designed for widening to the ultimate width of a collector street. The preliminary design was initiated in FY 2001-02. The design and some right of way acquisition will be completed in FY 2002-03. The ROW acquisition will be supplemented by funding from the TIF-Urban Services Fund. Construction and the remaining right-of-way acquisition will be programmed in future budgets. Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 5 of 16 3 Project Funding Source Amount Walnut Street Design and Right-of-Way Traffic Impact Fee $300,000 Walnut Street between 12151 and Tiedeman Avenues will be designed for widening to the ultimate width of a collector street. The preliminary design was initiated in FY 2001-02. The design and some right of way acquisition will be completed in FY 2002-03. . The ROW acquisition will be supplemented by funding from the TIF-Urban Services Fund. Construction and the remaining right- of-way acquisition will be programmed in future budgets. Durham Road Signalization Traffic Impact Fee $150,000 Traffic on 98th Avenue attempting to turn left on Durham Road typically experiences excessive delay. This project will install a traffic signal at the intersection to provide safe turning movements at that intersection. The funding is carried over from FY 2001-02 to complete the project in the fall of 2002. Greenburg Road Improvements Traffic Impact Fee $676,000 (Washington Square Drive to Tiedeman) This project improves Greenburg Road from Washington Square Drive to Tiedeman Avenue. The bulk of the work will be to widen Greenburg Road between the Highway 217 overcrossing and Tiedeman Avenue to a 5-lane facility. The completed improvements would enhance movement into and out of the Washington Square Regional Center. The project design and land acquisition are funded through the Priorities 2000&2002 MTIP funds in the amount of$660,000 with Tigard providing matching funds of$85,000. The amount of$676,000 will be revised to reflect the entire amount needed for the project(both federal funding and the local matching funds). Hence,the amount of$745,000 will be reflected in the approved budget. This is to ensure that the entire federal grant amounts and the full local matching funds required are available when the project agreement with ODOT and Washington County is executed. Preventative Maintenance in the Urban Urban Services $50,000 Services Area These preventative maintenance projects are funded by Washington County for slurry seals and overlays on County Roads covered under the Urban Services Agreement. Bull Mountain/Roshak Road Intersection Traffic Impact Fee Fund $150,000 Improvement Project -Urban Services This project is the widening of the intersection to enhance safety at that location. This project provides turning lanes for safer turning movements, and includes minor underground drainage work, but is not major reconstruction and expansion of that intersection. This project has been proposed to and approved in concept by Washington County. Implementation is dependent upon approval by the County to use Urban Services TIF funds for the project. 121St Avenue Rights-of-Way Acquisition TIF-Urban Services $100,000 Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 6 of 16 Project Funding Source Amount The engineering design and limited rights-of-way acquisition for the 12151 Avenue Improvements (Walnut Street to Gaarde) is funded under the City TIF funds. This funding allocation is to supplement the City TIF funds in the acquisition of rights-of-way needed for the project. Walnut Street Rights-of-Way Acquisition TIF-Urban Services $100,000 The engineering design and limited rights-of-way acquisition for the Walnut Street Improvements (1215` Avenue to Tiedeman) is funded under the City TIF funds. This funding allocation is to supplement the City TIF funds in the acquisition of rights-of-way needed for the project. Gaarde Street Phase 2 TIF-Urban Services $500,000 This is to supplement the construction of the Gaarde Street Phase 2 Improvements. The construction will be funded from City TIF funds with contribution from the Urban Services TIF. Gaarde Street Improvements Phase 2 Underground Utilities $100,000 This is to partially fund the undergrounding of electrical and other utilities in the project to improve Gaarde Street between 121" Avenue and Hwy 99W. The underground utility fund is used to place utilities underground and is typically applied to undergrounding of utilities in the City's major street improvement projects. Dartmouth LID Dartmouth LID $9,281 The funding allocated in FY 2002-03 is intended to pay for any further expenses arising from the LID formed to construct improvements on Dartmouth Street. Wall Street LID Wall Street LID/CIP $2,000,000 The total amount needed for the Wall Street Improvements from Hall Boulevard to Hunziker is substantially more than the amount shown above. The Traffic Impact Fee provides $300,000 for engineering design costs and will be transferred into the Wall Street LID CIP Fund. The balance will come through formation of a Local Improvement District to perform the project improvements. The amount requested for FY 2002-03 is the amount anticipated to be needed for the next fiscal year. The requested amount is allocated as follows: Engineering Design: $300,000 ROW Acquisition: $900,000 Construction: $800,000 Total Streets System Program Budget $655755281 PARKS SYSTEM PROGRAM The Parks System Program contains land acquisitions for new or expanded parks and open spaces and improvements to existing parks. The primary source of funding for these projects is the Parks SDC Fund, which will be renamed the Parks CIP fund for FY 2002-03. The Metro Greenspaces Fund, the Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 7 of 16 1 i Parks Levy Improvement Fund, and the Tree Replacement Fund provide additional funding. The funding available from these funds are transferred into the Parks CIP fund for implementation of the projects in the CIP. Parks CIP(formerly Parks SDC) The Parks CIP fund is the City's primary and most consistent funding source for park improvements. The amounts available from the various other parks-related funds will be consolidated under this fund. The fee schedule was adopted in 1996 and applies to new development within the incorporated area. The City Council is currently considering an increase to the Parks SDC fee schedule. In order to charge a Parks SDC in the Urban Services area, the City must obtain specific legal authority from the County. The City has had discussions with the County on obtaining this legal authorization,but to date has not yet obtained it. In combination with development activity, Council's decisions regarding fee levels and the County's attitude toward an Urban Services SDC will determine how much in SDC funding will be available for future park improvements. Park Levy Improvement Fund The Park Levy Improvement Fund was established to account for funds for a park property tax levy. That levy is no longer in existence, so funds represent unspent balance of those funds. In addition, the City received a donation from the estate of a local resident to build a butterfly path in Cook Park. This gift was placed in this fund. The City plans to phase this fund out. Funds will be transferred to the Parks SDC fund to provide funding for projects in FY 2002-03. Metro Greenspaces Fund The Metro Greenspaces Fund is used for purchases of open spaces using Tigard's share of the Metro Open Spaces,Parks, and Streams bond proceeds. Funds are provided on a reimbursement basis and can only be used for purchase of open spaces and limited capital improvements. Tree Replacement Fund Developers in Tigard are required to protect as many trees as possible when property is developed. They are given the option, however, when it is not feasible to protect all trees, to pay a fee to the City. This fee is used to plant trees in other areas of the City requiring more trees. These fees are accounted for in the Tree Replacement Fund. The following are the proposed projects for FY 2002-03. Project Funding Source Amount Cook Park Expansion Parks CIP $650,000 Land Acquisition Parks CIP $100,000 Park Development Parks CIP $100,000 Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 8 of 16 Project Funding Source Amount Skateboard Park(Acquisition/Design) Minimum 3-acre site Parks SDC $200,000 Loan Principal and Interest Parks CIP $295,000 Bonita Park Development Local Parks CIP $19,700 Matching Funds Bonita Park Playfield,Playground and Parks CIP $140,400 Basketball Court(CDBG Grant) This is to develop Bonita Park adjacent to Milton Court. The future park is anticipated to include a playfield, playground and basketball court. The primary source of funding is a Community Development Block Grant acquired through Washington County supplemented with local matching funds and funding through the Street System Program for a crosswalk lighting system installation on Bonita Street at the Milton Court intersection. Fanno Creek Trail Land Acquisition/Land Parks CIP $50,000 Development- Grant to Main Street(ORPD Grant) Fanno Creek Trail Land Acquisition/Land Parks CIP $50,000 Development- Grant to Main Street (SDC Match) Woodard Park Playground Phase II Parks CIP $50,000 Installation Summerlake Park Development(dog Parks CIP $50,000 area/parking) Greenspace Land Acquisition Parks CIP $50,000 Capital Project Parks Parks CIP $20,000 Tree Planting Expense(Transferred from the Parks CIP $50,000 Tree Replacement Fund) Total Parks System Program Budget $13,8251,100 SANITARY SEWER SYSTEM PROGRAM The Sanitary Sewer System Program contains projects to construct, maintain, and improve the sanitary sewer system in Tigard. The Clean Water Services Agency of Washington County (CWS) and the City of Tigard have entered into an agreement for cooperative operation of the Sanitary Sewer System. Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 9 of 16 The City owns, maintains and operates the system within certain limits in a defined service area under that agreement with CWS. Projects are accounted for in the Sanitary Sewer Fund. Sanitary Sewer Fund The Sanitary Sewer Fund resources are reserved for maintenance repairs on currently unknown projects, for capacity upgrades as recommended from the CWS Master Plan, and for the Neighborhood and Commercial Area Sewer Extension Programs. The unrestricted portion of the Sanitary Sewer Fund can be used for repair and maintenance projects Citywide and for extension of the existing system to unsewered areas. The establishment of the 5-year Citywide Sewer Extension Program by City Council provides for the installation of sewer service to all developed but unserved areas Citywide. The funding for these projects will be recouped through the formation of reimbursement districts for the installation of the sewer lines. The following projects are proposed for FY 2002-03. Project Funding Source Amount Bonita Road (at Milton Court) Sanitary Sewer $150,000 This project is to replace approximately 250 feet of 8-inch sanitary sewer pipe that crosses Fanno Creek at Milton Court. This project was completely designed and sent out to bid last year. However, due to excessively high bids submitted at the bid opening, all bids were rejected by the City. This project was rebid in April 2002 with bid opening in early May. The low bid received was relatively close to the Engineer's estimate and the project award will be scheduled for early June 2002. The pipe has been repaired temporarily to address problems that could arise prior to construction. Citywide Sewer Extension Program Sanitary Sewer $2,000,000 The Neighborhood Sewer Extension Program has been a highly successful program commencing with its implementation in the 1996-97 CIP budget year. In mid-2001, Council approved the Citywide Sewer Extension Program to extend sewers to all unserved areas Citywide. FY 2001-02 was the first year of the 5-year program. The projected number of new services at the end of FY 2001-02 is 120 installed through formation of five reimbursement districts. FY 2002-03 projects will include formation of districts to provide an estimated 130 services to existing homes. To encourage early connections, City Council established the Neighborhood Sewer Reimbursement District Incentive Program. This program limits the amount any owner is required to pay for a share of the public sewer to $6,000 up to a maximum of$15,000 if the connection is completed within the first three years after construction. Sanitary Sewer Major Maintenance Program Sanitary Sewer $80,000 These funds would be used to contract out sewer repair projects that are beyond the repair capabilities of the Public Works Department. This program is expected to be a continuing program in future years. The Sanitary Sewer Major Maintenance Program in FY 2002-03 will include projects at various locations in the City. Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 10 of 16 Project Funding Source Amount 110th Avenue(at Derry Dell Creek) Sanitary Sewer $70,000 This project will relocate an existing pipe that runs in the back of two private properties on 110"' Avenue. The grade of the existing pipe is extremely poor and there is evidence of severe bellying. The existing pipe will be abandoned and the new pipe will be bored under the creek. Total Sanitary Sewer System Program $2,3001,000 Budget STORM DRAINAGE SYSTEM PROGRAM The Storm Drainage System Program contains projects to construct, maintain, and improve the storm drainage system in Tigard. The Clean Water Services Agency of Washington County(CWS) regulates the storm drainage system, but Tigard owns, maintains and operates the system within the City limits. Projects are funded from the Storm Sewer Fund and the Water Quality/Quantity Fund. Storm Sewer Fund The Storm Sewer Fund CIP is supported from storm drainage charges and Systems Development Charges (SDCs). SDC funds must be used for projects designated in the CWS master plan. Water Quality/Quantity Fund Water Quality/Quantity fees are collected by the City on certain development activities in the City. These charges, which were instituted by CWS, are used to ,fund offsite surface water system improvements, water quality enhancement projects, and capacity improvements to the storm drainage system. The proposed projects for CIP Fiscal Year 2002-03 are as follows: Project Funding Source Amount Storm Drainage Major Maintenance Storm Sewer $100,000 Program This program addresses minor storm drainage problems requiring more than normal maintenance effort. This year's program includes drainage improvements on Commercial Street between 95th Avenue and Main Street, Walnut Terrace, and other projects at various locations in the City. Storm Drain Pipe Rehabilitation Storm Sewer $100,000 The City currently has approximately 4,300 feet of storm drain pipes that are under capacity and consist of failing pipe materials. This project will rehabilitate 1,200 feet of existing pipes by methods of pipe bursting or lining. Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 11 of 16 Project Funding Source Amount Summer Lake Improvements Water Quality/Quantity $25,000 This funding continues the progress on the project in accordance with Council direction. Flow monitoring and other related studies will be performed to provide information on the feasibility of the option recommended for this project. Tiedeman and 1301h Bridge Wetland Water Quality/Quantity $2,500 Mitigation Monitoring This continues the requirement to monitor the mitigation plantings on the Tiedeman and 130`h Avenue bridges. The Corps of Engineers requires a 5-year monitoring period. This would be the fourth year of the monitoring service. Fanno Creek Trail Wetland Monitoring Water Quality/Quantity $4,500 For construction of Fanno Creek trails, the permit issued by DSL requires that the mitigation area be monitored for a period of three years, while the Corps of Engineers requires a five-year monitoring period. The project reports are prepared by a consultant who monitors the survival rate of mitigation plantings. The first monitoring reports were submitted to DSL and the Corps of Engineers in December 2001. Total Storm Drainage System $232,000 Program CITY FACILITIES SYSTEM PROGRAM The City Facilities System Program contains projects to maintain, improve or expand general purpose city facilities (such as City Hall) or facilities which do not fit into any of the other CIP Programs (such as the Library). Funding for these projects come from the General Fund or from the Facility Fund. General Fund The General Fund supports CIP projects of a general nature or which serve operations budgeted in the General Fund. The primary source of revenue is the property tax. Facility Fund The Facility Fund provides funding for major capital projects supporting General Fund programs. The primary sources of revenues for this fund are transfers from the General Fund or donations for specific projects. Project Funding Source Amount HVAC Replacement @ City Hall General $262,500 This project will replace the HVAC System in City Hall. Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 12 of 16 Project Funding Source Amount Office Renovation—Burnham/Ash Bldg General $43,750 Energy Conservation Improvements @ City General $20,000 Hall New Library Design and Land Acquisition Facility $3,750,000 This project is under development and involves the design of the new library and land acquisition costs for the new library site. The amounts set aside for the next fiscal year are design costs, bond issuance costs, land acquisition costs and initiation of construction. The amounts are allocated as follows: • Bond Issuance: $250,000 • Land Acquisition: $2,500,000 • Construction: $1,000,000 Total City Facilities System Program Budget $490761,250 WATER SYSTEM PROGRAM The Water System Program contains projects designed to maintain and improve the Tigard water system. The Tigard water system provides water to portions of the City of Tigard, the cities of King City and Durham, and an unincorporated area under the jurisdiction of the Tigard Water District. All of these entities are represented on the Intergovernmental Water Board which approves the capital program for the system. Projects are accounted for in the Water Fund, the Water SDC Fund, and the Water CIP Fund. Water Fund The Water Fund is the primary operating and maintenance fund of the water system. Revenues come from water sales and connection fees. This fund supports operations and major capital maintenance and some system improvements not eligible for funding from Systems Development Charges (SDCs). Water SDC Fund The Water SDC Fund accounts for the improvement portion of Systems Development Charges (SDCs) charged to new development. Money in this fund can only be used for improvements to or expansion of the current water system needed to support new customers. Water CIP Fund The Water CII' Fund is presently reserved for projects to develop a new long-term water supply for the system. This fund was initially created when the City was exploring the Willamette River as a water Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 13 of 16 supply option. That option is no longer being explored. Money in this fund is therefore being held as a reserve to pay for whatever long-term supply option is ultimately selected. The following are the water system projects proposed for FY 2002-03. Project Funding Source Amount Meter Replacements Water $40,000 This is the fifth year of a program to replace all 1 1/2-inch and larger meters. The results have shown that changing out the existing meters can increase water revenues by 10%. Replacement of defective or malfunctioning Water $15,000 5/8" x 3/4" and 1" meters The average material cost of$50 per meter is used for budgetary purposes. Meter Installations Water $60,000 The average material cost of$150 per meter is used for budgetary purposes. Water Service Installations Water $10,000 Beginning in FY 2000-01, new subdivisions and commercial projects that did not require direct taps into City water mains for new water services are required to install their own services. This requirement is standard practice in most cities and water districts and allows the City to focus on routine and preventative maintenance of the water system. The City does install services for a single lot or a single service that requires this direct tap. This budgeted amount should be sufficient to cover the costs of these taps. Regulator Installations Water $8,000 Fire Hydrant Installation/Replacement Water $100,000 This is an ongoing program to replace the old style Pacific States fire hydrants with new hydrants. The average cost for each installation is$2,500. 2-inch Line Replacements Water $60,000 Gaarde Street Phase 2 Waterline Relocation Water $200,000 SCADA System Water $175,000 Menlor Pump Station (includes SDC transfer Water $675,000 of$394,875) Security Vulnerability Evaluation and Water $30,000 Upgrades Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 14 of 16 Project Funding Source Amount Water Main Oversizing Program Water SDC $50,000 This project will pay for oversizing water mains in new developments. Secure 550-foot Reservoir(2 sites) Water SDC $350,000 Aquifer Storage and Recovery (pilot test) Water CIP $85,000 The pilot test spans two fiscal years. This amount is to be carried over to FY 2002-03. Aquifer Storage and Recovery (ASR) Phase 2 Water CIP $370,000 The City is currently in the second year of conducting a feasibility study to determine if ASR is a viable solution to meet interim water supply needs. Phase 2 includes permitting and obtaining water rights, wellhead modifications, and an ASR pilot test. Water Supply-Feasibility Report Water CIP $80,000 "Clean Water Services-Scoggins Dam Raise" Bull Run Regional Authority-Phase II Report Water CIP $25,000 JWC-Raw Water Pipeline Pre-design Water CIP $85,000 JWC-Fernhill Reservoir Pre-design Water CIP $25,000 Total Water System Program Budget $294439000 UNFUNDED PROJECTS The failure of Ballot Measure 34-20 in the November 2000 election means that no funding is available to construct some greatly needed street reconstruction and expansion projects during the next few years. In addition, the State Gas Tax has not been increased during the past decade. The amount available from those revenues for corrective and preventative maintenance are not sufficient to adequately address the $2 million dollar backlog of maintenance needs. As operating and materials costs increase, the amount available from the Gas Tax Fund is expected to decrease each year. Attached is Appendix G showing the preventative/corrective maintenance funding requirements, and the major street projects that will not have adequate funding over the next few years. Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 15 of 16 APPENDICES ■ Appendix A: Street System Program ■ Appendix B: Park System Program ■ Appendix C: Sanitary Sewer System Program ■ Appendix D: Storm Drainage System Program ■ Appendix E: City Facilities System Program ■ Appendix F: Water System Program ■ Appendix G: Unfunded Projects ■ Appendix H: 2001-02 Capital Improvement Program c: William A.Monahan, City Manager Craig Prosser,Finance Director Ed Wegner,Public Works Director Jim Hendryx, Community Development Director Vannie T. Nguyen, CIP Division Manager I:\ENG\GUS\2002-03 CIP\2002-03 Capital Improvement Program—Planning Commission.doc Memorandum to Planning Commission FY 2002-03 Capital Improvement Program Page 16 of 16 STREET SYS 1N1 PROGRAM PROJE •'. cam, o safi;a'� r:' «�' :a 1- FY 2002-03 Gaarde Street Improvements Phase 2 $1,600,000 $500,000 $100,000 $2,200,000 121st Avenue Design and ROW $300,000 $300,000 Walnut Street Design And ROW $300,000 $300,000 121st Avenue ROW $100,000 $100,000 Walnut Street ROW $100,000 $100,000 Burnham Street(Design and ROW) $30,000 $30,000 Durham Road Signalization $150,000 $150,000 Greenburg Road(Washington Square Drive to Tiedeman Avenue) $76,000 $600,000 $676,000 Dartmouth Street LID $9,281 $9,281 Wall Street LID $2,000,000 $2,000,000 Embedded Crosswalk Lights $25,000 $25,000 Pavement Major Maintenance Program $135,000 $135,000 Traffic Calming Program $10,000 $10,000 72nd Avenue Railroad Approaches $30,000 $30,000 North Dakota Street Pedestrian Bridge $65,000 $65,000 Mapleleaf Street $65,000 $65,000 Walnut Terrace $60,000 $60,000 North Dakota Street(Greenburg to 95th) $120,000 $120,000 County Roadway Maintenance Projects $50,000 $50,000 Bull Mountain/Roshak Road Intersection $150,000 $150,000 Totals for FY 2002-03 $2,456,000 $510,000 $2,009,281 $50,000 $850,000 $100,000 $600,000 $6,575,281 FY 2003-04 TIF Reserve for Projects $470,000 $470,000 Gaarde Street Improvements Phase 2 Completioi $500,000 $500,000 Walnut Street and 121st Avenue ROW $500,000 $500,000 $1,000,000 Pavement Major Maintenance Program $100,000 100000 Wall Street LID $1,300,000 1300000 Traffic Calming Program $10,000 10000 County Roadway Maintenance Projects $50,000 50000 Underground Utility Reserve for Future Projects $80,000 80000 Totals for FY 2003-04 $1,470,000 $110,000 $1,300,000 $50,000 $80,000 $3,010,000 FY 2002-03 CAPITAL IMPROVEMENT PROGRAM May 9,2002 APPENDIX A Page A-1 STREET SYSTEM PROGRAM PROJ>�C; , Via{ n .ni �d'#v ''F §:f .Y:. 1 . , A;..,g "r $ ' P"'�Q•{s&, ;�_, a�, f'� 'ii. iYv"k MWAQ1�tJ. �1P FY 2004-05 TIF Reserve for Projects $2,253,000 $2,253,000 Wall Street LID $2,500,000 Traffic Studies $30,000 30000 Pedestrian Improvements $50,000 50000 Pavement Major Maintenance Program $100,000 100000 Traffic Calming Program $10,000 10000 County Roadway Maintenance Projects $50,000 50000 Underground Utility Reserve for Future Projects $160,000 160000 Totals for FY 2004-05 $2,253,000 $190,000 $2,500,000 $50,000 $160,000 $5,153,000 FY 2005-6 TIF Reserve for Projects $2,853,000 $2,853,000 Wall Street LID $1,200,000 Pedestrian Improvements $30,000 30000 Pavement Major Maintenance Program $100,000 100000 Traffic Calming Program $10,000 10000 County Roadway Maintenance Projects $50,000 50000 Underground Utility Reserve for Future Projects $240,000 240000 Totals for FY 2005-06 $2,853,000 $140,000 $1,200,000 $50,000 $240,000 $4,483,000 FY 2006-07 TIF Reserve for Projects $3,353,000 $3,353,000 Pedestrian Improvements $30,000 30000 Pavement Major Maintenance Program $100,000 100000 Traffic Calming Program $10,000 10000 County Roadway Maintenance Projects $50,000 50000 Underground Utility Reserve for Future Projects $320,000 320000 Totals for FY 2006-07 $3,353,000 $140,000 $50,000 $320,000 $3,863,000 Note: The City TIF funds will be reimbursed by MSTIP 3 for Walnut Street Phase 2 in accordance with the IGA with Washington County. The reimbursement begins in FY 2002-03 and is included in the TIF Reserve amounts above. FY 2002-03 CAPITAL IMPROVEMENT PROGRAM May 9,2002 APPENDIX A Page A-2 _ PARKS SYS1 4 PROGRAM PTtOECT 4xa^ �r' sG sM�1 EP )wft a" ' }}'' FY 2002-03 Cook Park Expansion $650,000 $650,000 Land Acquisition $100,000 $100,000 Park Development $100,000 $100,000 Skateboard Park(Acquisition/Design) $200,000 $200,000 Loan Principal and Interest $295,000 $295,000 Bonita Park Development(Local Matching Funds) $19,700 $19,700 Bonita Park Playfield,Playground and Basketball Court(CDBG Grant) $140,400 $140,400 Fanno Creek Trail Land Acquisition/Land Development-Grant to Main Street(ORPD Grant) $50,000 $50,000 Fanno Creek Trail Land Acquisition/Land Development-Grant to Main Street(SDC Match) $50,000 Woodard Park Playground Phase II Installation $50,000 Summerlake Park Development(dog area/parking) $50,000 Greenspace Land Acquisition $50,000 Capital Project Parks $20,000 Tree Planting Expense(transferred from the Tree Replacement Fund) $50,000 Totals for FY 2002-03 $1,825,100 $1,825,100 FY 2003-04 Summerlake Master Plan $490,000 $490,000 Totals for FY 2003-04 $490,000 $490,000 FY 2002-03 CAPITAL IMPROVEMENT PROGRAM May 9,2002 APPENDIX B Page B-1 PARKS SYSTEM PROGRAM P ■/�< Ym y n. FY 2004-05 Hall/Bonita Trail $416,000 $416,000 Totals for FY 2004-05 $416,000 $416,000 FY 2005-06 Bonita Road/Durham Trail $415,000 $415,000 Totals for FY 2005-06 $415,000 $415,000 FY 2006-07 Jack Park Land Acquisition $450,000 $450,000 Totals for FY 2006-07 $450,000 $450,000 FY 2002-03 CAPITAL IMPROVEMENT PROGRAM May 9,2002 APPENDIX B Page B-2 SANITARY SEWED YSTEM PROGRAM FY 2002-03 Bonita Road(at Milton court) $150,000 Sanitary Sewer Major Maintenance $80,000 Citywide Sewer Extension Program $2,000,000 110th Avenue (at Derry Dell Creek) $70,000 Total for FY 2002-03 $2,300,000 Fy 2003-04 Sanitary Sewer Major Maintenance $80,000 Citywide Sewer Extension Program $2,000,000 Totals for FY 2003-04 $2,080,000 FY 2004-05 Sanitary Sewer Major Maintenance $80,000 Citywide Sewer Extension Program $2,000,000 Totals for FY 2004-05 $2,080,000 FY 2005-06 Sanitary Sewer Major Maintenance $80,000 Citywide Sewer Extension Program $1,000,000 Totals for FY 2005-06 $1,080,000 FY 2006-07 Sanitary Sewer Major Maintenance $80,000 Citywide Sewer Extension Program $1,000,000 Totals for FY 2006-07 $1,080,000 FY 2002-03 CAPITAL IMPROVEMENT PROGRAM May 9, 2002 APPENDIX C Page C-1 STORM DRAINAGE SYSTEM PROGRAM FY 2002-03 Storm Drainage Major Maintenance Program $100,000 $100,000 Storm Drain Pipe Rehabilitation $100,000 $100,000 Summer Lake Improvements $25,000 $25,000 Tiedeman and 130th Bridge Wetland Mitigation Monitoring $2,500 $2,500 Fanno Creek Trail Wetland Monitoring $4,500 $4,500 Total for FY 2002-03 $200,000 $32,000 $232,000 FY 2003-04 Reserve for CWS Master Plan $40,000 $40,000 Reserve for Public Facility Plan Projects $40,000 $40,000 Storm Drainage Major Maintenance $60,000 $60,000 Totals for FY 2003-04 $100,000 $40,000 $140,000 FY 2004-05 Reserve for CWS Master Plan $80,000 $80,000 Reserve for Public Facility Plan Projects $80,000 $80,000 Storm Drainage Major Maintenance $60,000 $60,000 Totals for FY 2004-05 $140,000 $80,000 $220,000 FY 2005-06 Reserve for CWS Master Plan $120,000 $120,000 Reserve for Public Facility Plan Projects $140,000 $140,000 Storm Drainage Major Maintenance $40,000 $40,000 Totals for FY 2005-06 $180,000 $120,000 $300,000 FY 2006-07 Reserve for CWS Master Plan $160,000 $160,000 Reserve for Public Facility Plan Projects $200,000 $200,000 Storm Drainage Major Maintenance $40,000 $40,000 Totals for FY 2006-07 $240,000 $160,000 $400,000 FY 2002-03 CAPITAL IMPROVEMENT PROGRAM May 9,2002 APPENDIX D Page D-1 CITY FACILITIES A STEM PROGRAM r�' p frt .s:..k ..... k"u t ^s 1tt ,c; Cr ..9 ,, PRO CT ,j n g ..u, x FY 2002-03 Replacement of HVAC System in City Hall $262,500 $262,500 Office Renovation-Burnham/Ash Bldg $43,750 $43,750 Energy Conservation Improvements @ City Hall $20,000 $20,000 New Library(Bond Issuance,Design, Land Acquisition and Initial Construction) $3,750,000 $3,750,000 Totals for FY 2002-03 $326,250 $3,750,000 $4,076,250 FY 2003-04 HVAC Replacement-Senior Center $165,000 Seismic Upgrade-Police Department $40,000 Seismic Upgrade-Senior Center $40,000 New Library(Construction) $7,315,000 $7,315,000 Totals for FY 2003-04 $245,000 $7,315,000 $7,560,000 FY 2004-05 New Library Construction $2,935,000 $2,935,000 Renovation of City Hall and Old Library Buildings $500,000 $500,000 HVAC Replacement-Existing Library $260,000 $260,000 Seismic Upgrade-City Hall $50,000 $50,000 Totals for FY 2004-05 $310,000 $3,435,000 $3,745,000 FY 2005-06 Renovation of City Hall and Old Library Buildings $500,000 $50.0,000 HVAC Replacement-Water Building $360,000 Totals for FY 2005-06 $310,000 $4,295,000 $4,605,000 FY 2002-03 CAPITAL IMPROVEMENT PROGRAM May 9,2002 APPENDIX E Page E-1 CITY FACILITIES SYSTEM PROGRAM I,. € "} FY 2006-07 Miscellaneous City facility projects $250,000 $200,000 $450,000 Seismic Upgrade-Senior Center $40,000 $40,000 Totals for FY 2006-07 $290,000 $200,000 $490,000 FY 2002-03 CAPITAL IMPROVEMENT PROGRAM May 9,2002 APPENDIX E Page E-2 WATER SYS' ✓I PROGRAM FY 2002-03 Meter Replacements. This is the fifth year of a program to replace all 1 1/2-inch and larger meters. The results have shown that changing out the existing meters can increase water revenues by 10%. $40,000 $40,000 Replacement of defective or malfunctioning 5/8" x 3/4" and I" meters. $15,000 $15,000 Meter Installations. The average material cost of $150 per meter is used for budgetary purposes. $60,000 $60,000 Water Service Installations. Beginning in FY 2000-01,new subdivisions and commercial projects that did not require direct taps into City water mains for new water services are required to install their own services.This requirement is standard practice in most cities and water districts and allows the City to focus on routine and preventative maintenance of the water system.The City does install services for a single lot or a single service that requires this direct tap.This budgeted amount should be sufficient to cover the costs of these taps. $10,000 $10,000 Regulator Installations $8,000 $8,000 Fire Hydrant Installation/Replacement.This is an ongoing program to replace the old style Pacific States fire hydrants with new hydrants. $100,000 $100,000 2-inch Line Replacements $60,000 $60,000 Gaarde Street Phase 2 Waterline Relocation $200,000 $200,000 FY 2002-03 CAPITAL IMPROVEMENT PROGRAM May 9,2002 APPENDIX F Page F-1 WATER SYSTEM PROGRAM SCADA System $175,000 $175,000 Menlor Pump Station(includes SDC transfer of $394,875) $675,000 Security Vulnerability Evaluation and Upgrades $30,000 Water Main Oversizing Program-This project will pay for oversizing water mains in new developments. $50,000 Secure 550-foot Reservoir(2 sites) $350,000 Aquifer Storage and Recovery(Pilot Test) $85,000 Aquifer Storage and Recovery(ASR)Phase 2. The City is currently in the second year of conducting a feasibility study to determine if ASR is a viable solution to meet interim water supply needs. Phase 2 includes permitting and obtaining water rights,wellhead modifications,and an ASR pilot test. $370,000 $370,000 Water Supply-Feasibility Report ("Clean Water Services-Scoggins Dam Raise") $80,000 $80,000 Bull Run Regional Authority-Phase II Report $25,000 $25,000 JWC-Raw Water Pipeline Pre-design $85,000 $85,000 JWC-Fernhill Reservoir Pre-design $25,000 $25,000 Totals for FY 2002-03 $1,373,000 $400,000 $670,000 $2,443,000 FY 2002-03 CAPITAL IMPROVEMENT PROGRAM May 9,2002 APPENDIX F Page F-2 WATER SYS'', -4 PROGRAM FY 2003-04 Construction of 550-foot reservoir,capacity 2.0 million gallons(to be constructed and funded over two fiscal years) $1,400,000 $1,400,000 Water Main Installation(SW Burnham Street from SW Hall Blvd to SW Main Street) $319,200 $319,200 Water Main Oversizing Program $75,000 $75,000 ASR Study Phase 3 $25,000 $25,000 Totals for FY 2003-04 $1,819,200 FY 2004-5 550-Foot Reservoir Construction $1,400,000 $1,400,000 Water Main Oversizing Program $75,000 $75,000 Totals for FY 2004-05 $1,475,000 FY 2005-6 Transfer Pump Station $1,050,000 $1,050,000 Water Main Oversizing Program $75,000 $75,000 Totals for FY 2005-06 $1,125,000 FY 2006-7 East 550-foot Reservoir Supply Feed $380,000 $380,000 Water Main Oversizing Program $75,000 $75,000 Reserve for Projects $600,000 $600,000 Totals for FY 2006-07 $1,055,000 FY 2002-03 CAPITAL IMPROVEMENT PROGRAM May 9,2002 APPENDIX F Page F-3 UNFUNDED PROJECTS STREET SYSTEM PROGRAM Preventative and Corrective Maintenance Projects The following is a brief description of the unfunded Street System projects considered for Gas Tax Funding in FY 2002-03. • A large number of streets are in need of slurry seals and overlays, but were $750,000 not included in FY 2002-03 because of funding limitations. Segments of 72"a Avenue, Durham Road, Bonita Road, Ross Street, 67t'', 69t' (North of Dartmouth), Thorn Street, 121s' Avenue, North Dakota Street, Greenburg Road, and others are currently in need of repair and pavement overlay to improve pavement condition and rideability. • 98`h Avenue (Greenburg Road to Pihas Court) - This project will acquire $220,000 right-of-way and widen approximately 750 feet of 98`h Avenue on the west side of the street, construct curb and sidewalk and connect to an existing sidewalk on 98th Avenue at Pihas Court. Minor drainage improvements are also included in the project. x � The following unfunded projects are some of the major reconstruction and widening projects that are needed to accommodate the existing and future traffic on the City's major and minor collector streets: Street Major Reconstruction and Expansion Projects Category Project Project Cost Collectors 121 st Avenue—Walnut to North Dakota $2,030,000 Walnut Street—Tiedeman to 121 st $4,990,000 121 st Avenue—Gaarde to Walnut $3,760,000 Burnham Street—Main to Hall $1,570,000 Tiedeman Ave. —Greenburg to Tigard St. $860,000 72"a Avenue- Hampton to Dartmouth $1,500,000 Neighborhood Routes Fonner Street- Walnut to 115th Avenue $1,570,000 Tigard Street—Main to Tiedeman(south side) $990,000 Commercial Street(North side, Main St. to Lincoln St.) $460,000 n f� ,',-•s- A , 1AEng%Gus\2002-03 CIMUnfunded Pmjects-2002-03.doc APPENDIX G Unfunded Street System Projects Page 1 of 1