Loading...
CAFR Report FY 2008-2009 Tlg 11 of city 1 aa s` JFes, ' T . nan~lal R p nnual F1 enSl~e A Compreh 0 2oo9 fed ne 3 ls~al ~ ear en F oY the F On the Front Cover: Jim Griffith Memorial Skate Park, named after Jim Griffith, Mayor of Tigard from 2000 to 2003, was officially opened November 8, 2007. In 2001, members of Mayor Jim Griffith's Youth Forum proposed the construction of a skate park in Tigard, and the Skate Park Task Force was formed. The front cover is of the open skate park at the grand opening of this 15,000 square foot skate park located at the Tigard Civic Center. Skate boarders and bikers of all ages, along with Tigard Mayor Craig Dirksen and Skate Park Chairperson Rich Carlson, were present to open this Dreamland constructed park. Portable lights were brought in for the opening night and the skaters and bikers were allowed to skate into the evening. This picture is courtesy of Doug Vorwaller and Greg Stout. CITY OF TIGARD, OREGON COMPREHENSIVE ANNUAL FINANCIAL REPORT For the fiscal year ended June 30, 2009 Prepared by: City of Tigard - Financial and Information Services Department 11 i 1 City of Tigard, Oregon Table of Contents Page INTRODUCTORY SECTION: Letter of Transmittal 3 Certificate of Achievement for Excellence in Financial Reporting 11 Organization Chart 12 Mayor and City Council Members 13 FINANCIAL SECTION: Independent Auditors' Report 17 Management's Discussion and Analysis 19 Basic Financial Statements: Government-Wide Financial Statements Statement of Net Assets 35 Statement of Activities 36 Fund Financial Statements Major Governmental Funds: Balance Sheet 38 Statement of Revenues, Expenditures, and Changes in Fund Balance 39 Reconciliation of the Statement of Revenues, Expenditures, and Changes in Fund Balance to the Statement of Activities 40 Proprietary Funds: Statement of Net Assets 41 Statement of Revenues, Expenses, and Changes in Fund Net Assets 42 Statement of Cash Flows 43 Pension Trust Fund: Statement of Plan Net Assets 44 Statement of Changes in Plan Net Assets 44 Notes to Basic Financial Statements 45 Required Supplementary Information: Schedules of Revenues and Expenditures - Budget and Actual: General Fund 71 Gas Tax Fund 72 Notes to Required Supplemental Information - Budget to GAAP Reconciliation 73 Other Supplementary Information: Nonmajor Governmental Funds Combining Statements: Combining Balance Sheet 77 Combining Statement of Revenues, Expenditures, and Changes in Fund Balances 77 Special Revenue Funds: Combining Balance Sheet - Nonmajor Special Revenue Funds 81 Combining Statement of Revenues, Expenditures, and Changes in Fund Balance 82 Schedules of Revenues and Expenditures - Budget and Actual: Traffic Impact Fee Fund 83 Electrical Inspection Fund 84 Underground Utility Fund 85 Criminal Forfeiture Fund 86 City of Tigard, Oregon Table of Contents, Continued Page FINANCIAL SECTION, Continued: Other Supplementary Information, Continued: Special Revenue Funds: Schedules of Revenues and Expenditures - Budget and Actual, Continued: Insurance Fund 87 Building Fund 88 Traffic Impact Fee Urban Services Fund 89 Urban Services Fund 90 Street Maintenance Fee Fund 91 Parks SDC Fund 92 City Gas Tax Fund 93 Library Fund 94 Tree Replacement Fund 95 Debt Service Funds: Combining Balance Sheet - Nonmajor Debt Service Funds 99 Combining Statement of Revenues, Expenditures, and Changes in Fund Balance ................................IN Schedules of Revenues and Expenditures - Budget and Actual: Bancroft Debt Service Fund ......................................................................................................................101 General Obligation Bond Debt Service Fund ..........................................................................................102 Urban Renewal Agency Debt Service Fund .............................................................................................103 Capital Projects Funds: Combining Balance Sheet - Nonmajor Capital Projects Funds ..............................................................107 Combining Statement of Revenues, Expenditures and Changes in Fund Balances - Nonmajor Capital Projects Funds .............................................................108 Schedule of Revenues and Expenditures - Budget and Actual: Parks Capital Fund ....................................................................................................................................109 Facility Fund ..............................................................................................................................................110 Urban Renewal Agency Capital Projects Fund ........................................................................................111 Proprietary Funds: Enterprise Funds: Schedules of Revenues and Expenditures - Budget and Actual: Sanitary Sewer Fund ..................................................................................................................................115 Reconciliation of Budgetary Revenues and Expenditures to Proprietary Revenues and Expenses - Sanitary Sewer Fund ..................................................................................116 Storm Drainage Fund ................................................................................................................................117 Water Quality and Quantity Fund ...........................................................................................................118 Reconciliation of Budgetary Revenues and Expenditures to Proprietary Revenues and Expenses - Storm Sewer Funds ....................................................................................119 Water General Fund ..................................................................................................................................120 Water System Development Fund ............................................................................................................121 Water Capital Projects Fund .....................................................................................................................122 Reconciliation of Budgetary Revenues and Expenditures to Proprietary Revenues and Expenses - Water Funds ...............................................................................................123 Reconciliation of Budgetary Fund Balances to Generally Accepted Accounting Principle Basis Net Assets ................................................................................................124 Internal Service Funds: Combining Statement of Net Assets ................................................................................................................127 Combining Statement of Revenues, Expenses, and Changes in Fund Net Assets .........................................128 Combining Statement of Cash Flows ..............................................................................................................129 Schedules of Revenues and Expenditures - Budget and Actual: Central Service Fund .................................................................................................................................130 Fleet/Property Management Fund ...........................................................................................................131 City of Tigard, Oregon Table of Contents, Continued Page FINANCIAL SECTION, Continued: Other Supplementary Information, Continued: Other Schedules: Schedule of Property Tax Transactions and Outstanding Balances ............................................................135 Schedule of Bond and Bond Interest Transactions .......................................................................................136 Schedule of Future Debt Service Requirements of Long-term Notes Payable ..........................................................................................................................137 Schedule of Future Debt Service Requirements of Bancroft Improvement Bonds ...................................................................................................................138 Schedule of Future Debt Service Requirements of General Obligation Bonds .........................................................................................................................139 STATISTICAL SECTION: Net Assets by Component ...............................................................................................................................144 Changes in Net Assets ......................................................................................................................................146 Changes in Fund Balances of Governmental Funds ........................................................................................150 Fund Balances of Governmental Funds ...........................................................................................................152 Government - Wide Revenues .........................................................................................................................153 Government - Wide Expenses by Function ....................................................................................................154 General Governmental Revenues by Sources ..................................................................................................155 General Governmental Expenses by Function ................................................................................................156 Market Value and Assessed Value of Taxable Property ..................................................................................157 Property Tax Rates - Direct and Overlapping Governments ........................................................................158 Principal Property Taxpayers ..........................................................................................................................159 Property Tax Levies and Collections ...............................................................................................................160 Special Assessment Collection ..........................................................................................................................161 Ratio of Annual Debt Service Expenditures for Long-Term Debt to Total Governmental Expenditures ...............................................................................................................162 Ratio of Net General Bonded Debt to Assessed Value and Net Bonded Debt per Capita ........................................................................................................................163 Computation of Direct and Overlapping General Obligation Debt ..............................................................164 Computation of Legal Debt Margin ................................................................................................................165 Ratio Debt by Type ..........................................................................................................................................166 Demographics Statistics ....................................................................................................................................167 Principal Employers .........................................................................................................................................168 Property Value and Construction ....................................................................................................................169 Full-time Equivalent City Government Employees by Function ..................................................................170 Operating Indicators by Function/Program ...................................................................................................171 Capital Assets Statistics by Function ...............................................................................................................172 AUDIT COMMENTS AND DISCLOSURES REQUIRED BY STATE REGULATIONS: Auditors' Comments and Disclosures .............................................................................................................176 t1 i ~ 1 INTRODUCTORY SECTION t1 i ~ 1 January 29, 2010 Citizens of Tigard Honorable Mayor Members of the City Council It is our pleasure to submit to you the Comprehensive Annual Financial Report of the City of Tigard, Oregon, for the fiscal year ended June 30, 2009. Oregon Revised Statutes (ORS) 297.425 requires that every municipal corporation publish within six months of the close of each fiscal year a complete set of financial statements presented in conformity with accounting principles generally accepted in the United States of America (GAAP) and audited in accordance with auditing standards generally accepted in the United States of America by a firm of licensed certified public accountants. This report consists of management's representations concerning the finances of the City. Consequently, management assumes full responsibility for the completeness and reliability of all of the information presented in this report. To provide a reasonable basis for making these representations, management of the City has established a comprehensive internal control framework that is designed both to protect the City's assets from loss, theft, or misuse and to compile sufficient reliable information for the preparation of the City's financial statements in conformity with GAAP. Because the cost of internal controls should not outweigh their benefits, the City's comprehensive framework of internal controls has been designed to provide reasonable rather than absolute assurance that the financial statements will be free from material misstatements. As management, we assert that, to the best of our knowledge and belief, this financial report is complete and reliable in all material respects. The City's financial statements were audited by Grove, Mueller & Swank, P.C., a firm of licensed certified public accountants. The goal of the independent audit was to provide reasonable assurance that the financial statements of the City for the fiscal year ended June 30, 2009, are free of material misstatement. The independent audit involved examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements; assessing the accounting principles used and significant estimates made by the management; and evaluating the overall financial statement presentation. The independent auditors concluded, based upon the audit, that there was a reasonable basis for rendering an unqualified opinion that the City's basic financial statements for the fiscal year ended June 30, 2009, are fairly 3 presented, in all material respects, in conformity with GAAP. The independent auditor's report is included in the Financial Section of this report. GAAP requires that management provide a narrative introduction, overview, and analysis to accompany the basic financial statements in the form of Management's Discussion and. Analysis (MD&A). This letter of transmittal is designed to complement the MD&A and should be read in conjunction with it. The City's MD&A can be found immediately following the report of the independent auditors. Profile of the Government The City of Tigard is located in southeast Washington County, 15 minutes from downtown Portland, Oregon and along major highways, Interstate 5 and Highway 217. The City is included in the Metro urban growth boundary and Tigard's closest neighboring cities include Beaverton, Lake Oswego, Tualatin, Durham, Portland, and King City. A state highway, 99W, runs north and south through the eastern portion of the City and is a major transportation corridor leading to the City of Portland. There is also a major greenway called Fanno Creek that connects neighborhoods to the natural environment and several of the City's parks. The incorporated area of the City represents 11.81 square miles and has a population of 47,460. The City has experienced a steady growth since its incorporation in 1961. Population increases have varied from a yearly change of less than 1% to almost 50% since incorporation. It is projected that the City will have a population of close to 48,000 by 2010. The City can extend its corporate limits by annexation which is permitted by state statute. The City is governed by an elected Mayor and four council members who comprise the City Council. The City's Charter established the Mayor/Council form of government. Each member of the City Council is elected at-large to serve a four-year term. The Mayor presides at Council meetings and is elected at-large for a four-year term. The Mayor and Council provide community leadership, develop policies to guide the City in delivering services and achieving community goals, and encourage citizen awareness and involvement. The City Council appoints a City Manager, who is the chief administrative officer of the City. The City Manager is responsible for ensuring Council policies are implemented using resources appropriated by the Council to achieve desired service results in the community. The City provides a full range of municipal services. These services include police, municipal court, community planning and development, parks, library, capital improvement planning, administration and central services, street maintenance, water, and other general public works activities. The City owns and maintains the wastewater and storm drainage system within the City limits under an agreement with Clean Water Services. Fire protection is provided by Tualatin Valley Fire and Rescue. 4 The City maintains budgetary controls to ensure compliance with legal provisions in the annual appropriated budget adopted by the City Council. Activities of all funds are included in the annual adopted budget. The level of budgetary control (that is, the level at which expenditures cannot legally exceed the appropriated amount) is established by program within each individual fund. As demonstrated by the statements and schedules included in the financial section of this report, the City continues meeting its responsibility for sound financial management. Factors Affecting Financial Condition The information presented in the financial statements is perhaps best understood when it is considered from the broader perspective of the specific environment within which the City of Tigard operates. Local economy The City's location in the Portland metropolitan area provides citizens with many diverse employment opportunities. Unemployment data is reported specifically for Tigard as well as Washington County and the Portland Metro area. The chart below shows a six year comparison of unemployment rates for the state and local areas as well as the US. The City of Tigard has the lowest rates over the six year time period and the Portland Metro area and the State of Oregon have the highest rates. Although in the past year the rate for every category, except the US, more than doubled the rate from the previous year due to the economic downturn in 2009.--- 14,00% 12.00% i 10.00% - - R Oregon 5.00% - 11 us 6.00% Pt1d Metro Wash Co. 4.00% N ■ Tigard 2.010% 1 - - - 2004 2005 2006 2007 2008 2009 Wholesale trade, retail trade, and the service industry all play a large role in Tigard's economy. Retail trade has the most establishments; and the retail and service industries 5 employ the most people. The City has within its boundaries one of the largest shopping malls in the region, Washington Square. The mall has five major department stores and more than 140 specialty shops. In 2005, Washington Square completed an 80,000 sq. ft. expansion that added an additional 28 specialty stores and restaurants. This expansion increased the size of the mall to over 1.3 million square feet. Summary of Economic Data Number of Businesses, as of October 2009 3,355 Median Household Income (estimated 2008) $64,944 Primary Economic Sector (receipts/sales) Wholesale'rrade General Fund Permanent Tax Rate $2.51310 per $1000 of assessed value Total Assessed Value (2009) $4,741,943,700 Ten Largest Employers (as of March 2069) Employer Product or service Employrnen-t HSBC Card Services Financial Services 948 Tigard - Tualatin School District Local school district 779 Macy's Retail department store 704 Nordstrom Retail department store 579 Oregon Public Employees Retirement Public retirement system 396 Providence Health System I lealth care provider 377 Costco Wholesale Corporation Box store 300 City of Tigard Local government 266 The Cheesecake Factory Food service 250 Home Depot Home improvement store 241 Long-term financial planning The City has developed a comprehensive long-term financial forecast every year since the 1980's. By forecasting and anticipating financial trends, the City can develop strategies to respond to emerging financial trends. The City forecasts operating fund revenues and expenditures over a five-year period. The forecast is adjusted as each year's final results are known and as budgets are prepared for the following year. In addition, the City also prepares a five-year Capital Improvement Program (CIP) that is also updated every year. The CIP is developed through a process separate from, but parallel to the budget process. The impact on future operating and maintenance costs are projected from the CIP and then. incorporated in the long-term financial forecast. 6 Relevant financial policies The City of Tigard has an important responsibility to its citizens to carefully account for public funds, manage municipal finances wisely, and plan adequate funding of services and facilities desired and needed by the public. In support of this effort, the City has established a set of fiscal policies to ensure that the public's trust is upheld. With such fiscal policies, the City has established the framework under which it -will conduct its fiscal affairs, ensuring that it is and will continue to be capable of funding and providing outstanding local government services. The goals of Tigard's fiscal policies are: • To enhance the City Council's policy-making ability by providing accurate information on program and operating costs. • To assist sound management of the City government by providing accurate and timely information on current and anticipated financial conditions. • To provide sound principles to guide important decisions of the Council and management which have significant fiscal impact. • To set forth operational principles, which minimize the cost and financial risk of the City's government consistent with services, desired by the public. • To employ revenue policies which prevent undue or unbalanced reliance on any one source, distribute the cost of municipal services fairly, and provide adequate funds to operate desired programs. • To provide and maintain essential public facilities, utilities, infrastructure, and capital equipment. • To protect and enhance the City's credit rating. • To insure that all surplus cash is prudently invested in accordance with the investment policy adopted by the Council to protect City funds and realize a reasonable rate of return. 7 Major initiatives The Tigard City Council meets at the beginning of each calendar year to establish goals. Council goals comprise high-priority tasks or programs that the City Council intends to complete or initiate during the year, though attainment of these goals may take several years. The goals are based on the City's Vision Task Force goals, departmental needs, and City Council priorities. In the goal setting meeting, the City Council reviews information and develops its annual and long-term goals. Council goals set the priorities for City government and are incorporated into departmental work plans. For 2009 Council established four goals for the City as follows; 1. Implement Comprehensive Plan a. Update Tigard zoning maps based on Comprehensive Plan Update b. Update "free Code to meet Comprehensive Plan c. Continue to lobby for light rail in 99W Corridor d. Develop a 50-year aspirational goal in support of Urban/Rural Reserves Program 2. Implement Downtown Urban Renewal a. Move forward with Burnham Street Project b. Complete land use regulations and design standards for the downtown 3. Prepare for 2010 Bond Measure for Parks, Open Spaces and Trails a. Complete Parks Master Plan b. Pursue Fanno Park and downtown plaza property acquisition 4. Continue to support the legislature in addressing the financial needs of state and local governments in Oregon With the passage of Tigard's Urban Renewal ballot measure, the City established a permanent funding base to implement the Tigard Downtown Improvement Plan. The formation of the Urban Renewal District sends a clear message that the City is now financially committed to carrying out its Downtown Plan and will be in a position to support investments there. Although it will take time for tax revenues to accumulate under the tax increment financing process, it is anticipated that enough funding will be available for $22 million in public improvements for downtown. The implementation of all of the projects such as streets, parks, plazas, a public market, and performing arts center will take up to 20 years to accomplish but that doesn't mean citizens won't see improvements in the near future. Design is continuing on street improvements, a downtown streetscape design, and other improvements. Construction on a redesigned Burnham Street began shortly after the end of fiscal year 2009.. 8 Awards and Acknowledgements The Government Finance Officers Association (GFOA) awarded a Certificate of Achievement for Excellence in Financial Reporting to the City of Tigard for its Comprehensive Annual Financial Report (CAFR) for the fiscal year ended June 30, 2008. This was the 24th consecutive year that the City has received this esteemed award. In order to be awarded a Certificate of Achievement, the government published an easily readable and efficiently organized CAFR. This report satisfied both GAAP and applicable legal requirements. A Certificate of Achievement is valid for a period of one year only. We believe that our current CAFR continues to meet the Certificate of Achievement Program's requirements and we are submitting it to the GFOA to determine its eligibility for another certificate. In addition, the City also received the GFOA's Distinguished Budget Presentation Award for its annual budget for fiscal year 2009-2010. This was the 22nd consecutive year that the City has received this prestigious award. In order to qualify for the Distinguished Budget Presentation Award, the City's budget document was judged to be proficient in several categories, including as a policy document, a financial plan, an operations guide, and a communications device. The preparation of this report was made possible by the dedicated service of the staff of the Financial and Information Services and our auditors. Each member of the Department has our sincere appreciation for the contributions made in the preparation of this report. Special recognition should be given to the Financial Operations staff for their work in preparing this document. Credit also must be given to the Mayor and City Council for their unfailing support for maintaining the highest standards of professionalism in the management of the City of Tigard's finances. Respectf bmitted, Craig Prosser Toby France City Manager Director of Financial and Information Services 9 ■r Certificate of Achievement for Excellence in Financial Reporting Presented to City of Tigard Oregon For its Comprehensive Annual Financial Report for the Fiscal Year Ended June 30, 2008 A Certificate of Achievement for Excellence in Financial Reporting is presented by the Government Finance Officers Association of the United States and Canada to govenunent units and public employee retirement systems whose comprehensive annual financial reports (CAFRs) achieve the highest standards in government accounting and financial reporting. µ Ovr~ ~ ll41310 $iai(S'y N b4~ i Yo. F-~ 4ANRnA a~ COA?OiFidM/ r President Executive Director 11 CITIZENS OF TIGARD F-Mayor& City Council -7- 1 City Attim F Community Public Development Policy and Services Works Services Administration Police Library Public Community Engineering City Finance Works Development Administration Administration Adrrinistration Adrrinistration Adrrinistration Engineering oty Finance Department Management Adrrinistration Operations Readers' Parks Building Street Lights Hunan Financial Services & Grounds Inspection & Signals Resources Operations Support Technical Sanitary Current Rsk Adrrinstrative Services Services Sewer Planning Management Services Qrculation Storm Long Range Information Sewer Planning Technology Street Maintenance Fleet Maintenance Property Management Water 12 CITY OF TIGARD, OREGON PRINCIPAL OFFICIALS AS OF JUNE 30, 2009 ELECTED OFFICIALS: Name Term Expires Mayor Craig Dirksen December 31, 2010 Councilor Nick Wilson December 31, 2012 Councilor Gretchen Buehner December 31, 2010 Councilor Marland Henderson December 31, 2012 Councilor Sydney Webb December 31, 2010 APPOINTED OFFICIALS: Craig Prosser, City Manager Toby LaFrance, Director of Finance and Information Services All may be reached at: 13125 SW Hall Boulevard Tigard, OR 97223 LEGAL COUNSEL Ramis, Crew, Corrigan & Bachrach 1727 NW Hoyt Street Portland, OR 97209 13 TIGARD 14 FINANCIAL SECTION 15 TIGARD 16 GROVE, MUELLER & SWANK, P.C. 0FKI II IED I'LIBLI AC 000NFAWS ANLD CONSUI IAN IS 475 Cottage Street NE, Suite 200, Salem, Oregon 97301 (503) 581-7788 INDEPENDENT A UDITOR'S REPORT Honorable Mayor and Members of the City Council City of Tigard Tigard, Oregon We have audited the accompanying financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the City of Tigard, Oregon as of and for the year ended June 30, 2009, which collectively comprise the City's basic financial statements as listed in the table of contents. These financial statements are the responsibility of the City's management. Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinions. In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the City of Tigard, Oregon as of June 30, 2009, and the respective changes in financial position and its cash flows, where applicable, thereof for the year then ended in conformity with accounting principles generally accepted in the United States of America. Management's Discussion and Analysis is not a required part of the basic financial statements, but is supplementary information required by accounting principles generally accepted in the United States of America. We have applied certain limited procedures that consisted principally of inquiries of management regarding the methods of measurement and presentation of the supplementary information. However, we did not audit the information and do not express an opinion on it. Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the City of Tigard, Oregon's basic financial statements. The introductory section, the schedules of revenues, expenditures - budget and actual for the General and the Gas Tax Funds, the other supplementary information, and the statistical section listed in the table of contents are presented for purposes of additional analysis and are not required parts of the basic financial statements. The schedule of revenues, expenditures and changes in fund balance - budget and actual for the General and the Gas Tax 17 Funds, and other supplementary information have been subjected to the auditing procedures applied by us in the audit of the basic financial statements and, in our opinion, are fairly stated in all material respects in relation to the basic financial statements taken as a whole. The introductory and statistical sections have not been subjected to the auditing procedures applied in the audit of the basic financial statements and, accordingly, we express no opinion on them. GROVE, MUELLER & SWANK, P. C. CERTIFIED PUBLIC ACCO UNTANTS By: Charles A. Swank, A Shareholder January 29, 2010 is Management's Discussion and Analysis As management of the City of Tigard, we offer readers this narrative overview and analysis of the financial activities of the City of Tigard for the fiscal year ended June 30, 2009. It focuses on significant financial issues, major financial activities, and resulting changes in financial positions, as well as economic factors affecting the City. This Management's Discussion and Analysis (MD&A) is based on currently known facts, decisions, and conditions that existed as of the date of the independent auditors' report. We encourage readers to consider the information presented here in conjunction with the transmittal letter at the front of this report and the City's financial statements which follow this discussion and analysis. Financial Highlights • The assets of the City exceeded its liabilities at the close of the most recent fiscal year by $287.9 million (net assets). Of this amount, $34.3 million (unrestricted net assets) may be used to meet the City's ongoing obligations to citizens and creditors. • The City's net assets decreased $2.8 million over the course of this year's operations. Within this total the net assets of our business-type activities increased by $0.6 million or 0.5 percent, and net assets of our governmental activities decreased by $3.5 million or 1.7 percent. • During the fiscal year, the City generated $31.1 million in taxes, charges for services, and other revenues for governmental programs while incurring expenses from governmental activities totaling $34.7 million, for a decrease in net assets of $3.5 million. • In the City's business-type activities, revenues decreased by $0.4 million, while expenses increased by $0.8 million. The decrease in revenues is due primarily to the slowdown of building activity in the City and the corresponding capital contributions which the building activity brings to the City as revenue, along with a decrease in water consumption. • As of the close of fiscal year 2009, the City's governmental funds reported combined ending fund balances of $20.4 million, a decrease of $4.8 million. This decrease reflects a decrease in many governmental revenues, most notably building permits and interest income. Property tax revenue, the City's largest single source of revenue, was flat for the year. • At the end of the fiscal year, unreserved fund balance for the General Fund was $7.8 million, a decrease of $3.0 million or a 27 percent decrease from the previous year. In anticipation of this decrease, the City has implemented cost-cutting measures, the most notable of which is that management employees did not receive cost of living raises for fiscal year 2010 and union employees have either delayed cost of living increases or are taking furlough days to reduce costs. • The City's long-term debt increased by $2.1 million during fiscal year 2009. This is due to a drawdown of $2.9 million against a line of credit to begin paying for water system upgrades, offset by $0.8 million of normal annual debt service payments on the general obligation bonds, long-term notes, and Bancroft improvement bonds. 19 Overview of the Financial Statements In addition to this discussion and analysis, the financial section of this annual report contains the basic financial statements, required supplementary information, and the combining statements of the non-major funds and schedules demonstrating legal compliance. The basic financial statements also include notes that explain the information in the financial statements and provide more details. The statements are followed by the required supplementary information section that supports the information in the financial statements. Required Elements of the Comprehensive Annual Financial Report S DISCUSSION ANDANALYSIS RNA PLSTATBVEMS Gmemrnent-wide (full accrual) Fund Governrrental AcWfies Governrrental (modified aocrual) Business-typeActi\des Proprietary (fulI accrual) Fiduciary (full aocrual) Notes to Basic Financial Statements REQUI RED SUPPLENENrAL I NFOfm-nON (other than N)&A) OTHERSUPPLENENTARY INFORMATION Government-wide Financial Statements The government-wide financial statements are designed to provide readers with a broad overview of the City's finances, in a manner similar to a private-sector business. The Statement of Net Assets presents information on all of the City's assets and liabilities, with the difference between the two reported as net assets. Over time, increases or decreases in net assets may serve as a useful indicator of whether the financial position of the City is improving or deteriorating. The Statement of Activities presents information showing how the City's net assets changed during the most recent fiscal year. All changes in net assets are reported as soon as the underlying event giving rise to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses are reported in this statement for some items that will result in cash flows in a future fiscal period. Examples of such items include earned, but uncollected property taxes, and earned, but unused compensated absences. 20 Both of the government-wide financial statements distinguish functions of the City that are principally supported by taxes and intergovernmental revenues (governmental activities) from other functions that are intended to recover all or a significant portion of their costs through user fees and charges (business-type activities). The governmental activities of the City include the following: • Community services, police, library, and social services • Public works, including parks and recreation • Development services, planning and engineering • Policy and administration The business-type activities of the City include the following: • Sanitary sewer • Storm water • Water The government-wide financial statements can be found on pages 19-21 of this report. Fund Financial Statements are designed to display compliance with finance-related legal requirements demonstrated by the use of fund accounting. A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific activities and objectives. The funds of the City can be divided into the following categories: governmental funds, proprietary funds, and a fiduciary fund. Governmental funds are used to account for essentially the same functions reported as governmental activities in the government-wide financial statements. However, unlike the government-wide financial statements, governmental fund financial statements focus on near-term inflows and outflows of available resources, as well as on balances of available resources at the end of the fiscal year. Such information may be useful in evaluating a government's near-term financial capability. Because the focus of governmental funds is narrower than that of the government-wide financial statements, it is useful to compare the information presented for governmental funds with similar information presented for governmental activities in the government-wide financial statements. By doing so, readers may better understand the long-term impact of the City's near-term financing decisions. Both the governmental fund balance sheet and the governmental fund statement of revenues, expenditures, and changes in fund balance provide a reconciliation to facilitate this comparison between governmental funds and governmental activities. The City maintains 21 individual governmental funds. Information is presented separately in the governmental fund balance sheet and the statement of revenues, expenditures, and changes in fund balances for those funds that are considered significant (major) to the City taken as a whole. These financial statements report four major funds: General Fund, Gas Tax Fund, the Bancroft Debt Service Fund and the Parks Capital Fund. Data from the other U governmental funds are combined into a single, aggregated presentation. Individual fund data for each of these non-major governmental funds is provided in the form of combining statements elsewhere in this report. The City closed two funds during fiscal year 2009 - the Urban Services Traffic Impact Fee Fund and the 21 Urban Services Fund. These funds had been used to account for revenues dedicated to services provided outside of City boundaries. Under an agreement with Washington County, those services are no longer being performed by the City and the residual money in those funds was transferred to the County. The City adopts an annual appropriated budget for all of its governmental funds. A budgetary comparison statement has been provided for each fund individually to demonstrate compliance with their budgets. The basic governmental fund financial statements can be found on pages 22-24 of this report. Proprietary funds are used to account for a government's business-type activities. The City maintains two different types of proprietary funds - enterprise funds and internal service funds. Enterprise funds are used to report the same functions presented as business-type activities in the governmental-wide financial statements. The City uses enterprise funds to account for its sanitary sewer, storm water, and water operations. Internal service funds are an accounting device used to accumulate and allocate costs internally among the City's various functions. The City uses internal service funds to account for fleet maintenance, risk management, office services, finance and accounting, and other management services. The City reports all three of the enterprise funds as major funds. These funds are the Sanitary Sewer Fund, the Storm Sewer Fund, (which consists of the budgetary Storm Sewer and the Water Quality/Quantity Funds), and the Water Fund, (which includes the budgetary Water, Water SDC, and Water CIP Funds). However, for budgetary and legal purposes these funds are accounted for separately. Conversely, all internal service funds are combined into a single, aggregated presentation in the proprietary fund financial statements. Individual fund data for the internal service funds is provided as other supplementary information. The City also adopts an annual appropriated budget for all proprietary funds. To demonstrate compliance with the budget, budgetary comparison statements have been provided for the enterprise funds as other supplementary information on pages 97-106 of this report. Budgetary comparisons for the internal service funds are provided on pages 112-113 of this report. The proprietary fund financial statements can be found on pages 25-27 in the basic financial statements. Fiduciary funds are used to report assets held in a trustee or agency capacity for others and therefore cannot be used to support the government's own programs. The City has a pension trust fund that accounts for employee defined contribution plans. The accounting used for the fiduciary fund is much like that used for the proprietary funds. No budget is adopted for the fiduciary fund in accordance with Oregon Local Budget Law. The fiduciary fund financial statements can be found on page 28 in the basic financial statements. Notes to the Basic Financial Statements provide additional information that is essential to a full understanding of the data provided in the government-wide and fund financial statements. The notes to the financial statements can be found on pages 31-51 of this report. 22 The combining statements referred to earlier in connection with non-major governmental funds and business-type funds are presented immediately following the required supplementary information. Combining and individual fund statements and schedules can be found on pages 61- 113 of this report. Government-wide Financial Analysis Net assets: As noted earlier, net assets may serve over time as a useful indicator of the City's financial position. In the case of the City, assets exceeded liabilities by $287.9 million at June 30, 2009. The largest portion of the City's net assets (86 percent) reflects its investment in capital assets (e.g., land, buildings, roads, sewers, storm water facilities, etc.) less any related debt used to acquire those assets that is still outstanding. None of these capital assets, including the City infrastructure, are available for future spending. Although the City's investment in capital assets is reported net of related debt, it should be noted that the resources needed to repay this debt must be provided from other sources, since capital assets themselves cannot be used to liquidate these liabilities. City of Tigard, Oregon Net Assets as of Fiscal Year-end (in millions) Governmental Business-type Activities Activities Total FY 08-09 FY 07-08 FY 08-09 FY 07-08 FY 08-09 FY 07-08 Assets Current and other assets $ 26.7 $ 32.6 $ 21.8 $ 21.6 $ 48.5 $ 54.2 Net capital assets 190.3 189.2 71.6 68.4 261.9 257.6 Total assets 217.0 221.8 93.4 90.0 310.4 311.8 Liabilities Other liabilities 4.4 6.3 1.8 2.0 6.2 8.3 Outstanding debt 13.4 12.9 2.9 - 16.3 12.9 Total liabilities 17.8 19.1 4.7 2.0 22.5 21.2 Net assets Invested in capital assets, net of related debt 179.6 177.7 68.7 68.4 248.3 246.1 Restricted 1.5 2.0 3.8 3.8 5.3 5.8 Unrestricted 18.1 23.0 16.2 15.8 34.3 38.8 Total net assets $ 199.2 $ 202.7 $ 88.7 $ 88.0 $ 287.9 $ 290.7 The City's net assets decreased by $2.8 million during the fiscal year. This decrease is due to revenues increasing by $2.5 million while expenses increased by $9.8 million. This was an intentional decrease that was budgeted to keep staffing levels stable and provide for additional capital improvement projects despite a slowdown in the economy. The revenues and expenses shown on the next table explain changes in net assets for fiscal year 2009. 23 Governmental Business-type Activities Activities Total FY 08-09 FY 07-08 FY 08-09 FY 07-08 FY 08-09 FY 07-08 Revenues Program Revenues Charges for services $ 4.0 $ 5.4 $ 10.3 $ 10.9 $ 14.3 $ 16.3 Capital grants and contribut - 0.7 - - $ - 0.7 Operating grants and contril 0.2 - 0.8 0.1 $ 1.0 0.1 Total Program revenues 4.2 6.1 11.1 11.0 15.3 17.1 Taxes 12.4 9.1 - - 12.4 9.1 Interest 0.9 1.5 0.6 1.0 1.5 2.5 Other 13.6 11.5 0.1 0.2 13.7 11.7 Total General revenues 26.9 22.1 0.7 1.2 27.6 23.3 Total revenues 31.1 28.2 11.8 12.2 42.9 40.4 Expenses Community services 18.4 13.7 - - 18.4 13.7 Public works 2.5 2.5 - - 2.5 2.5 Development services 7.2 5.2 - - 7.2 5.2 Policy and administration 6.0 3.8 - - 6.0 3.8 Interest on long-term debt 0.5 0.4 - - 0.5 0.4 Sewer - - 1.6 1.9 1.6 1.9 Storm water - - 1.9 1.6 1.9 1.6 Water - - 7.6 6.8 7.6 6.8 Total expenses 34.6 25.6 11.1 10.3 45.7 35.9 Changes in net assets (3.5) 2.6 0.7 1.9 (2.8) 4.5 Beginning net assets 202.7 200.1 88.0 86.1 290.7 286.2 Ending net assets $ 199.2 $ 202.7 $ 88.7 $ 88.0 $ 287.9 $ 290.7 Revenues Governmental Activities Property taxes continue to be a major source of revenue for the funding of City programs. Oregon voters passed Measure 50, a State constitutional amendment, which fundamentally changed property tax calculation and administration in Oregon in May 1997. Measure 50 converted operating property tax authority from a "levy-based" system to a "rate-based" system, and it became effective in FY 1997-98. The City's tax base, which was $6,891,856 in FY 1997-98, was converted to a permanent tax rate of $2.5131 by the measure. The measure established FY 1997-98 assessed value at FY 1995-96 values less 10 percent. 24 The permanent rate is multiplied by the assessed value each year to arrive at the tax authority for that year. Assessed value growth is limited to 3 percent per year, plus a pro-rated share of new construction and annexations. The City has seen significant growth in construction since then and the annexation of the Walnut Island area which occurred in FY 1999-00. Measure 50 did not change the basis for calculating General Obligation (GO) debt service levies. GO debt service levies are calculated to produce enough tax revenues that (when combined with other resources such as interest earnings and fund balance) will be enough to pay debt service due on these voter approved bonds. On May 21, 2002, voters approved a bond measure in the amount of $13.0 million for a new library. The City sold the bonds to the Oregon Economic and Community Development Department. Taxes collected through the tax levy will repay this bonded debt. Both other revenues and charges for services combined constitute 60 percent of total governmental revenues. The primary sources include the following: • Franchise fees are charged to public utilities for the use of the public right-of-way. Franchised activities paying the fee include electricity, natural gas, telecommunications, cable television, and solid waste haulers - $3,887,078. • Intergovernmental revenue is the other significant revenue category in other revenues and totals $7,560,542. These revenue sources include state shared revenues such as cigarette tax, liquor tax, and revenue sharing. In addition, this category also includes the City's portion of the county-wide Hotel/Motel Tax and the WCCLS. • Charges for service includes a variety of land use planning and permit fees, library fines, and other miscellaneous types of fees and charges - $4,045,920. Governmental Activities Fiscal Year 2009 Revenues by Source $31,111,829 Interest, $947,218 Taxes, 3% $12,526,541 Other, 40% $13,438,673 43% Operating Grants and Charges for contribution Service, $153,447 $4,045,920 <1% 13% 25 Business-type Activities Charges for services represent 90 percent of total revenues and are composed of fees that are charged to all users for services provided such as water, sanitary sewer, and storm water. The sanitary and storm water fees are established by Clean Water Services (CWS) and are set by the agency each year. The City Council, through an intergovernmental agreement with other water system participants, sets the water rates. The City is continuing to pursue efforts to secure a long-term water source to meet future demands over the next 50 years. In August 2009 the City entered into an intergovernmental agreement with the City of Lake Oswego in which the City of Tigard will share the cost of upgrading and expanding Lake Oswego's water treatment plant in return for a long-term water contract. Over the past seven years, the City Council has approved a yearly 6 percent water rate adjustment in anticipation of having to issue revenue bonds to finance capital projects associated with these potential water sources. The City will be conducting a water rate study during fiscal year 2010. Sanitary rates have been traditionally adjusted by CWS annually with the increase in revenues being dedicated to debt service requirements for treatment plant expansions made by agency. Storm water rates have not been adjusted for several years. Expenses Governmental Activities Expenses related to governmental activities are shown in the chart below and are expressed as a percent of total expenses for all governmental activities. The majority of the expenses (53 percent) relate to the City Library and Police Department within the Community services activity. Overall, expenses in Governmental activities increased by $9.0 million over the previous fiscal year. The majority of this increase can be attributed to increases in salaries and benefits. Expenses by Service Type Fiscal Year 2009 Governmental Activites $34,598,286 Policy and Interest on administration, long-term debt, $5,997,644 $526,825 17% 2% Community services, $18,365,997 53% Development services, $7,238,839 21% Public works, $2,468,981 7% 26 Business-type Activities The majority of the expenses (66 percent) relate to the drinking water service provider activity. The City does not have its own water source, so it has to purchase water from other agencies. This water purchase expense is a major portion of the total water expenses. The water expense decreased slightly over last year due to a decrease in wages and benefits and material costs. Both the sanitary and storm water expenses increased only slightly from the previous fiscal year. Neither of these activities has experienced major growth or expansion of their respective systems, so expenses continue to increase only moderately due to increases in personal costs and material costs such as fuel. Expenses by Service Type Fiscal Year 2009 Business-type Activites $11,142,531 Sewer Storm water $1,597,413 $1,920,640 14% 17% Water $7,624,478 68% Financial Analysis of the City's Funds As noted earlier, the City uses fund accounting to ensure and demonstrate compliance with finance- related legal requirements. Governmental Funds The focus of the City's governmental funds is to provide information on near-term inflows, outflows, and balances of spendable resources. Such information is useful in assessing the City's financing requirements. In particular, unreserved fund balance may serve as a useful measure of the City's net resources available for spending at the end of the fiscal year. As of the end of the fiscal year 2009, the City's governmental funds reported combined ending fund balances of $20.4 million, a decrease of $4.8 million in comparison with the prior year. Of the ending fund balance, $450,349 is reserved for prepaid expenses. The remainder of governmental fund balance, about $20.0 million, is reported as unreserved and undesignated. As noted above, the City purposely budgeted a decrease in fund balance to keep staffing levels stable and to provide for capital improvement projects. 27 General Fund The General Fund is the chief operating fund of the City. At the end of the fiscal year 2009, the unreserved fund balance was $7.8 million that can be used for funding of City programs. This was a decrease of $3.0 million. This decrease can be primarily attributed to the combined decrease in revenues from franchise fees, charges for service, and interest income combined with increases in expenditures for personnel expense. Gas Tax Fund This fund records shared revenues from State and County taxes on sale and use of motor vehicle fuel. Funds are used for construction, reconstruction, improvement, repair, maintenance, operation, and use of public highways, roads, streets, and roadside rest areas. This revenue source can also be used for street lighting and cleaning, storm drainage, traffic control devices, and cost of administration. At the end of fiscal year 2009, the fund balance was $2.5 million, a decrease of $0.3 million. This fund balance will eventually be used to complete street improvements. Bancroft Debt Service Fund The Bancroft Debt Service Fund accounts for the payment of Bancroft improvement bond principal and interest. The sources of revenue are the collection of assessments against benefited property, interest, and contributions from other funds for their share of costs. Revenues may only be used for the retirement of debt. At the end of fiscal year 2009, the fund balance was $1.1 million, an increase of $0.1 million. Parks Capital Fund The Parks Capital Fund accounts for the purchase and major development of recreational facilities within the City. Resources for this fund are primarily transfers in from other funds and intergovernmental revenues. At the end of fiscal year 2009, the fund balance was $91,994, a decrease of $133,184. Proprietary Funds The City's proprietary funds include the Sanitary Sewer, Storm Sewer, Water, and Internal Services Funds. The unrestricted net assets of the business-type activities which include the Sanitary Sewer, Storm Sewer, and Water Funds at the end of the year amounted to $16.2 million. The total increase in net assets for these funds was $0.7 million. The factors concerning the finances of the funds have already been addressed in the discussion of the City's business-type activities. 28 General Fund Budgetary Highlights The City Council approved eleven budget amendments to the adopted General Fund budget. Total increase in appropriations was $740,227. The changes are summarized as follows: • Increase of $136,700 in interfund transfers to pay for tree projects and purchase of property. • Increase of $265,426 in the Finance Department to pay for outside services while the City was recruiting key Finance Department staff. • Increase of $233,686 in the Police Department to recognize various grants. • $93,500 increase in the Police Department budget to pay for a TriMet transit patrol position. • $10,915 increase in the budget for Community Services to pay for various community activities. The overall change to the budget in the General Fund after these eleven amendments was less than one percent and had no significant affect on future services or liquidity. The City budgeted the General Fund with the anticipation that ending fund balance would decrease by approximately $6.5 million. Actual results decreased fund balance by about $3.0 million. This difference was caused by lower revenues of $1 million offset by expenditures that were $4.5 million lower than budget. For revenues, franchise fees and charges for services came in approximately $964,000 lower than budget. For expenditures, the variance was primarily due to a conservative approach to the budget and about $500 thousand of contingency that was budgeted but not needed. Capital Asset and Debt Administration Capital Assets Governmental Activities The City's investment in capital assets for its governmental activities as of June 30, 2009, amounts to $190.3 million (net of accumulated depreciation). This investment in capital assets primarily includes land, buildings, machinery and equipment, office equipment, and infrastructure. The infrastructure includes roads, curbs and sidewalks, signage, streetlights and right-of-ways. The total increase in the City's investment in governmental activities capital assets was $1.1 million, less than one percent. This was primarily due to additions to infrastructure throughout the City. Business-type Activities The City's investment in capital assets for its business-type activities as of June 30, 2009, amounts to $71.6 million (net of accumulated depreciation). In addition to machinery, equipment, and vehicles, the capital assets include the sanitary sewer collection system, storm drainage, and water systems. 29 Total increase in the City's investment in business-type activities capital assets was $3.2 million or 4.7 percent. This is primarily due to further expansion of the City's water reservoir system. City of Tigard, Oregon Capital Assets at Year-end (Net of Depreciation) (in millions) Governmental Business-type Activities Activities Total FY 08-09 FY 07-08 FY 07-08 FY 06-07 FY 07-08 FY 06-07 Land $ 7.6 $ 7.6 $ 4.4 $ 4.4 $ 12.0 $ 12.0 Construction in progress 4.9 2.6 10.6 6.2 15.5 8.8 Buildings and building improv. 17.0 17.2 1.4 1.2 18.4 18.4 Land improvements 1.5 1.7 - - 1.5 1.7 Sewer system - 15.6 16.0 15.6 16.0 Storm drainage system 11.1 10.9 11.1 10.9 Water system - - 27.6 28.6 27.6 28.6 Machinery and equipment 1.4 0.7 0.6 0.7 2.0 1.4 Autos and trucks 0.8 0.8 0.3 0.4 1.1 1.2 Infrastructure 157.1 158.6 - - 157.1 158.6 Total capital assets $ 190.3 $189.2 $ 71.6 $ 68.4 $ 261.9 $ 257.6 Additional information on the City's capital assets can be found in the notes on pages 43-45 of this report. Debt Outstanding As of year-end, the City had four types of debt currently outstanding, three of which are governmental and one is business-type. The governmental debt includes general obligation bonds ($10.0 million) secured by the City's authority to levy property taxes and assessment bonds ($1.3 million) secured by installment payment contracts with property owners. The third is a loan ($777,296) through the Oregon Economic and Community Development Department (OECDD). This loan was secured by current and future park system development charges collected by the City. The business-type activity debt is a draw against a line of credit for water system improvements. The amount outstanding is $2.9 million. The total available is $6.0 million. Principal payments are not required under the credit agreement until 2012. The City intends to issue revenue bonds to pay off the line of credit. The most recent bond rating occurred in 1993 and the rating given by Moody's was Al. Existing debt levels have no direct impact on current or future City operations. 30 The State of Oregon limits the amount of general obligation debt that cities can issue to 3 percent of the real market value of all taxable property within the City limits. The City's total outstanding general obligation debt is significantly below the 3 percent limit of $244.9 million. Additional information on the City's debt can be found on pages 45-47 of this report. City of Tigard, Oregon Outstanding Debt at Fiscal Year-end (in millions) Total Totals Percentage FY 08-09 FY 07-08 Change Governmental: General obligation $ 10.0 $ 10.5 -4.8% Local improvement 1.3 1.3 0.0% Long-term note 0.8 1.0 -20.0% Total outstanding debt $ 12.1 $ 12.8 -5.5% Business-type: Line of credit $ 2.9 $ - 100% Economic Factors The unemployment rate for the Portland metro area was 11.2 percent at the end of the fiscal year, June 30, 2009. This is a significant increase from the same period last year, when the rate was 5.2 percent. In the past the Portland metro area has usually had a lower unemployment rate than the national average, but it is now above the national rate of 10.9 percent. The City of Tigard issues licenses for businesses operating within the City limits. As of June 30, 2009, there were 3,355 businesses licensed in the City. The U.S. Economic Census, which takes place every five years, provides data on industry sales within the City. Wholesale trade is generating the most dollars in shipments, sales, and receipts. Retail trade employed the most people, and also ranks second in the amount of dollars generated. Almost 70 percent of land within the City is planned to accommodate residential use, ranging from low density single family homes to high density multi-family dwellings. The City tracks buildable lands through a yearly inventory process. At the end of 2007, less than 10 percent of land within the City was considered buildable. Residential home construction, which includes free standing and attached, hit a high of 576 units in 2001 and dipped to a low of 42 in 2009, reflecting the fact that all construction declined significantly in 2009. Residential construction valuation dropped from about $67.8 million in 2007-08 to $31.8 million in 2008-09. Total housing units added in the City during 2008-09 totaled 42, down from 93 in 2007-08 and 231 in 2006-07. 31 The City of Tigard has developed a comprehensive long-term financial forecast every year since the 1980's. This forecast allows the City to project expected revenues and expenditures for each of its funds to help anticipate financial requirements. The comprehensive long-term financial forecast continues to be central to Tigard's financial management strategy. By forecasting and anticipating financial trends, Tigard can develop strategies to respond to these emerging financial trends. The current forecast shows that in the short-term the City's financial condition is stable in most funds. The FY 2008-09 budget continued addressing a projected General Fund deficit that had been forecasted to occur earlier than what is now projected. By including a utility franchise fee, the City can delay the deficit by one year. This revenue source would continue to create a more stable financial condition over time, although more substantive options might need to be considered in the future. More adjustments were made to the forecast model during with the FY 2009-10 budget taking into account the City never spends 100% of its appropriations. Also there are forecasted positions (FTE's) which may not be needed to maintain the level of service proposed in the forecast. The City will carefully weigh the long-term effect these options may have before approving them. The City will also need to establish sound financing for the capital improvement program that is needed in order to maintain and improve the City's infrastructure. A Downtown Revitalization Plan was adopted by the City Council and recommended the creation of an Urban Renewal District. The creation of the district and use of tax increment financing was approved by the voters in May 2006. The City will still need to fund some catalyst projects that are identified in the Plan and financing of these projects will need to come from other sources. The voters in Washington County and the City of Tigard just recently approved an operational tax levy throughout the County that will help in sustaining the operation of the City's library. Requests for Information This financial report is designed to provide a general overview of the City of Tigard's finances for all those with an interest in the City's finances. Questions concerning any of the information provided in the report or requests for additional financial information should be addressed to the Financial and Information Services Director, City of Tigard, 13125 SW Hall Blvd., Tigard, Oregon 97223. 32 BASIC FINANCIAL STATEMENTS 33 1~ ~ ~ CITY OF TIGARD, OREGON STATEMENT OF NET ASSETS June 30, 2009 Governmental Business-Type Activities Activities Total ASSETS Cash and investments $ 23,156,499 $ 18,872,776 $ 42,029,275 Accounts receivable 973,584 2,952,905 3,926,489 Property taxes receivable 568,275 - 568,275 Assessment liens receivable 1,394,953 1,394,953 Prepaid expenses 546,674 - 546,674 Inventory 14,134 6,079 20,213 Capital assets: Land and construction in process 12,542,925 15,131,542 27,674,467 Other capital assets (net of accumulated depreciation) 177,830,488 56,460,888 234,291,376 Total Assets 217,027,532 93,424,190 310,451,722 LIABILITIES Accounts payable and accrued liabilities 2,205,092 1,714,315 3,919,407 Customer deposits 2,014,483 44,355 2,058,838 Due to (from) other activities (15,022) 15,022 - Accrued interest payable 269,180 - 269,180 Unearned revenue - 1,058 1,058 Noncurrent liabilities: Due within one year: Notes payable 247,318, - 247,318 Bonds payable 553,795 - 553,795 Accrued compensated absences 993,730 70,041 1,063,771 Special assessment bonded debt with government commitment 126,885 - 126,885 Due in more than one year: Notes payable 529,978 - 529,978 Line of credit - 2,853,868 2,853,868 Bonds payable 9,458,100 - 9,458,100 Accrued compensated absences 276,531 19,001 295,532 Special assessment bonded debt with government commitment 1,151,245 1,151,245 Total Liabilities 17,811,316 4,717,660 22,528,975 NET ASSETS Invested in capital assets, net of related debt 179,584,222 68,738,562 248,322,784 Restricted for: Capital projects 167,169 3,783,324 3,950,493 Debt service 1,373,469 - 1,373,469 Unrestricted 18,091,356 16,184,644 34,276,000 Total Net Assets $ 199,216,216 $ 88,706,530 $ 287,922,746 The accompanying notes are an integral part of the basic financial statements. 35 Program Revenues Charges Operating Capital for Grants and Grants and Functions /Programs Expenses Services Contributions Contributions Governmental activities: Community services $ 18,365,997 $ 180,425' $ 2,761 $ Public works 2,468,981 952,652' 15,403' 199,112 Development services 7,238,839 t,249,995q t35,283' - Policy and administration 5,997,644 1,463,736' Interest on long-term debt 526,825 - - - Total governmental activities 34,598,285 3,846,808 153,447 199,112 Business-type activities: Sewer 1,597,413 1,348,750 - 63,682 Storm water 1,920,640 1,484,627 574,860 Water 7,624,478 7,417,827 196,118 Total business-type activities 11,142,531 10,251,204 834,660 Total $ 45,740,816 $ 14,098,012 $ 153,447 $ 1,033,772 General Revenues: Property taxes, levied for general purposes Property taxes, levied for debt service Franchise taxes Unrestricted intergovernmental revenues Interest earnings Miscellaneous Total general revenues Change in net assets Net assets--beginning Net assets--ending The accompanying notes are an integral part of the basic financial statements. 36 Net (Expense) Revenue and Changes in Net Assets Primary Government Governmental Business-type Activities Activities Total $ (18,182,811) $ $ (18,182,811) (1,301, 814) (1,301, 814) (5,853,561) (5,853,561) (4,533,908) (4,533,908) (526, 825) (526, 825) (30,398,918) (30,398,918) (184,981) (184,981) 138,847 138,847 (10,533) (10,533) (56,667) (56,667) (30,398,918) (56,667) (30,455,585) 11,411,276' 11,411,276 1,115,265 1,115,265 3,887,078 3,887,078 8,925,520 - 8,925,520 947,247 649,231 1,596,479 626,075 105,567 731,642 26,912,461 754,798 27,667,259 (3,486,457) 698,131 (2,788,326) 202,702,673 88,008,399 290,711,072 $ 199,216,216 $ 88,706,530 $ 287,922,746 37 CITY OF TIGARD, OREGON GOVERNMENTALFUNDS BALANCE SHEET June 30, 2009 Bancroft Parks Other Total General Gas Tax Debt Service Capital Governmental Governmental Fund Fund Fund Fund Funds Funds ASSETS Cash and investments $ 8,200,469 $3,070,560 $ 1,114,700 $ 121,001 $ 10,177,475 $ 22,684,205 Accounts receivable 535,800 173,511 - - 248,111 957,422 Property taxes receivable 510,981 - - - 57,294 568,275 Assessment liens receivable - 1,178,744 175,088 41,121 1,394,953 Prepaid expense 419,488 - 30,861 - 450,349 Total assets $ 9,666,738 $3,244,071 $ 2,293,444 $ 326,950 $ 10,524,001 $ 26,055,204 LIABILITIES Accounts payable and accrued liabilities $ 1,360,093 $ 142,835 $ - $ 10,368 $ 280,888 $ 1,794,182 Customer deposits 156,130 593,259 49,500 1,215,594 2,014,483 Deferred revenues: Property taxes 392,199 - - 31,832 424,031 Assessment liens - 1,178,744 175,088 41,121 1,394,953 Total liabilities 1,908,422 736,094 1,178,744 234,956 1,569,435 5,627,649 FUND BALANCES Reserved for: Prepaid expense 419,488 - - 30,861 - 450,349 Unreserved, undesignated, reported in: General Fund 7,338,828 - - - 7,338,828 Special revenue funds - 2,507,978 - 8,589,761 11,097,739 Capital projects fund - - 61,133 106,036 167,169 Debt service funds - 1,114,700 - 258,769 1,373,469 Total fund balances 7,758,316 2,507,978 1,114,700 91,994 8,954,566 20,427,553 Total liabilities and fund balances $ 9,666,738 $3,244,072 $ 2,293,444 $ 326,950 $ 10,524,001 Amounts reported for governmental activities in the Statement of Net Assets are different because: Capital assets used in governmental activities are not financial resources and therefore are not reported in the funds, net of accumulated depreciation of $56,089,769 190,373,414 Other long-term assets are not available to pay for current-period expenditures and, therefore are deferred in the funds: Assessment liens 1,394,953 Property taxes earned but not available 424,031 Internal service funds are used by management to charge the cost of administrative functions as well as fleet and property management to individual funds. A portion of the assets and liabilities of the internal service funds are included in governmental activities in the statement of activities. (45,065) Accrued compensated absences are not due and payable in the current period and therefore are not reported in the funds. (1,022,170) Long-term liabilities - not reported in the funds: Bonds, notes payable and other liabilities, not due and payable in current period (12,067,321) Accrued interest payable, not due and payable in the current period (269,180) Net Assets of Governmental Activities $ 199,216,216 The accompanying notes are an integral part of the basic financial statements. 38 CITY OF TIGARD, OREGON GOVERNMENTAL FUNDS STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCE For the fiscal year ended June 30, 2009 Bancroft Parks Other Total General Gas Tax Debt Service Capital Governmental Governmental Fund Fund Fund Fund Funds Funds REVENUES Taxes $ 11,476,355 $ $ $ $ 929,525 $ 12,405,880 Franchise fees 3,887,078 - 3,887,078 Special assessments - 87,208 - 87,208 Licenses and permits 647,461 - 634,977 1,282,438 Intergovernmental revenues 5,568,542 1,992,000 - 7,560,542 Charges for services 534,163 2,186 2,000,241 2,536,590 Fines and forfeitures 804,128 - - - 804,128 Interest earnings 323,492 126,837 86,813 44,099 349,141 930,382 Miscellaneous 46,021 111,168 237,611 118,592 513,392 Total revenues 23,287,240 2,232,191 174,022 281,710 4,032,477 30,007,640 EXPENDITURES Current operating: Community services 18,214,907 - - - - 18,214,907 Public works 3,463,390 - - 3,463,390 Development services 4,566,264 740,204 1,877,887 7,184,355 Policy and administration 907,661 - - - - 907,661 General government 796,995 796,995 Debt service: - Principal - 23,100 235,690 536,063 794,853 Interest - - 49,191 42,363 438,849 530,403 Capital outlay 44,083 884,032 - 136,841 2,875,825 3,940,781 Total expenditures 27,196,305 1,624,236 72,291 414,894 6,525,619 35,833,344 Excess (deficiency) of revenues over (under) expenditures (3,909,065) 607,955 101,731 (133,184) (2,493,142) (5,825,705) OTHER FINANCING SOURCES (USES) Transfers in 1,706,781 - - 1,635,547 3,342,328 Loans to CCDA (323,616) (323,616) Transfers out (509,841) (905,662) (618,148) (2,033,651) Total other financing sources (uses 873,324 (905,662) 1,017,399 985,061 Net change in fund balances (3,035,741) (297,707) 101,731 (133,184) (1,475,743) (4,840,644) Fund balances - beginning 10,794,057 2,805,685 1,012,969 225,178 10,430,310 25,268,198 Fund balances - ending $ 7,758,316 $ 2,507,978 $ 1,114,700 $ 91,994 $ 8,954,567 $ 20,427,554 The accompanying notes are an integral part of the basic financial statements. 39 CITY OF TIGARD, OREGON RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS TO THE STATEMENT OF ACTIVITIES For the fiscal year ended June 30, 2009 Net change in fund balances-total governmental funds $ (4,840,644) Amounts reported for governmental activities in the Statement of Activities are different because: Governmental funds report capital outlays as expenditures while governmental activities report depreciation expense to allocate those expenditures over the life of the assets. This is the amount by which capital outlay exceeded depreciation in the current period. Expenditures for capital assets 4,972,702 Less current year depreciation (4,064,786) 907,916 Revenues in the Statement of Activities that do not provide current financial resources are not reported as revenues in the funds. Property taxes 120,661 Assessment liens (131,083) (10,422) Repayment of bond principal is an expenditure in the governmental funds, but the repayment reduces long-term liabilities in the Statement of Net Assets. by which proceeds exceeded repayments. Principal payments 794,853 Some expenses reported in the Statement of Activities do not require the use of current financial resources and therefore are not reported as expenditures in governmental funds. Compensated absences 187,667 Accrued interest on debt 3,578 191,245 Internal service funds are used by management to charge the cost of administrative functions as well as fleet and property management to individual funds. The net revenue of a portion of internal service funds is reported with governmental activities. Change in Net Assets - Internal Service Funds (705,873) Less amount attributable to Business-Type Activities 176,468 (529,405) Change in Net Assets of Governmental Activities $ (3,486,458) The accompanying notes are an integral part of the basic financial statements. 40 CITY OF TIGARD, OREGON PROPRIETARY FUNDS STATEMENT OF NET ASSETS June 30, 2009 Business-type Activities Governmental Enterprise Funds Activities Internal Sanitary Storm Service Sewer Sewer Water Totals Funds ASSETS Current assets: Cash and investments $ 9,372,553 $ 2,394,472 $ 7,105,751 $ 18,872,776 $ 472,294 Accounts receivable 1,267,799 317,569 1,367,536 2,952,904 16,162 Prepaid expenses - - - - 96,325 Inventory 6,079 6,079 14,134 Total current assets 10,640,352 2,712,041 8,479,366 21,831,759 598,915 Noncurrent assets: Capital assets: Land and construction in process 77,396 415,174 14,999,641 15,492,211 - Other capital assets (net of accumulated depreciation) 15,996,140 11,460,637 28,643,442 56,100,219 - Total noncurrent assets 16,073,536 11,875,811 43,643,083 71,592,430 - Total assets 26,713,888 14,587,852 52,122,449 93,424,189 598,915 LIABILITIES Current liabilities: Accounts payable and accrued liabilities 1,047,431 129,548 537,336 1,714,315 410,910 Customer deposits - 4,754 39,601 44,355 - Unearned revenue 1,058 - - 1,058 - Accrued compensated absences 8,725 12,836 45,221 66,782 186,068 Total current liabilities 1,057,214 147,138 622,158 1,826,510 596,978 Noncurrent liabilities: Accrued compensated absences 2,908 4,279 15,074 22,261 62,023 Long-term debt - - 2,853,868 2,853,868 - Total noncurrent liabilities 2,908 4,279 2,868,942 2,876,129 62,023 Total liabilities 1,060,122 151,416 3,491,100 4,702,638 659,001 NET ASSETS Invested in capital assets, net of related debt 16,073,536 11,875,811 40,789,215 68,738,562 - Restricted for capital projects 3,783,324 - - 3,783,324 - Unrestricted 5,796,906 2,560,625 7,842,134 16,199,665 (60,086) Total net assets $ 25,653,766 $ 14,436,436 $ 48,631,349 88,721,551 $ (60,086) Adjustment to reflect the consolidation of internal service fund activities related to enterprise funds. (15,022) Net assets of business-type activities $ 88,706,530 The accompanying notes are an integral part of the basic financial statements. 41 CITY OF TIGARD, OREGON PROPRIETARY FUNDS STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN FUND NET ASSETS For the fiscal year ended June 30, 2009 Business-type Activities Governmental Enterprise Funds Activities Internal Sanitary Storm Service Sewer Sewer Water Totals Funds OPERATING REVENUES Service charges $ 1,348,750 $ 1,484,627 $ 7,417,827 $ 10,251,204 $ 5,803,364 Miscellaneous 10,052 162,142 172,194 112,683 Total operating revenues 1,348,750 1,494,679 7,579,969 10,423,398 5,916,047 OPERATING EXPENSES Salaries and wages 356,335 527,690 1,279,022 2,163,047 3,966,317 Contracted services 5,177 296,712 2,917,647 3,219,536 1,185,383 General, administrative and other 296,104 276,799 834,615 1,407,518 1,487,085 Depreciation 668,583 419,498 1,365,391 2,453,472 Services performed by other funds 271,214 399,941 1,227,803 1,898,958 - Total operating expenses 1,597,413 1,920,640 7,624,478 11,142,531 6,638,785 Operating income (loss) (248,663) (425,961) (44,509) (719,133) (722,738) NONOPERATING REVENUES Investment revenue 314,924 90,080 244,227 649,231 16,865 System development revenue 63,682 - 196,118 259,800 - Total non-operating revenue 378,606 90,080 440,345 909,031 16,865 Net income before contributions (loss) 129,943 (335,881) 395,836 189,898 (705,873) Capital contributions - 574,860 - 574,860 Transfers in - - 109,841 109,841 Change in net assets 129,943 238,979 505,677 874,599 (705,873) Net assets--beginning 25,523,823 14,197,457 48,125,672 645,787 Net assets--ending $ 25,653,766 $ 14,436,436 $ 48,631,349 $ (60,086) Adjustment to reflect the consolidation of internal service fund activities related to enterprise funds. (176,468) Change in net assets of business-type activities $ 698,131 The accompanying notes are an integral part of the basic financial statements. 42 CITY OF TIGARD, OREGON PROPRIETARY FUNDS STATEMENT OF CASH FLOWS For the fiscal year ended June 30, 2009 Governmental Business-type Activities - Enterprise Funds Activities Sanitary Storm Internal Sewer Sewer Water Totals Service Funds CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers $ 1,289,235' $ 1,447,523' $ 7,242,723' $ 9,979,481 $ 5,792,606 Payments to suppliers (147,549) (517,361) (4,207,877) (4,872,787) (2,884,489) Payments to employees (389,748) (541,376) (1,333,114) (2,264,238) (3,870,485) Other receipts 10,052 162,142 172,194 112,682 Internal activity-payments to other funds (271,214) (399,941) (1,227,803) (1,898,958) - Net cash provided (used) by operating activities 480,724 (1,103) 636,071 1,115,692 (849,686) CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITIES System development revenue 63,682 196,118 259,800 Note proceeds - 2,853,868 2,853,868 Capital asset proceeds from other funds 109,841 109,841 Acquisition of capital assets (282,070) (459,251) (4,331,511) (5,072,832) Net cash (used) by capital and related financing activities (218,388) (459,251) (1,171,684) (1,849,323) - CASH FLOWS FROM INVESTING ACTIVITIES Interest earnings 314,924 90,080 244,227 649,231 16,865 Net increase (decrease) in cash and cash equivalents 577,260 (370,274) (291,386) (84,400) (832,821) Cash and investments--beginning of the year 8,795,293 2,764,746 7,397,137 18,957,176 1,305,115 Cash and investments--end of the year $ 9,372,553 $ 2,394,472 $ 7,105,751 $ 18,872,776 $ 472,294 RECONCILIATION OF OPERATING INCOME (LOSS) TO NET CASH PROVIDED BY OPERATING ACTIVITIES Operating income (loss) $ (248,663) $ (425,961) $ (44,509) $ (719,133) $ (722,738) Adjustments to reconcile operating income to net cash provided by operating activities: Cash flows reported in other categories: Depreciation expense 668,583 419,498 1,365,391 2,453,472 Change in assets and liabilities: Receivables (59,515) (37,104) (176,793) (273,412) (10,758) Prepaid expenses (62,179) Inventory - - 9,728 Accounts payable and accrued liabilities 153,732 56,150 (455,615) (245,733) (159,571) Accrued compensated absences (26,805) (11,568) (54,092) (92,465) 95,832 Unearned revenue (6,608) - (6,608) - Customer deposits - (2,118) 1,689 (429) - Net cash provided (used) by operating activities $ 480,724 $ (1,103) $ 636,071 $ 1,115,692 $ (849,686) The accompanying notes are an integral part of the basic financial statements. 43 CITY OF TIGARD, OREGON STATEMENT OF PLAN NET ASSETS PENSION TRUST FUND June 30, 2009 Assets Cash and cash equivalents $ 4,696,569 Corporate bonds 1,690,384 Corporate stocks 6,275,918 Total assets 12,662,871 Net assets held in trust for pension benefits $ 12,662,871 STATEMENT OF CHANGES IN PLAN NET ASSETS PENSION TRUST FUND For the fiscal year ended June 30, 2009 Additions: Contributions - employer $ 1,393,091 Contributions - employee 10,356 Investment income (2,142,593) Total additions (739,146) Deductions: Benefit payments and withdrawals (604,986) Decrease in net assets (1,344,132) Net assets held in trust for pension benefits Beginning of year 14,007,003 End of year $ 12,662,871 The accompanying notes are an integral part of the basic financial statements. 44 Notes to Basic Financial Statements 45 TIGARD 46 City of Tigard, Oregon Notes to Basic Financial Statements 1. Summary of Significant Accounting Policies: The City of Tigard, under its Charter of 1961, is governed by an elected mayor and four council members who comprise the City Council. The City Council appoints a City Manager, who acts as the administrative head of government for the City. In accordance with GASB Statement No. 14, The Financial Reporting Entity, the activities of the Tigard Urban Renewal Agency (the Agency) are included in the City's financial statements as a blended component unit. The Agency is a legally separate entity, which is governed by a board comprised of the City Council, as stipulated in the bylaws. The Council has the ability to impose its will on the Agency as determined on the basis of budget adoption, taxing authority, and funding. The purpose of the Agency is to undertake urban renewal projects and activities pursuant to the City's downtown redevelopment plan. The financial results of the Agency are reported herein as a debt service fund and a capital projects fund. The Agency also prepares a separate component unit financial report that may be obtained from the Agency's administrative offices at 13125 SW Hall Blvd., Tigard, Oregon 97223. The financial statements of the City have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). GAAP statements include all relevant GASB pronouncements. For purposes of the government-wide and proprietary fund financial statements, the City has elected not to apply private-sector standards of accounting and financial reporting issued after November 30, 1989, unless specifically adopted by GASB pronouncements. The City applies the provisions of all applicable GASB Statements that define requirements and the reporting model for the annual financial reports of state and local governments. The City has recorded capital and certain other long-term assets and liabilities in the statement of net assets, reported all revenues and the cost of providing services under the accrual basis of accounting in the statement of activities, and uses the direct method of reporting cash flows. Basic Financial Statements Basic financial statements are presented at both the government-wide and fund financial level. Both levels of statements categorize activities as either governmental or business-type. Governmental activities, which are normally supported by taxes and intergovernmental revenues, are reported separately from business-type activities, which rely to a significant extent on fees and charges for support. Government-wide financial statements display information about the City as a whole. For the most part, the effect of interfund activity has been removed from these statements. These statements focus on the sustainability of the City as an entity and the change in aggregate financial position resulting from the activities of the fiscal year. 47 City of Tigard, Oregon Notes to Basic Financial Statements 1. Summary of Significant Accounting Policies, Continued: These aggregated statements consist of the Statement of Net Assets and the Statement of Activities. The Statement of Activities demonstrates the degree to which the direct expenses of a given function or segment are offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function or segment. Program revenues include 1) charges to customers or applicants who purchase, use, or directly benefit from goods, services or privileges provided by a given function or segment, and 2) grants and contributions that are restricted to meeting the operational or capital requirements of a particular function or segment. Indirect expenses are recovered through internal service fund charges. These indirect expenses are allocated based on a full-cost approach, thereby allocating indirect expenses among functions with the objective of allocating all expenses. Taxes and other items not properly included among program revenues are reported instead as general revenues. Separate financial statements are provided for governmental funds, proprietary funds, and the pension trust fund, even though the pension trust fund is excluded from the government-wide financial statements. Major individual governmental funds and major individual enterprise funds are reported as separate columns in the fund financial statements. Fund financial statements display information at the individual fund level. Each fund is considered to be a separate accounting entity. Funds are classified and summarized as governmental, proprietary, or fiduciary. Currently, the City has governmental, proprietary, and fiduciary fund types. Non- major funds are combined into a single column in the basic financial statements and are detailed in the supplemental information. Basis of Presentation The financial transactions of the City are recorded in individual funds. Each fund is accounted for by providing a separate set of self-balancing accounts that comprises its assets, liabilities, fund equity, revenues and expenditures/expenses. Professional standards set forth minimum criteria (percentage of the assets, liabilities, revenues or expenditures/expenses or either fund category or the governmental and enterprise combined) for the determination of major funds. The City electively added funds as major funds, which either had debt outstanding or specific community focus. Non-major funds are combined in a column in the fund financial statements and detailed elsewhere in the financial report. 48 City of Tigard, Oregon Notes to Basic Financial Statements 1. Summary of Significant Accounting Policies, Continued: Measurement Focus and Basis of Accounting Measurement focus is a term used to describe which transactions are recorded within the various financial statements. Basis of accounting refers to when transactions are recorded regardless of the measurement focus. The government-wide, proprietary fund, and fiduciary fund financial statements are presented on a full accrual basis of accounting with an economic resource measurement focus. An economic resource focus concentrates on an entity or fund's net assets. All transactions and events that affect the total economic resources (net assets) during the period are reported. An economic resources measurement focus is inextricably connected with full accrual accounting. Under the full accrual basis of accounting, revenues are recorded when earned and expenses are recorded at the time liabilities are incurred, regardless of the timing of related cash inflows and outflows. Governmental funds financial statements are presented on a modified accrual basis of accounting with a current financial resource measurement focus. This measurement focus concentrates on the fund's resources available for spending currently or in the near future. Only transactions and events affecting the fund's current financial resources during the period are reported. Similar to the connection between an economic resource measurement focus and full accrual accounting, a current financial resource measurement focus is inseparable from a modified accrual basis of accounting. Under modified accrual accounting, revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the City considers revenues to be available if they are collected within 60 days of the end of the current fiscal year. Expenditures generally are recorded when a liability is incurred, as under accrual accounting. Property taxes, intergovernmental and interest associated with the current fiscal period are all considered to be susceptible to accrual and so have been recognized as revenues of the current fiscal period. Only the portion of special assessments receivable due within the current fiscal period is considered susceptible to accrual as revenue of the current period. All other revenues are considered to be measurable and available only when cash is received by the City. A deferred revenue liability arises in the governmental funds balance sheet when potential revenue does not meet both the measurable and available criteria for recognition in the current year. This unavailable deferred revenue consists primarily of uncollected property taxes and assessments not deemed available to finance operation of the current period. In the government-wide Statement of Activities, with 49 City of Tigard, Oregon Notes to Basic Financial Statements 1. Summary of Significant Accounting Policies, Continued: a full accrual basis of accounting, revenue must be recognized as soon as it is earned regardless of its availability. Thus, the liability created on the governmental fund balance sheet for unavailable deferred revenue is eliminated. Note that deferred revenues also arise outside the scope of measurement focus and basis of accounting, such as when the City receives resources before it has a legal claim to them. For instance, when grant monies are received prior to the incurrence of qualifying expenditures. Similar to the way revenues are recorded, governmental funds only record those expenditures that affect current financial resources. Principal and interest on general long-term debt is recorded as a fund liability only when due, or to the extent that it is expected to be liquidated with expendable financial resources. However in the government-wide financial statements with full accrual basis of accounting, all expenditures affecting the economic resource status of the government must be recognized. Thus, the expense and related accrued liability for long-term portions of debt and compensated absences must be included. Since the governmental fund statements are presented on a different measurement focus and basis of accounting than the government-wide statements' governmental column, a reconciliation is necessary to explain the adjustments needed to transform the fund based financial statements into the governmental column of the government- wide presentation. This reconciliation is part of the basic financial statements. Amounts reported as program revenues include 1) charges to customers or applicants for goods, services, or privileges provided, 2) operating grants and contributions and 3) capital grants and contributions. Internally dedicated resources are reported as general revenues rather than as program revenues. Likewise, general revenues include all taxes. Proprietary funds distinguish operating revenues and expenses from non-operating items. Operating revenues and expenses generally result from providing services, and producing and delivering goods in connection with a proprietary fund's principal ongoing operations. The principal operating revenues of the City's Sanitary Sewer, Storm Sewer and Water Funds are charges to customers for sales and services. The Sanitary Sewer, Storm Sewer and Water Funds also recognize fees intended to recover the cost of connecting new customers to the City's utility systems as operating revenues. Operating expenses for enterprise funds include the cost of sales and services, administrative expenses and overheads, and depreciation on capital assets. All revenues and expenses not meeting this definition are reported as non-operating revenues and expenses. 50 City of Tigard, Oregon Notes to Basic Financial Statements 1. Summary of Significant Accounting Policies, Continued: The fiduciary fund accounts for the resources held by the City in a custodial capacity, on behalf of the employees of the City. When both restricted and unrestricted resources are available for use, it is the City's policy to use restricted resources first, then unrestricted resources as they are needed. Assets, Liabilities, and Equity Receivables and Payables Property taxes are levied and become a lien on July 1. Collection dates are November 15, February 15, and May 15 following the lien date. Discounts are allowed if the amount due is received by November 15 or February 15. Taxes unpaid and outstanding on May 16 are considered delinquent. Inventories Inventories of parts, materials and supplies are stated at cost on the first-in, first-out basis in the proprietary funds. The purchases method is used in accounting for inventory for all funds on the budgetary basis. The consumption method is used for the government-wide presentation as well as the proprietary funds and business-type activities. Capital Assets Capital assets, which include property, plant, equipment, and infrastructure assets (e.g. roads, pathways, street lights, etc.) are reported in the applicable governmental or business type activities columns in the government-wide financial statements. Capital assets are charged to expenditures as purchased or constructed in the governmental fund statements, and capitalized in the proprietary fund statements. Capital assets are recorded at historical cost or estimated historical cost. Donated assets are recorded at estimated fair market value as of the date of the donation. Capital assets are defined by the City as assets with an initial, individual cost of $5,000 or more, and an estimated useful life of greater than one year. Additions or improvements and other capital outlays that significantly extend the useful life of an asset, or that significantly increase the capacity of an asset are capitalized. Other costs for repairs and maintenance are expensed as incurred. 51 City of Tigard, Oregon Notes to Basic Financial Statements 1. Summary of Significant Accounting Policies, Continued: Depreciation on exhaustible assets is recorded as an allocated expense in the Statement of Activities with accumulated depreciation reflected in the Statement of Net Assets and is provided on the straight-line basis over the following estimated useful lives: Asset Years Buildings and improvements 25-40 Improvements other than buildings 10-20 Machinery and equipment 540 Vehicles 540 Utility systems 25-40 Infrastructure 20-40 Accrued Compensated Absences and Sick Pay It is the City's policy to permit employees to accumulate earned but unused vacation and sick pay benefits. There is no liability for unpaid accumulated sick leave, since the City does not have a policy to pay any amounts when employees separate from the City. All vacation pay is accrued when incurred in the government-wide and proprietary fund financial statements. A liability for these amounts is reported in the governmental funds only when it has matured, for example, as result of employee resignations or retirements. At June 30, 2009 there were no governmental fund liabilities for accrued compensated absences. Interfund Transfers Interfund transfers are used to pay administrative services on behalf of funds that do not have administration in the fund, provide funds for debt service, contribute toward the cost of capital projects, and comply with Oregon Budget Law. Transfers for fiscal year ended June 30, 2009 are as follows: Transfers From Other Transfers to Funds Other Funds General Fund $ 1,706,781 $ 4,735,657 Gas Tax Fund - 1,050,103 Internal Service Funds 3,904,407 - Nonmajor Governmental Funds 1,341,766 1,167,194 $ 6,952,954 $ 6,952,954 52 City of Tigard, Oregon Notes to Basic Financial Statements 1. Summary of Significant Accounting Policies, Continued: Long-term Debt In the government-wide financial statements, and proprietary fund types in the fund financial statements, long-term debt and other long-term obligations are reported as liabilities in the applicable governmental activities, business-type activities, or proprietary fund type in the Statement of Net Assets. Bond premiums and discounts are deferred and amortized over the life of the bonds. Bonds payable are reported net of the applicable bond premium or discount. Bond issuance costs, which are immaterial, are treated as period costs in the year of issue and are shown as other financing uses. In the fund financial statements, governmental fund types recognize bond premiums and discounts, as well as bond issuance costs, during the current period. The face amount of debt issued is reported as other financing sources while discounts on debt issuances are reported as other financing uses. Issuance costs, whether or not withheld from the actual debt proceeds received, are reported as debt service expenditures. Fund Equity In the fund financial statements, governmental funds report reservations of fund balance for amounts that are not available for appropriation or are legally restricted by outside parties for use for a specific purpose. Designations of fund balance represent tentative management plans that are subject to change. The City currently has no designations of fund balance. Use of Estimates In preparing the City's financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses/expenditures during the reporting period. Actual results could differ from those estimates. Cash and Investments Investments included in cash and investments are stated at cost, which is approximate to the fair value. Investments in the pension trust fund are stated at fair value. For purposes of the statement of cash flows, the City considers the proprietary funds' cash and investments with initial maturities to the City of three months or less, and the amounts in the Oregon State Treasurer's Investment Pool, to be cash equivalents. 53 City of Tigard, Oregon Notes to Basic Financial Statements 1. Summary of Significant Accounting Policies, Continued: Budget A budget is prepared for each fund, except for the Pension Trust Fund, essentially in accordance with the modified accrual basis of accounting used by governmental funds, which is in accordance with the legal requirements of Oregon Local Budget Law. The resolution authorizing appropriations sets the maximum level of expenditures for each fund. Appropriations may not be legally over expended. Appropriations lapse at the end of each fiscal year. Appropriations are made at the major program level for each fund, for example, Community Services, Public Works, Development Services, Policy and Administration, General Government, Debt Service, Capital Improvements and Contingency. The detail budget document is required to contain more detailed information for the above-mentioned expenditure categories. Budget amounts include original approved amounts and all subsequent appropriation transfers approved by the City Council. After budget approval, the City Council may approve supplemental budgeted appropriations if an occurrence, condition, or need exists which had not been ascertained at the time the budget was adopted. A supplemental budget may require hearings before the public, publications in newspapers and approval by the City Council. Original and supplemental budgets may be modified by the use of appropriations transfers between the levels of control. Such transfers require approval by the City Council. Management may not amend the budget without Council approval. The budgets for each of the funds include capital outlay appropriations. Debt service is also budgeted separately. For GAAP presentation, the transfers from operating funds for services provided by the internal service funds and the General Fund are considered revenues and expenses/expenditures, as appropriate, but are considered to be interfund transfers for budgetary purposes. Excess of Expenditures over Appropriations The Gas Tax Fund had expenditures in excess of related appropriations. The over expenditures in the amount of $23,499 were in development services and were all funded through the available fund balance. 54 City of Tigard, Oregon Notes to Basic Financial Statements 2. Fund Types: The City's financial operations are accounted for in the following funds: Governmental Funds Governmental funds finance most governmental functions of the City. The acquisition, use and balances of the City's expendable financial resources and the related liabilities, excluding those accounted for in proprietary funds, are accounted for through governmental funds. The measurement focus is upon determination of changes in current financial resources, rather than upon net income determination. The following are the City's major governmental funds: General Fund - This fund accounts for the City's general operations. It is used to account for all transactions not specifically required to be accounted for in the City's other funds. Gas Tax Fund - This fund records shared revenues from the State and County taxes on the sale and use of motor vehicle fuel. Funds are used for construction, reconstruction, improvement, repair, maintenance, operation and use of public highways, roads, streets, and roadside rest areas. Monies may also be used for street lighting and cleaning, storm drainage, traffic control devices and administration costs. Bancroft Debt Service Fund - This fund accounts for the payment of Bancroft improvement bond principal and interest. The sources of revenue are the collection of assessments against benefited property, interest and contributions from other funds for their share of costs. Parks Capital Fund- This fund accounts for the expenditure of system development charge monies for major improvements to recreational facilities within the City. Proprietary Funds Proprietary funds are used to account for the acquisition, operation and maintenance of sewer, storm drainage, and water systems in the City. These funds are entirely or predominantly self-supported through user charges to customers. The measurement focus is upon net income determination, rather than upon determination of changes in current financial resources. The following are the City's major proprietary funds: 55 City of Tigard, Oregon Notes to Basic Financial Statements 2. Fund Types, Continued: Proprietary Funds, Continued: Enterprise Funds: Sanitary Sewer Fund - This fund accounts for the City's sewer utility operations. Storm Sewer Fund - This fund accounts for the City's storm drainage operations which consists of the following two budgetary funds: Storm Sewer Fund and Water Quality/Quantity Fund. Water Fund - This fund accounts for the City's water operations which consists of the following three budgetary funds: Water Fund, Water SDC Fund and Water CIP Fund. Additionally, the City reports the following fund type. Neither of these funds are major funds: Internal Service Funds: Central Services Fund - This fund accounts for the central administrative functions within the City which are generally allocated to other funds. Fleet/Property Management Fund - This fund accounts for all activity related to the Fleet Maintenance and Property Management divisions in the City. Fiduciary Fund: Pension Trust Fund - This fund accounts for the City's employee defined contribution pension plan. Nonmajor Governmental Funds Other governmental funds include nonmajor special revenue, debt service, and capital projects funds of the City. The following lists all other governmental funds by governmental fund type: Special Revenue Funds: Traffic Impact Fee Fund Electrical Inspection Fund Underground Utility Fund Criminal Forfeiture Fund Insurance Fund 56 City of Tigard, Oregon Notes to Basic Financial Statements 2. Fund Types, Continued: Building Fund Urban Services Traffic Impact Fee Fund Urban Services Fund Street Maintenance Fee Fund Parks System Development Charge Fund City Gas Tax Fund Library Fund Tree Replacement Fund Debt Service Funds: General Obligation Debt Service Fund Urban Renewal Debt Service Fund Capital Projects Funds: Facility Fund Urban Renewal Capital Projects Fund 3. Cash and Investments: The City maintains a cash and investment pool that is available for use by all funds, except the Pension Trust Fund. Each fund type's portion of this pool is displayed on the combined balance sheet as "cash and investments". The investments of the Pension Trust Fund are held separately from those of other City funds. Cash and investments are comprised of the following at June 30, 2009: Cash on hand $ 9,306 Cash held by Department of Finance, Washington County 55,981 Deposits with financial institutions 4,603,674 Investments 37,360,314 Total cash and investments $ 42,029,275 Deposits Deposits with financial institutions include bank demand deposits and time deposit accounts. The total bank balance is $5,313,073 (book balance is $4,603,674). Of these deposits, $500,000 was covered by federal depository insurance and $4,813,073 was collateralized in accordance with Oregon statutes. 57 City of Tigard, Oregon Notes to Basic Financial Statements 3. Cash and Investments, Continued: Investments State statutes authorize the City to invest primarily in general obligations of the U.S. government and its agencies, certain bonded obligations of Oregon municipalities, bank repurchase agreements, bankers' acceptances, certain commercial paper and the State of Oregon Local Government Investment Pool. Interest rate risk. In accordance with its investment policy, the City manages its exposure to declines in fair value by limiting the individual maturities in its investment portfolio to eighteen months or less. The City does have a provision in its investment policy that up to twenty percent of the portfolio can have maturities from eighteen months to thirty-six months. Custodial credit risk - investments. For an investment, this is the risk that, in the event of failure of the counterparty, the City will not be able to recover the value of its investments or collateral securities that are in the possession of an outside party. All of the City's investments, except for the investment in the Local Government Investment Pool, which is not evidenced by securities, are held in safekeeping by the financial institution counterparty in the financial institution's general customer account name. The City participates in the Oregon State Treasurer's Local Government Investment Pool (LGIP), an open-ended; no-load diversified portfolio created under ORS 294.805 to 294.895 that is not registered with the U.S, Securities and Exchange Commission as an investment company. The LGIP is administered by the State Treasurer and the Oregon Investment Council with the advice of the Oregon Short-Term Fund Board. These funds must be invested and managed, as a prudent investor would, exercising reasonable care, skill and caution. The Oregon Audits Division of the Secretary of State's Office audits the LGIP annually. The City's fair value of its position in the LGIP is the same as the value of the pool shares. The City employees participate in a defined contribution pension plan. These funds are recorded in the City's Pension Trust Fund. The balance at June 30, 2009 is $12,662,871. This balance is not included in the government-wide or fund financial statements, but is shown separately on page 28. 58 City of Tigard, Oregon Notes to Basic Financial Statements 3. Cash and Investments, Continued: As of June 30, 2009, the City had the following investments: Percentage of Investment Tyne Fair Value Cost Portfolio State Treasurer's Local Government Investment Pool $ 15,353,875 $ 15,353,875 41.10% Money markets 5,717,110 5,717,110 15.30% U.S. Government Securities 4,831,113 4,831,113 12.93% Municipal bonds - - 0.00% Corporate bonds 11,458,216 11,458,216 30.67% Total Investments $ 37,360,314 $ 37,360,314 100.00% Concentration of credit risk: The City's policy for investing in individual issuers varies depending on the type of investments. Agency securities are restricted to no more than 90 percent of the total portfolio. Municipal bonds are restricted to no more than 25 percent of the total portfolio. No more the 35 percent of the total portfolio of investments may be invested in corporate bonds. Investments in corporate bonds of any one issuer may not exceed 5 percent of the investment portfolio. Credit risk: The City's policy, which adheres to State of Oregon law, is to limit its Corporate and Municipal investments to the following: Issuers within Oregon must be rated "A" (bonds) or A-2 / P-2 (commercial paper) or better by Standard and Poor's, Moody's Investors Service or any other nationally recognized statistical rating organization. Issuers not in Oregon must be rated AA / Aa (bonds) or A-1 / P-1 (commercial paper) or better. At June 30, 2009, the City's investments were rated as follows: Highest Rating from Moody's Investors Service or Standard & Poor's Corporation Investment Type Total Aaa / AAA Aa / AA Not Rated LGIP $ 15,353,875 $ $ $ 15,353,875 Money markets 5,717,110 5,717,110 US Govn't securities 4,831,113 4,831,113 - Corporate bonds 11,458,216 11,458,216 - Total $ 37,360,314 $ 16,289,329 $ $ 21,070,985 59 City of Tigard, Oregon Notes to Basic Financial Statements 3. Cash and Investments, Continued: The City has a formal investment policy that explicitly limits investment maturities as a means of managing its exposure to fair value loss arising from increasing interest rates. At June 30, 2009, the concentration of those maturities included the Local Government Investment Pool, Money Markets, and investments with average maturities of twelve months or less at 58.60% of the total portfolio. Investments with maturities between twelve and eighteen months made up 21.30% of the portfolio and investments with maturities between eighteen and thirty-six months were 20.10% of the total portfolio. 4. Assessment Liens Receivable: Assessment liens receivable represent the uncollected amounts levied against benefited property for the cost of local improvements. Because the assessments are liens against the benefited property, an allowance for uncollectible amounts is not deemed necessary. Substantially all assessments are payable over a period of 10 to 20 years. Assessments bear interest from 5.2 to 9.4 percent. At June 30, 2009, the portion of the assessments receivable balance that represents delinquent accounts is $2,987. 5. Capital Assets: Capital asset activity for governmental activities for the year ended June 30, 2009 was as follows: 60 City of Tigard, Oregon Notes to Basic Financial Statements 5. Capital Assets, Continued: Balances Balances June, 30 Reclassifications June, 30 2008 Additions Adjustments Retirements 2009 Non-depreciable Land $ 7,604,017 $ - $ - $ - $ 7,604,017 Construction in progress 2,616,977 3,071,543 (741,467) (8,145) 4,938,908 Total non-depreciable 10,220,994 3,071,543 (741,467) (8,145) 12,542,925 Depreciable Building and improvements 20,930,588 279,525 21,210,113 Land improvements 6,670,333 72,042 6,742,375 Machinery and equipment 1,826,500 198,820 2,025,320 Autos and trucks 2,364,139 288,434 - 2,652,573 Office equipment 633,416 146,485 741,467 1,521,368 Infrastructure 206,630,370 1,172,086 - 207,802,456 Total depreciable 239,055,346 2,157,392 741,467 241,954,205 Accumulated depreciation Building and improvements (3,697,850) (500,062) - (4,197,912) Land improvements (5,019,298) (172,212) (5,191,510) Machinery and equipment (1,430,260) (153,912) (1,584,172) Autos and trucks (1,546,697) (311,702) (1,858,399) Office equipment (446,161) (64,016) (510,177) Infrastructure (47,918,665) (2,862,882) (50,781,547) Total accumulated depreciation (60,058,931) (4,064,786) (64,123,717) Governmental activities capital assets, net $ 189,217,409 $ 1,164,149 $ $ (8,145) $ 190,373,413 -"'Adjustments column include reclassifications and construction in progress in previous years that were completed within the current fiscal year. Depreciation expense for governmental activities is charged to functions as follows: Community services $ 191,045 Public works 81,296 Developmental services 44,713 Policy and administration 3,747,732 Total depreciation for governmental activities $ 4,064,786 Capital assets activity for business-type activities for the year ended June 30, 2009, was as follows: 61 City of Tigard, Oregon Notes to Basic Financial Statements 5. Capital Assets, Continued: Balances Reclassifications Balances June 30, 2008 Additions Adjustments June 30, 2009 Non-depreciable Land $ 4,422,170 $ $ $ 4,422,170 Construction in progress 6,175,130 4,542,268 (8,025) 10,709,373 Total - non-depreciable 10,597,300 4,542,268 (8,025) 15,131,543 Depreciable Land improvements 360,669 360,669 Buildings and improvements 1,721,032 289,942 2,010,974 Sewer system 22,598,054 183,120 22,781,174 Storm drainage system 15,730,003 522,752 16,252,755 Water system 48,426,191 109,806 48,535,997 Equipment 1,457,985 13,760 (16,385) 1,455,360 Auto and trucks 1,303,984 10,455 1,314,439 Total depreciable 91,597,918 1,129,835 (16,385) 92,711,368 Accumulated depreciation Land improvements (360,669) (360,669) Buildings and improvements (535,644) (43,467) (579,111) Sewer system (6,679,413) (542,098) (7,221,511) Storm drainage system (4,833,624) (396,088) (5,229,712) Water system (19,684,930) (1,159,469) (20,844,399) Equipment (772,733) (172,365) (945,098) Auto and trucks (929,996) (139,985) (1,069,981) Total accumulated depreciation (33,797,009) (2,453,472) - (36,250,481) Business-type activities capital assets, net $ 68,398,209 $ 3,218,631 $ (24,410) $ 71,592,430 Adjustments column include reclassifications from previous years recording of capital assets. Depreciation expense for business-type activities is charged to activities as follows: Sanitary sewer $ 668,583 Storm sewer 419,498 Water 1,365,391 Total depreciation for business-type activities $ 2,453,472 6. Long-term Debt and Other Debt: General Obligation Bonds payable Bond transactions for the year ended June 30, 2009, and future maturities of bond principal and interest, are as follows: General Obligation bond issues - Original amount was $13,000,000. Funds were used to build new library. Interest rates from 3 percent to 4.75 percent. 62 City of Tigard, Oregon Notes to Basic Financial Statements 6. Long-term Debt and Other Debt, Continued: Fiscal Year Outstanding Paid Outstanding Future Due June 30, 2008 During Year June 30, 2009 Interest 2009 $ 536,063 $ (536,063) $ - $ - 2010 553,795 553,795 422,768 2011 571,890 - 571,890 404,493 2012 590,281 - 590,281 384,477 2013 613,891 - 613,891 363,227 2014 632,787 - 632,787 340,206 2015-2019 3,573,036 - 3,573,036 1,295,189 2020-2023 3,476,215 - 3,476,215 419,819 $ 10,547,958 $ (536,063) $ 10,011,895 $ 3,630,179 Bancroft Improvement Bonds: Bancroft improvement bond issues - Interest rates from 3.9 percent to 7.25 percent; payable first from assessments to benefited properties and second, from the general credit of the City. Paid and Fiscal Year Outstanding Called Outstanding Future Due June 30, 2008 During Year June 30, 2009 Interest 2009 $ 120,491 $ (23,100) $ 97,391 $ - 2010 126,885 126,885 66,524 2011 133,593 133,593 59,789 2012 140,720 140,720 52,661 2013 148,271 148,271 45,115 2014 67,100 67,100 37,123 2015-2020 564,170 564,170 100,433 $ 1,301,230 $ (23,100) $ 1,278,130 $ 361,645 Bancroft improvement bonds - original amount of $1,307,969 for 69`h Avenue Local Improvement District and original amount of $1,947,678 for Dartmouth Street Local Improvement District. Notes Payable: Note payable issued January 23, 2003 - Original amount of $2,290,248. Funds were used for expansion and updating for Cook Park. Interest rates from 3 percent to 4.35 percent; payable from Parks SDC Fund. 63 City of Tigard, Oregon Notes to Basic Financial Statements 6. Long-term Debt and Other Debt, Continued: Fiscal Year Outstanding Paid Outstanding Future Due June 30, 2008 During Year June 30, 2009 Interest 2009 $ 235,690 $ (235,690) $ - $ - 2010 247,318 247,318 32,935 2011 259,053 259,053 22,795 2012 270,925 270,925 11,785 $ 1,012,986 $ (235,690) $ 777,296 $ 67,515 Water line of credit opened June 17, 2009 - Maximum amount is $6,000,000; maturity date June 30, 2012; interest is a variable rate using either the LIBOR Fixed Rate or the BBA LIBOR Daily Floating Rate Option. In addition, the City pays a commitment fee of 0.50% per annum of the unused portion of the line of credit. Water revenues are pledged for repayment, but the City intends to issue revenue bonds and repay the line of credit from the bond proceeds in future years. The proceeds from the line of credit were used to begin funding an intergovernmental agreement with the City of Lake Oswego for long-term water supply. The amount drawn during the year and outstanding at June 30, 2009 is $2,853,868. Other long-term obligations for accrued compensated absences and changes thereto during the year ended June 30, 2009 are as follows: Balance Balance Due June 30, June 30, in current 2008 Additions Retirements 2009 year Governmental activities: Compensated absences $ 1,114,006 $ 1,827,554 $ (1,662,629) $ 1,278,931 $ 993,730 Business -type activities: Compensated absences $ 181,508 $ 96,265 $ (188,731) $ 89,042 $ 70,041 Expenditures for liquidating compensated absences liabilities are recorded in the General, Special Revenue, Capital Projects, Enterprise, and Internal Service Funds. 7. Transfers: The City utilizes three types of interfund transfers. The first type is transfers received for services provided. These transfers are based on a cost allocation plan and are reflected as expenses of the appropriate activity in the government-wide statements. The second type of transfer is a transfer of resources. Typically, this transfer is made to close out funds that are no longer needed for financial reporting. The third type of transfer is a transfer for direct costs that can be specifically identified and billed directly to the benefiting fund. These types of transfers are reflected as expenses of the appropriate activity in the government-wide statements. 64 City of Tigard, Oregon Notes to Basic Financial Statements 8. Retirement Plans: The City contributes to retirement plans on behalf of all eligible employees. At June 30, 2009, the following employee groups were covered by the following retirement plans: Group Retirement Plan Management/Professional Staff (Non-union) International City Managers Association Retirement Corp. (ICMARC) Money Purchase Plan Oregon Public Employees Union Employees ICMARC Money Purchase Plan Tigard Police Officers State of Oregon Public Employees Retirement System (OPERS) Oregon Public Employees Retirement Systems (OPERS) Plan Description The City is a participating employer in the Oregon Public Employees Retirement System (OPERS), a cost sharing multiple-employer public employee retirement system, established under Oregon Revised Statutes, Section 238.600, which acts as a common investment and administrative agent for public employers in the State of Oregon. Substantially all full-time police employees are participants in PERS. The plan provides retirement, death and disability benefits to participants or their beneficiaries. Benefits are established by State Statute, and employer contributions are made at an actuarially determined rate as adopted by the OPERS Retirement Board. OPERS, a component unit of the State of Oregon, issues a comprehensive annual financial report, which may be obtained by writing to Oregon Public Employees Retirement System, P.O. Box 23700, Tigard, Oregon 97281-3700. Funding Policy The City's annual required contribution rate, as of the most recent actuarial valuation of July 1, 2007, is 10.66 percent of covered payroll for Tier I & II employees and 6.03 percent of covered payroll for Oregon Public Service Retirement Plan (OPSRP) employees. At June 30, 2009 the City had 30 employees in OPSRP. 65 City of Tigard, Oregon Notes to Basic Financial Statements 8. Retirement Plans, Continued: The City is required by State Statute to contribute its current employer rate of 10.66 percent and 6.03 percent of covered wages, and has contractually committed to pay the employee contributions of 6 percent. Annual Pension Cost Because all OPERS participating employers are required by law to submit the contributions as adopted by the OPERS Retirement Board, there is no net pension obligation to report and the annual contributions are equal to the annual pension cost. For the fiscal years ended June 30, 2009, 2008 and 2007, the City's annual pension cost was $604,135, $625,233, and $741,277, respectively. ICMARC Plans The City contributes to defined contribution, single employer retirement plans at a specified percent of gross salary depending on the employment group, for all employees who are not covered under the Police Pension Plan. Employees do not make contributions to these plans. The City is required to make contributions to these plans under authority of City Council resolution and the plan documents. Employees become eligible to participate in the plans after six months of service and vest immediately. Employees may withdraw funds upon retirement or termination of employment. Contributions to the plans are made to a fiduciary. Since the plans are administered by the City, the assets, equity and operations of the plans are accounted for in the General Employees Pension Plan Fund, a pension trust fund. The plans invest in various money market and equity mutual funds. Required and actual contributions to the plan were $1,393,091 for the year ended June 30, 2009. Contributions are calculated as a percentage of gross payroll. The contributions range from 10 to 11 percent for all eligible employees participating in the plans. Deferred Compensation Plans The City offers certain employees deferred compensation plans created in accordance with Internal Revenue Code Section 457. The plans permit employees to defer a portion of their salary until future years. Contributions for the plans are made to fiduciaries who hold the funds in trust for the plans' participants. The deferred compensation plans are not considered City funds and are excluded from the City's financial statements. 66 City of Tigard, Oregon Notes to Basic Financial Statements 9. Transactions with Clean Water Services of Washington County: The City collects charges for treatment of City sewage on behalf of the Clean Water Services of Washington County and remits all collections to Clean Water Services, except for 17.53 percent of sewer service charges collected and 20 percent of connection charges collected, in accordance with an agreement between the City and Clean Water Services. Payments of $7,640,117 were made to Clean Water Services during fiscal year 2009 under this agreement. The net amount retained by the City is reported as revenue in the enterprise funds in the proprietary funds statement of revenues, expenses and changes in fund net assets. Revenues are reported net because the City acts in a fiduciary capacity on behalf of Clean Water Services. 10. Constitutional Property Tax Limitations: In November 1990, the Oregon voters approved a State constitutional limit on property taxes for schools and nonschool government operations. Under the provisions of the limitation, tax revenues are separated into those for the public school system and those for local government operations other than the public school system. The limitation specifies $10 is the maximum allowable tax for each $1,000 of property real market value imposed by local governments other than the public school system. The limitation applies to all state and local taxes and charges on property except for the following: 1. Incurred charges for goods or services received at the owner's option; 2. Assessments for capital construction that provide a special benefit to the property and that can be paid off over at least ten years; 3. Taxes to repay bonded debt authorized by the state constitution; 4. Taxes to repay existing bonded debt for capital construction, and 5. Taxes to repay new bonded debt for capital construction if approved by voters. During May 1997, Oregon voters approved Measure 50 which limits taxes on each property by reducing the 1997-98 assessed value of each property to 90 percent of its 1995-96 value. Measure 50 also limits future growth of the taxable value of each property to 3 percent per year with certain exceptions. Measure 50 also establishes permanent tax rates for Oregon's local taxing districts, which replace the former tax base amounts of the districts. Tigard's taxing authority is limited to its permanent rate of $2.51 per thousand dollars of assessed value. 67 City of Tigard, Oregon Notes to Basic Financial Statements 10. Constitutional Property Tax Limitations, Continued: At the beginning of each fiscal year, the Washington County Assessor determines assessed values of properties in the City. Washington County is responsible for the levying and collecting the property taxes as well as distributing the tax revenue to all taxing jurisdictions in the County. 11. Risk Management: The City is exposed to various risks of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees and others; and natural disasters. The City purchases commercial insurance to deal with substantially all these risks with nominal deductibles. Settled claims resulting from these risks have not exceeded commercial insurance coverage in any of the past three fiscal years. 68 Required Supplementary Information 69 70 CITY OF TIGARD, OREGON GENERAL FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Taxes $ 11,626,766 $ 11,626,766 $ 11,476,355 $ (150,411) Franchise fees 4,286,183 4,286,183 3,887,078 (399,105) Licenses and permits 618,150' 618,150 647,461 29,311 Intergovernmental revenues 5,191,972 5,519,158 5,568,542 49,384 Charges for services 1,099,040 1,099,040 534,163 (564,877) Fines and forfeitures 938,030 938,030 804,128 (133,902) Interest earnings 268,435 268,435 323,492 55,057 Miscellaneous 57,715 57,715 46,021 (11,694) Total revenues 24,086,291 24,413,477 23,287,240 (1,126,237) EXPENDITURES: Community services 15,774,124 16,102,310 15,584,782 517,528 Public works 3,749,717 3,749,717 2,903,333 846,384 Development services 4,291,631 4,376,546 3,869,713 506,833 Policy and administration 645,599 911,025 782,354 128,671 Contingency 1,000,000 538,818 - 538,818 Capital projects 910,845 910,845 44,083 866,762 Total expenditures 26,371,916 26,589,261 23,184,265 3,404,996 Change in fund balance before other financing sources (uses) (2,285,625) (2,175,784) 102,975 2,278,759 Other financing sources (uses): Operating transfer in 2,083,788 2,083,788 1,706,781 (377,007) Indirect charges (4,979,639) (4,979,639) (4,012,040) 967,599 Loans to CCDA (380,000) (380,000) (323,616) 56,384 Operating transfer out (975,000) (1,084,841) (509,841) 575,000 Total other financing sources (uses) (4,250,851) (4,360,692) (3,138,716) 1,221,976 Change in fund balance (6,536,476) (6,536,476) (3,035,741) 3,500,735 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 10,308,127 10,308,127 10,794,057 485,930 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 3,771,651 $ 3,771,651 $ 7,758,316 $ 3,986,665 71 CITY OF TIGARD, OREGON GAS TAX FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Federal & State grants $ 526,296 $ 526,296 $ - $ (526,296) State gas tax 2,213,500 2,213,500 1,807,631 (405,869) County gas tax - - 184,369 184,369 Street lighting fees 13,000 13,000 2,186 (10,814) Interest earnings 36,000 36,000 126,837 90,837 Other 1,130,000 1,130,000 110,014 (1,019,986) Miscellaneous 10,000 10,000 1,154 (8,846) Total revenues 3,928,796 3,928,796 2,232,191 (1,696,605) EXPENDITURES: Development services 532,265 572,265 595,764 (23,499) Contingency 640,000 600,000 - 600,000 Capital projects 3,357,296 3,357,296 884,032 2,473,264 Total expenditures 4,529,561 4,529,561 1,479,797 3,049,764 Change in fund balance before other financing sources (uses) 600,765 (600,765) 752,394 1,353,159 Other financing sources (uses): Operating transfer in 155,500 155,500 - (155,500) Indirect charges (180,445) (180,445) (144,441) 36,004 Operating transfer out 1,235,685 (1,235,685) 905,662 330,023 Total other financing sources (uses) 1,260,630 (1,260,630) 1,050,103 210,527 Change in fund balance (1,861,395) (1,861,395) (297,708) 1,563,687 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 1,884,139 1,884,139 2,805,685 921,546 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 22,744 $ 22,744 $ 2,507,977 $ 2,485,233 72 CITY OF TIGARD, OREGON NOTES TO REQUIRED SUPPLEMENTAL INFORMATION BUDGET TO GAAP RECONCILIATION For the fiscal year ended June 30, 2009 Sections of Oregon Revised Statutes (Oregon Budget Law) require most transactions the budgeted on the modified accrual basis of accounting. However, there are certain transactions where statutory budget requirements conflict with generally accepted accounting principles (GAAP). The following disucusses the differences between the budget basiss and GAAP basis of accounting for the General Fund and the Gas Tax Fund: General Gas Tax Fund Fund Net change in fund balance - budget basis Budgeted resources not qualifying as revenues or other financing sources under GAAP: Indirect and other cost reimbursements received are reported as revenues or other financing sources on a budget basis. Such receipts are reclassified as a reduction of expenditures on a GAAP basis. $ (4,012,040) $ (144,440) Budgeted expenditures not qualifying as expenditures or other financing sources under GAAP: Indirect and other costs reimbursed are reported as expenditures on a budget basis. Such disbursements are reclassified as a reduction of revenues and other financing sources on a GAAP basis. 4,012,040 144,440 Net change in fund balance - GAAP basis $ - $ - 73 74 Other Supplementary Information 75 i 76 CITY OF TIGARD, OREGON COMBINING BALANCE SHEET NONMAJOR GOVERNMENTAL FUNDS June 30, 2009 Special Capital Debt Revenue Projects Service Funds Funds Funds Total ASSETS: Cash and investments $ 9,814,042 $ 109,935 $ 253,498 $ 10,177,475 Accounts receivable 248,111 - - 248,111 Assessment liens receivable 41,121 - 41,121 Taxes receivable 20,191 37,103 57,294 Total assets $ 10,123,465 $ 109,935 $ 290,601 $ 10,524,001 LIABILITIES: Accounts payable $ 276,989 $ 3,899 $ $ 280,888 Customer deposits 1,215,594 - 1,215,594 Deferred revenues - Property taxes - 31,832 31,832 Deferred revenues - Assessment liens 41,121 - - 41,121 Total liabilities 1,533,704 3,899 31,832 1,569,435 FUND BALANCES - Unreserved 8,589,761 106,036 258,769 8,954,566 Total liabilities and fund balances $ 10,123,465 $ 109,935 $ 290,601 $ 10,524,001 77 CITY OF TIGARD, OREGON COMBINING STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES NONMAJOR GOVERNMENTAL FUNDS For the fiscal year ended June 30, 2009 Special Capital Debt Revenue Projects Service Funds Funds Funds Total REVENUES: Property taxes $ - $ $ 929,525 $ 929,525 Licenses and permits 634,977 - 634,977 Intergovernmental revenues - - Charges for services 2,000,241 - 2,000,241 Interest earnings 331,722 10,067 7,352 349,141 Miscellaneous revenues 118,592 - 118,592 Total revenues 3,085,532 10,067 936,877 4,032,477 EXPENDITURES: Development services 1,328,842 - 1,328,842 General government 796,995 - 796,995 Debt service - - 974,913 974,913 Capital outlay 2,235,001 640,824 - 2,875,825 Total expenditures 4,360,838 640,824 974,913 5,976,575 Changes in fund balance before other financing sources (uses; (1,275,305) (630,757) (38,036) (1,944,098) Other financing sources (uses): Operating transfer in 911,931 723,616 1,635,547 Indirect charges (549,044) - (549,044) Operating transfer out (173,543) (444,605) (618,148) Total other financing sources (uses) 189,344 279,011 468,355 Changes in fund balance (1,085,961) (351,746) (38,036) (1,475,743) FUND BALANCE - beginning of year 9,675,723 457,782 296,805 10,430,310 FUND BALANCE - end of year $ 8,589,761 $ 106,036 $ 258,769 $ 8,954,567 78 Special Revenue Funds The balance sheet and statement of revenues, expenditures, and changes in fund balance of the nonmajor special revenue funds are reported in the combining governmental fund statements. Fund statements for the major special revenue funds are reported in the basic financial statements. Schedules of revenues, expenditures, and changes in fund balance - budget and actual are also presented here for each individual special revenue fund. Nonmajor Special Revenue Funds: Electrical Inspection Fund - This fund accounts for fees charged for permits, plan check fees and inspection of electrical improvements. Underground Utility Fund - This fund accounts for monies received from developers for future underground utility improvements. Criminal Forfeiture Fund - This fund accounts for funds and property seized from criminals in connection with crimes committed prior to passage of Ballot Measure 3 Insurance Fund - Records refunds of prior years workers' compensation premiums and other insurance related revenues. Building Fund - This fund accounts for fees charged for building inspection and plan review activities. Traffic Impact Fee Urban Services Fund - This fund accounts for traffic impact fees collected on roads within the City's urban services area. Funds will be used for highway and transit capital improvements approved in the City's Capital Improvement Plan (CIP). This fund was closed this year as the services were transferred back to Washington County. Urban Services Fund - This fund accounts for all revenues and expenditures related to services provided to the urban service areas of Washington County. The City of Tigard provides services to this area pursuant to an intergovernmental agreement with Washington County. This fund was closed this year as the services were transferred back to Washington County. Street Maintenance Fee Fund - This fund was established in FY 2003-04 to track the revenues and expenditures for the Street Maintenance Fee. This fee provides revenue designated for use in the maintenance of existing streets. Parks SDC Fund - This fund was established in FY 2005-06 to track the revenues associated with the collection of Parks System Development Charges. These funds are used to fund the acquisition, development, and expansion of additional recreation spaces and facilities that are included in the City's Park Master Plan. Parks SDC Fund - This fund was established in FY 2005-06 to track the revenues associated with the collection of Parks System Development Charges. These funds are used to fund the acquisition, development, and expansion of additional recreation spaces and facilities that are included in the City's Park Master Plan. 79 Special Revenue Funds (continued) City Gas Tax Fund - This fund was established in FY 2007-08 to track the revenues and expenditures for the City's gas tax fee. This fee provides revenue designated for use in the construction and maintenance of streets. Library Fund - This fund was established in FY 2008-09 to track the revenues and expenditures that are restricted for library facilities and services. Tree Replacement Fund - This fund was established in FY 2008-09 to track the revenues and expenditures that are restricted for funds received from property developers and are restricted for planting trees in the City. 80 CITY OF TIGARD, OREGON NONMAJOR SPECIAL REVENUE FUNDS COMBINING BALANCE SHEET June 30, 2009 Traffic Street Traffic Electrical Underground Criminal Impact Fee Urban Maintenance City Tree Impact Fee Inspection Utility Forfeiture Insurance Building Urban Services Services Fee Parks SDC Gas Tax Library Replacement Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund Total ASSETS: Cash and investments $ 2,061,384 $ 66,358 $ 589,110 $ 131,404 $ 877,495 $ 54,780 $ $ $ 155,729 $ 2,868,227 $ 1,052,978 $ 465,912 $ 1,490,665 $ 9,814,042 Accounts receivable - - - - 895 4,851 131,140 - 111,225 - - 248,111 Assessment liens receivable 41,121 41,121 Prepaid expense 20,191 20,191 Total assets $ 2,102,505 $ 66,358 $ 589,110 $ 131,404 $ 878,390 $ 79,822 $ $ $ 286,869 $ 2,868,227 $ 1,164,203 $ 465,912 $ 1,490,665 $ 10,123,465 LIABILITIES AND FUND BALANCES: LIABILITIES: Accounts payable $ 428 $ $ $ 74,601 $ $ 61,762 $ $ $ 2,945 $ 49,568 $ 87,685 $ $ $ 276,989 Customer deposits - 679 - 18,031 - - 1,196,884 1,215,594 Deferred revenues 41,121 41,121 Total liabilities 41,549 679 74,601 79,793 2,945 49,568 87,685 1,196,884 1,533,704 FUND BALANCE UNRESERVE 2,060,956 65,679 589,110 56,803 878,390 29 283,924 2,818,659 1,076,518 465,912 293,781 8,589,761 Total liabilities and fund balances $ 2,102,505 $ 66,358 $ 589,110 $ 131,404 $ 878,390 $ 79,822 $ $ $ 286,869 $ 2,868,227 $ 1,164,203 $ 465,912 $ 1,490,665 $ 10,123,465 CITY OF TIGARD, OREGON NONMAJOR SPECIAL REVENUE FUNDS COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE For the fiscal year ended June 30, 2009 Traffic Street Traffic Electrical Underground Criminal Impact Fee Urban Maintenance City Tree Impact Fee Inspection Utility Forfeiture Insurance Building Urban Services Services Fee Parks SDC Gas Tax Library Replacement Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund Fund Total REVENUES: Licenses and permits $ - $121,513 $ $ $ $ 513,464 $ $ $ - $ - $ $ $ 634,977 Charges for services 168,517 - 43,416 4,048 14,177 875,578 199,112 695,392 2,000,241 Interest earnings 82,440 4,352 18,931 1,826 27,552 19,105 22,262 3,166 - 108,418 28,212 15,457 331,722 Miscellaneous revenues 500 3,068 93,524 15,650 5,850 118,592 Total revenues 251,457 125,866 62,348 4,894 121,077 552,267 22,262 17,343 875,578 307,530 723,604 21,307 3,085,532 EXPENDITURES: Development services - - 1,328,842 1,328,842 N General government - - 697,765 99,230 796,995 Capital projects 611,167 - 762,254 575,807 285,772 2,235,001 Total expenditures 611,167 - 1,328,842 697,765 99,230 762,254 575,807 285,772 4,360,838 Changes in fund balance before other financing sources (uses) 359,711 125,866 62,348 4,894 121,077 776,575 (675,503) 81,887 113,324 268,277 437,832 21,307 1,275,305 Other financing sources (uses): Operating transfer in - - - 173,545 - 444,605 293,781 911,931 Indirect charges (73,371) (445,225) (30,448) (549,044) Operating transfer out 173,543 173,543 Total other financing sources (uses) (73,371 073,543 - (271,680 (30,448 444,605 293,781 189,344 Changes in fund balance (433,082) (47,678) 62,348 4,894 121,077 (1,048,255) (675,503) (81,887) 82,876 (268,277) 437,832 465,912 293,781 (1,085,961) FUND BALANCE - beginning of year 2,494,037 113,357 526,762 51,909 757,313 1,048,284 675,503 81,887 201,048 3,086,936 638,686 - - 9,675,723 FUND BALANCE- end of year $2,060,955 $ 65,679 $ 589,110 $ 56,803 $878,390 $ 29 $ - $ - $ 283,924 $ 2,818,659 $ 1,076,518 $ 465,912 $ 293,781 $ 8,589,761 CITY OF TIGARD, OREGON TRAFFIC IMPACT FEE FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) System development charges $ 620,000 $ 620,000 $ 168,518 $ (451,482) Interest earnings 125,000 125,000 82,440 (42,560) Miscellaneous - 500 500 Total revenues 745,000 745,000 251,457 (493,543) EXPENDITURES: Capital outlay 2,365,000 2,365,000 611,167 1,753,833 Total expenditures 2,365,000 2,365,000 611,167 1,753,833 Change in fund balance before other financing sources (uses) 1,620,000 1,620,000 359,710 1,260,290 Other financing sources (uses): Indirect charges 96,309 96,309 73,371 22,938 Total other financing sources (uses) (96,309) (96,309) (73,371) 22,938 Change in fund balance (1,716,309) (1,716,309) (433,081) 1,283,228 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 1,955,970 1,955,970 2,494,037 538,067 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 239,661 $ 239,661 $ 2,060,956 $ 1,821,295 83 CITY OF TIGARD, OREGON ELECTRICAL INSPECTION FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts Under Electrical permit fees $ 201,055 $ 201,055 $ 118,954 $ (82,101) Electrical plan check fees 6,218 6,218 2,560 (3,658) Interest earnings 3,750 3,750 4,352 602 Total revenues 211,023 211,023 125,866 85,157 EXPENDITURES: Contingency 26,900 26,900 - 26,900 Change in fund balance before other financing sources (uses) 184,123 184,123 125,866 (58,257) Other financing sources (uses): Operating transfer out (179,526) (179,526) (173,543) 5,983 Change in fund balance 4,597 4,597 (47,678) (52,275) UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 88,187 88,187 113,357 25,170 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 92,784 $ 92,784 $ 65,679 $ 27,105 84 CITY OF TIGARD, OREGON UNDERGROUND UTILITY FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts Under Charges for services $ 70,000 $ 70,000 $ 43,416 $ (26,584) Interest earnings 14,580 14,580 18,931 4,351 Total revenues - change in fund balance 84,580 84,580 62,348 (22,232) EXPENDITURES: Capital outlay 300,000 300,000 - 300,000 Contingency 45,000 45,000 45,000 Total expenditures 345,000 345,000 345,000 Change in fund balance (260,420) (260,420) 62,348 322,768 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 488,848 488,848 526,762 37,914 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 228,428 $ 228,428 $ 589,110 $ 360,682 85 CITY OF TIGARD, OREGON CRIMINAL FORFEITURE FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts Under Interest earnings $ 1,517 $ 1,517 $ 1,826 $ 309 Miscellaneous 5,000 5,000 3,068 1,932 Total revenues 6,517 6,517 4,894 (1,623) Change in fund balance before other financing sources (uses) 6,517 6,517 4,894 1,623 Other financing (uses): Operating transfer out (10,000) (10,000) - 10,000 Change in fund balance (3,483) (3,483) 4,894 8,377 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 8,435 8,435 51,909 43,474 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 4,952 $ 4,952 $ 56,803 $ 51,851 86 CITY OF TIGARD, OREGON INSURANCE FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Interest earnings $ 23,350 $ 23,350 $ 27,552 $ 4,202 Miscellaneous 30,000 30,000 93,524 63,524 Total revenues - change in fund balance 53,350 53,350 121,077 67,727 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 749,997 749,997 757,313 7,316 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 803,347 $ 803,347 $ 878,390 $ 75,043 87 CITY OF TIGARD, OREGON BUILDING FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Licenses and permits $1,432,584 $1,432,584 $ 513,464 $ (919,120) Charges for services 8,485 8,485 4,048 (4,437) Interest earnings 40,000 40,000 19,105 (20,895) Miscellaneous 2,900 2,900 15,650 12,750 Total revenues 1,483,969 1,483,969 552,267 (931,702) EXPENDITURES: Development services 1,984,027 1,984,027 1,328,842 655,185 Contingency 390,000 390,000 - 390,000 Total expenditures 2,374,027 2,374,027 1,328,842 1,045,185 Change in fund balance before other financing sources (uses) 890,058 (890,058 (776,575 113,483 Other financing sources (uses): Operating transfer in 173,542 173,542 173,545 3 Indirect charges 636,907 636,907 445,225 191,682 Total other financing sources (uses) (463,365 (463,365 (271,680 191,685 Change in fund balance (1,353,423) (1,353,423) (1,048,255) 305,168 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 1,499,751 1,499,751 1,048,284 (451,467) UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 146,329 $ 146,329 $ 29 $ (146,299) 88 CITY OF TIGARD, OREGON TRAFFIC IMPACT FEE URBAN SERVICES FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts Under Interest earnings $ 82,595 $ 82,595 22,262 $ (60,333) EXPENDITURES: General Government 750,000 750,000 697,765 52,235 Change in fund balance (667,405) (667,405) (675,503) (8,098) UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 667,405 667,405 675,503 8,098 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ - $ - $ - $ - 89 CITY OF TIGARD, OREGON URBAN SERVICES FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Charges for services $ - $ - $ 14,177 $ 14,177 Interest earnings 16,000 16,000 3,166 (12,834) Total revenues 16,000 16,000 17,343 1,343 EXPENDITURES: General Government 94,870 101,870 99,230 2,640 Change in fund balance (78,870) (85,870) (81,887) 3,983 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 78,870 85,870 81,887 (3,983) UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ - $ - $ - $ 90 CITY OF TIGARD, OREGON STREET MAINTENANCE FEE FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts Under Fees and charges $ 798,000 $ 798,000 $ 875,578 $ 77,578 EXPENDITURES: Contingency 127,000 127,000 - 127,000 Capital projects 810,511 810,511 762,254 48,257 Total expenditures 937,511 937,511 762,254 175,257 Change in fund balance before other financing sources (uses) (139,511) (139,511) 113,324 252,835 Other financing sources (uses): Indirect charges (39,799) (39,799) (30,448) 9,351 Change in fund balance (179,310) (179,310) 82,876 262,186 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 179,394 179,394 201,048 21,654 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 84 $ 84 $ 283,924 $ 283,840 91 CITY OF TIGARD, OREGON PARKS SDC FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) System development charges $ 800,000 $ 800,000 $ 199,112 $ (600,888) Interest earnings 57,586 57,586 108,418 50,832 Total revenues 857,586 857,586 307,530 (550,056) EXPENDITURES: Capital projects 1,704,885 1,704,885 575,807 1,129,078 Change in fund balance (847,299) (847,299) (268,277) 579,022 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 1,802,715 1,802,715 3,086,936 1,284,221 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 955,416 $ 955,416 $ 2,818,659 $ 1,863,243 92 CITY OF TIGARD, OREGON CITY GAS TAX FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) State Gas Tax $ 710,000 $ 710,000 $ 695,392 $ (14,608) Interest earnings 58,750 58,750 28,212 (30,538) Total revenues 768,750 768,750 723,604 (45,146) EXPENDITURES: Capital projects 1,150,000 1,150,000 285,772 864,228 Total expenditures 1,150,000 1,150,000 285,772 864,228 Change in fund balance (381,250) (381,250) 437,832 819,082 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 381,250 381,250 638,686 257,436 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ - $ - $ 1,076,518 $ 1,076,518 93 CITY OF TIGARD, OREGON LIBRARY FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Interest earnings $ $ $ 15,457 $ 15,457 Miscellaneous 5,850 5,850 Total revenues 21,307 21,307 Other financing sources (uses): Operating transfer in 448,500 448,500 444,605 (3,895) Change in fund balance 448,500 448,500 465,912 17,412 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR - - UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 448,500 $ 448,500 $ 465,912 $ 17,412 94 CITY OF TIGARD, OREGON TREE REPLACEMENT FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over Original Final Amounts (Under) EXPENDITURES: Capital projects $ 45,000 $ 45,000 $ - $ 45,000 Other financing sources (uses): Operating transfer in 575,000 575,000 293,781 (281,219) Change in fund balance 530,000 530,000 293,781 (236,219) UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR - - - UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 530,000 $ 530,000 $ 293,781 $ (236,219) 95 96 Debt Service Funds The balance sheet and statement of revenues, expenditures, and changes in fund balance of the nonmajor debt service fund is reported in the combining nonmajor governmental fund statements. Fund statements for the major debt service fund are reported in the basic financial statements. Schedules of revenues, expenditures, and changes in fund balance - budget and actual are also presented here for each debt service fund. Major Debt Service Funds: Bancroft Debt Service Fund - This fund accounts for payment of Bancroft improvement bond principal and interest. The source of revenue is the collection of assessments against benefited property, interest and contributions from other funds for their share of costs. Nonmajor Debt Service Fund: General Obligation Debt Service Fund - This fund accounts for payment of general obligation bond principal and interest. The source of revenue is from property taxes and interest earnings. Urban Renewal Agency Debt Service Fund - This fund accounts for payment of the Tigard Urban Renewal Agency bond principal and interest. The source of revenue is from property taxes and interest earnings. 97 TIGARD 98 CITY OF TIGARD, OREGON NONMAJOR DEBT SERVICE FUNDS COMBINING BALANCE SHEET June 30, 2009 General Urban Renewal Obligation Agency Debt Debt Service Fund Service Fund Total ASSETS: Cash and investments $ 96,889 $ 156,609 $ 253,498 Property taxes receivable 33,408 3,695 37,103 Total assets $ 130,297 $ 160,304 $ 290,601 LIABILITIES AND FUND BALANCES: LIABILITIES: Deferred revenues: Property taxes $ 29,107 $ 2,725 $ 31,832 FUND BALANCES - DESIGNATED FOR DEBT SERVICE 101,190 157,579 258,769 Total liabilities and fund balances $ 130,297 $ 160,304 $ 290,601 99 CITY OF TIGARD, OREGON NONMAJOR DEBT SERVICE FUNDS COMBINING STATEMENT OF REVENUES, EXPENDITURES June 30, 2009 General Urban Renewal Obligation Agency Debt Debt Service Fund Service Fund Total REVENUES: Taxes $ 814,506 $ 115,019 $ 929,525 Interest earnings 4,454 2,898 7,352 Total revenues 818,960 117,917 936,877 EXPENDITURES: Debt service 974,913 - 974,913 Change in fund balance (155,953) 117,917 (38,036) DESIGNATED - FUND BALANCE, BEGINNING OF YEAR 257,143 39,662 296,805 DESIGNATED FUND BALANCE, END OF YEAR $ 101,190 $ 157,579 $ 258,769 100 CITY OF TIGARD, OREGON BANCROFT BOND DEBT SERVICE FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Collection of bonded assessments $ 123,618 $ 123,618 $ 87,208 $ (36,410) Interest earnings 95,689 95,689 86,813 8,876 Total revenues 219,307 219,307 174,022 (45,285) EXPENDITURES: Contingency 29,000 29,000 - 29,000 Debt service 193,378 193,378 72,291 121,087 Total expenditures 222,378 222,378 72,291 150,087 Change in fund balance (3,071) (3,071) 101,731 104,802 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 675,211 675,211 1,012,969 337,758 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 672,140 $ 672,140 $1,114,700 $ 442,560 101 CITY OF TIGARD, OREGON GENERAL OBLIGATION DEBT SERVICE FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts Under Taxes $ 989,563 $ 989,563 $ 814,506 $ (175,057) Interest earnings 6,250 6,250 4,454 (1,796) Total revenues 995,813 995,813 818,960 (176,853) EXPENDITURES: Contingency 146,000 146,000 - 146,000 Debt service 974,913 974,913 974,913 (0) Total expenditures 1,120,913 1,120,913 974,913 146,000 Change in fund balance (125,100) (125,100) (155,953) (30,853) UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 317,889 317,889 257,143 60,746 UNDESIGNATED, UNRESERVED - ) FUND BALANCE END OF YEAR $ 192,789 $ 192,789 $ 101,190 -1--(21,599 102 CITY OF TIGARD, OREGON URBAN RENEWAL AGENCY DEBT SERVICE FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Property taxes $ 41,000 $ 41,000 $ 115,019 $ 74,019 Interest earnings 3,000 3,000 2,898 (102) Total revenues 44,000 44,000 117,917 73,917 EXPENDITURES: Debt service 80,000 80,000 80,000 Change in fund balance (36,000) (36,000) 117,917 153,917 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 40,750 40,750 39,662 (1,088) UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 4,750 $ 4,750 $ 157,579 $ 152,829 103 1t ,n4 Capital Projects Funds Combining statements for all individual nonmajor capital projects funds are reported here. The combined totals are reported in the combining nonmajor governmental fund statements. Fund statements for the major capital projects fund are reported in the basic financial statements. Schedules of revenues, expenditures, and changes in fund balance - budget and actual are also presented here for each capital projects fund. Major Capital Projects Fund: Parks Capital Fund - This fund accounts for system development charges for major improvements to recreational facilities within the City Non-major Capital Projects Funds: Facility Fund - This fund accounts for monies set aside for future major City facility improvements. Urban Renewal Agency Capital Projects Fund - This fund was established in FY 2007-08 for the creation of a new urban renewal agency improve downtown Tigard. Although expenditures were budgeted in this fund for FY 2007-08, there were no actual expenditures from the fund for this fiscal year. 105 11 i 1 CITY OF TIGARD, OREGON CAPITAL PROJECTS FUNDS COMBINING BALANCE SHEET June 30, 2009 Urban Renewal Agency Facility Capital Fund Projects Fund Total ASSETS: Cash and investments $ 78,991 $ 30,944 $ 109,935 Total assets $ 78,991 $ 30,944 $ 109,935 LIABILITIES AND FUND BALANCES: LIABILITIES: Accounts payable and accrued liabilities $ 922 $ 2,977 $ 3,899 Total liabilities 922 2,977 3,900 FUND BALANCES - UNRESERVED 78,069 27,967 106,036 Total liabilities and fund balances $ 78,991 $ 30,944 $ 109,935 107 CITY OF TIGARD, OREGON CAPITAL PROJECTS FUNDS COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE For the fiscal year ended June 30, 2009 Urban Renewal Agency Facility Capital Fund Projects Fund Total REVENUES: Interest earnings $ 10,067 $ - $ 10,067 EXPENDITURES: Capital projects 345,175 295,649 640,824 Change in fund balance before other financing sources (335,108) (295,649) (630,757) Other financing sources (uses): Transfers in 400,000 323,616 723,616 Transfers out (444,605) - (444,605) Total other financing sources (uses) (44,605) 323,616 279,011 Change in fund balance (379,713) 27,967 (351,746) UNDESIGNATED, UNRESERVED FUND BALANCE, BEGINNING OF YEAR 457,782 - 457,782 UNDESIGNATED, UNRESERVED FUND BALANCE, END OF YEAR $ 78,069 $ 27,967 $ 106,036 108 CITY OF TIGARD, OREGON PARKS CAPITAL FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts Under Intergovernmental revenues $ 410,020 $ 410,020 $ - $ (410,020) Interest earnings 20,000 20,000 44,099 24,099 Other income 843,518 843,518 237,611 605,907 Total revenues 1,273,538 1,273,538 281,710 991,828 EXPENDITURES: Capital projects 1,493,956 1,493,956 136,841 1,357,115 Debt service 278,053 278,053 278,053 - Total expenditures 1,772,009 1,772,009 414,894 1,357,115 Change in fund balance (498,471) (498,471) (133,184) 365,287 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 1,057,535 1,057,535 225,178 832,357 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 559,064 $ 559,064 $ 91,994 $ 467,070 109 CITY OF TIGARD, OREGON FACILITY FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Interest earnings $ 9,000 $ 9,000 $ 10,067 $ 1,067 EXPENDITURES: Contingency 50,000 50,000 - 50,000 Capital projects 569,321 569,321 345,175 224,146 Total expenditures 619,321 619,321 345,175 274,146 Change in fund balance before other financing sources (uses) (610,321) (610,321) (335,108) 275,213 Other financing sources (uses): Operating transfer in 400,000 400,000 400,000 - Operating transfer out (448,500) (448,500) (444,605) 3,895 Total other financing sources (uses) (48,500) (48,500) 44,605 3,895 Change in fund balance (658,821) (658,821) (379,713) 279,108 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 667,424 667,424 457,782 209,642 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 8,603 $ 8,603 $ 78,069 $ 69,466 110 CITY OF TIGARD, OREGON URBAN RENEWAL AGENCY CAPITAL PROJECT FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Intergovernmental revenues $380,000 $ 380,000 $ - $ 380,000 EXPENDITURES: Capital projects 379,269 379,269 295,649 83,620 Change in fund balance before other financing sources (uses) 731 731 295,649 296,380 Other financing sources (uses): Operating transfer in - - 323,616 323,616 Change in fund balance 731 731 27,967 27,236 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR - - - - UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 731 $ 731 $ 27,967 $ 27,236 111 11 i 1 Enterprise Funds For GAAP reporting purposes, the City reports three proprietary funds as major funds. These funds are the Sanitary Sewer Fund, the Storm Sewer Fund which consists of the Storm Sewer Fund and the Water Quality/Quantity Fund, and the Water Fund which includes the Water Fund, Water SDC Fund and Water CIP Fund, however, for budgetary and legal purposes these funds are accounted for separately as listed below. All of the City's enterprise funds meet the criteria for major fund reporting and are reported in the basic financial statements. Schedules or revenues and changes in fund net assets - budget and actual are presented here for each individual enterprise fund as required by Oregon regulations. Major Enterprise Funds: Sanitary Sewer Fund - This fund accounts for the City's sewer utility operations. Storm Sewer Fund - This fund accounts for the City's storm drainage operations. Storm Sewer Fund (budgetary basis financial statements only) Water Quality /Quantity Fund (budgetary basis financial statements only) Water Fund - This fund accounts for the City's water operations. Water Fund (budgetary basis financial statements only) Water SDC Fund (budgetary basis financial statements only) Water CIP Fund (budgetary basis financial statements only) 113 lit CITY OF TIGARD, OREGON SANITARY SEWER FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Service charge $1,608,635 $1,608,635 $ 1,412,432 $ (196,203) Interest earnings 219,178 219,178 314,924 95,746 Total revenues 1,827,813 1,827,813 1,727,356 (100,457) EXPENDITURES: Public works 763,969 763,969 562,587 201,382 Contingency 370,000 370,000 - 370,000 Capital projects 1,565,000 1,565,000 410,513 1,154,487 Total expenditures 2,698,969 2,698,969 973,100 1,725,869 Change in fund balance before other financing sources (uses) (871,156) (871,156) 754,256 1,625,412 Other financing sources (uses): Indirect charges (304,563 (304,563 (271,214) 33,349 Total other financing sources (uses) (304,563 (304,563 (271,214) 33,349 Change in fund balance (1,175,719) (1,175,719) 483,042 1,658,761 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 9,241,212 9,241,212 9,102,210 (139,002) UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 8,065,492 $ 8,065,492 $ 9,585,252 $ 1,519,759 115 CITY OF TIGARD, OREGON SANITARY SEWER FUND RECONCILIATION OF BUDGETARY REVENUES AND EXPENDITURES TO PROPRIETARY REVENUES AND EXPENSES For the fiscal year ended June 30, 2009 Operating and Non-Operating Expenditures Revenues / Expenses Budgetary basis $ 1,727,356 $ 973,100 Change in accrued compensated absences - (26,805) Expenditures capitalized (288,679) Services performed by other funds 271,214 Depreciation expense - 668,583 Operating and non-operating revenue and expenses - page 26 $ 1,727,356 $ 1,597,413 116 CITY OF TIGARD, OREGON STORM SEWER FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Service charges $1,589,700 $ 1,589,700 $1,478,352 $ (111,348) Interest earnings 15,500 15,500 24,159 8,659 Miscellaneous - - 10,052 10,052 Total revenues 1,605,200 1,605,200 1,512,563 (92,637) EXPENDITURES: Public works 1,188,639 1,188,639 976,770 211,869 Contingency 300,000 300,000 - 300,000 Capital projects 685,000 685,000 342,986 342,014 Total expenditures 2,173,639 2,173,639 1,319,756 853,883 Change in fund balance before other financing sources (uses) (568,439) (568,439) 192,807 761,246 Other financing sources (uses): Indirect charges (417,344) (417,344) (380,335) 37,009 Change in fund balance (985,783) (985,783) (187,528) 798,255 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 1,669,368 1,669,368 940,804 (728,564) UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 683,586 $ 683,585 $ 753,276 $ 69,691 117 CITY OF TIGARD, OREGON WATER QUALITY/QUANTITY FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Service charges $ 32,500 $ 32,500 $ 6,275 $ (26,225) Interest earnings 51,250 51,250 65,921 14,671 Total revenues 83,750 83,750 72,196 (11,554) EXPENDITURES: Contingency 100,000 100,000 - 100,000 Capital projects 640,000 640,000 252,268 387,732 Total expenditures 740,000 740,000 252,268 487,732 Change in fund balance before other financing sources (uses) (656,250) (656,250) (180,072) 476,178 Other financing sources (uses): Indirect charges (25,736) (25,736) 19,606 6,130 Change in fund balance (681,986) (681,986) (199,678) 482,308 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 1,972,842 1,972,842 2,024,137 51,295 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 1,290,856 $ 1,290,856 $1,824,459 $ 533,603 118 CITY OF TIGARD, OREGON STORM SEWER FUNDS RECONCILIATION OF BUDGETARY REVENUES AND EXPENDITURES TO PROPRIETARY REVENUES AND EXPENSES For the fiscal year ended June 30, 2009 Operating and Non Expenditures Operating / Expenses Storm Sewer $ 1,512,563 $ 1,319,756 Water Quality / Quantity 72,196 252,268 Total, budgetary basis 1,584,759 1,572,024 Change in accrued compensated absences (11,569) Expenditures capitalized (459,254) Services performed by other funds 399,941 Depreciation expense 419,498 Operating and non-operating revenue and expenses - page 26 $ 1,584,759 $ 1,920,640 119 CITY OF TIGARD, OREGON WATER FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Service charges $ 8,050,244 $ 8,050,244 $ 7,417,827 $ (632,417) System development charges 200,000 200,000 47,243 (152,757) Interest earnings 41,100' 41,100' 175,508' 134,408 Miscellaneous 43,500 43,500' 113,114 69,614 Total revenues 8,334,844 8,334,844 7,753,692 (581,152) EXPENDITURES: Public works 6,119,263 6,119,263 4,902,517 1,216,746 Capital projects 476,700 476,700 268,436 208,264 Total expenditures 6,595,963 6,595,963 5,170,953 1,425,010 Change in fund balance before other financing sources (uses) 1,738,881 1,738,881 2,582,739 843,858 Other financing sources (uses): Indirect charges (1,419,653) (1,419,653) (1,227,803) 191,850 Change in fund balance 319,228 319,228 1,354,936 1,035,708 UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 2,812,606 2,812,606 4,891,272 2,078,666 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 3,131,835 $ 3,131,835 $ 6,246,208 $ 3,114,374 120 CITY OF TIGARD, OREGON WATER SDC FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) System development charges $ 250,000 $ 250,000 $ 74,779 $ (175,221) Interest earnings 4,000 4,000 12,282 8,282 Total revenues 254,000 254,000 87,061 (166,939) EXPENDITURES: Capital projects 165,000 165,000 12,843 152,157 Total expenditures 165,000 165,000 12,843 152,157 Change in fund balance before other financing sources (uses) 89,000 89,000 74,218 (14,782) UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 1,618 1,618 46,248 44,630 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 90,618 $ 90,618 $ 120,466 $ 29,848 121 CITY OF TIGARD, OREGON WATER CIP FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) System development charges $ 250,000 $ 250,000 $ 74,096 $ (175,904) Other income 18,000,000 18,000,000 49,028 (17,950,972) Interest earnings 220,000 220,000 56,438 (163,562) Total revenues 18,470,000 18,470,000 179,561 (18,290,439) EXPENDITURES: Contingency 1,581,150 1,581,150 - 1,581,150 Capital projects 10,541,579 10,541,579 4,239,970 6,301,609 Total expenditures 12,122,729 12,122,729 4,239,970 7,882,759 Change in fund balance before other financing sources (uses) 6,347,271 6,347,271 (4,060,409) (10,407,680) Other financing sources (uses): Operating transfer in - 109,841 109,841 Loan proceeds 2,853,868 Total other financing sources (uses) - 109,841 2,963,709 Change in fund balance 6,347,271 6,457,112 (1,096,700) (10,407,680) UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 2,511,910 2,511,910 1,962,458 (549,452) UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 8,859,181 $ 8,969,022 $ 865,758 $ (10,957,132) 122 CITY OF TIGARD, OREGON WATER FUNDS RECONCILIATION OF BUDGETARY REVENUES AND EXPENDITURES TO PROPRIETARY REVENUES AND EXPENSES For the fiscal year ended June 30, 2009 Operating and Non-Operating Expenditures / Revenues Expenses Water $ 7,753,692 $ 5,170,953 Water SDC 87,061 12,843 Water CIP 179,561 4,239,970 Total, budgetary basis 8,020,314 9,423,766 Change in inventory - - Change in accrued compensated absences (54,092) Expenditures capitalized (4,338,390) Services performed by other funds 1,227,803 Depreciation expense - 1,365,391 Operating and non-operating revenue and expenses - page 26 $ 8,020,314 $ 7,624,478 123 CITY OF TIGARD, OREGON ENTERPRISE FUNDS RECONCILIATION OF BUDGETARY FUND BALANCE TO GENERALLY ACCEPTED ACCOUNTING PRINCIPLES BASIS NET ASSETS For the fiscal year ended June 30, 2009 Total Total Sanitary Storm Total Sewer Sewer Water Sanitary Sewer Fund $ 9,585,252 $ - $ Storm Sewer Fund - 753,276 Water Quality /Quantity Fund 1,824,459 Water Fund - 6,246,208 Water SDC Fund 120,466 Water CIP Fund - - 865,758 Fund balance - budget basis 9,585,252 2,577,735 7,232,432 Adjustments from budgetary basis to generally accepted accounting principles basis: Inventory 6,079 Capital assets, net 16,073,536 11,875,811 43,643,083 Capital outlay not capitalized - 663,918 Deferred revenue 6,611 - - Accrued vacation payable (11,633) (17,110) (60,295) Long-term debt - (2,853,868) Total Net Assets - generally accepted accounting - principles basis - pages 25 and 26 $ 25,653,766 $ 14,436,436 $ 48,631,349 124 Internal Service Funds Combining statements for internal service funds are reported here. The combined totals are reported alongside the enterprise funds in the basic financial statements. Schedules of revenues, expenses, and changes in fund net assets - budget and actual are also presented here for each internal service fund as required by Oregon regulations. Central Services Fund - This fund accounts for the central administrative functions within the city Fleet/Property Management Fund - This fund accounts for all activity related to the Fleet Maintenance and Property Management divisions in the City 125 ~ ~ CITY OF TIGARD, OREGON INTERNAL SERVICE FUNDS COMBINING STATEMENT OF NET ASSETS June 30, 2009 Central Fleet/Property Services Management Fund Fund Total ASSETS Current assets: Cash and investments $ 354,213 $ 118,081 $ 472,294 Accounts Receivable 8,088 8,074 16,162 Prepaid Expense 96,325 - 96,325 Inventory - 14,134 14,134 Total assets 458,626 140,289 598,915 LIABILITIES Current liabilities: Accounts payable and accrued liabilities 339,625 71,285 410,910 Accrued compensated absences 233,871 14,220 248,091 Total liabilities 573,496 85,505 659,001 NET ASSETS Net assets, unrestricted $ (114,870) $ 54,784 $ (60,086) 127 CITY OF TIGARD, OREGON INTERNAL SERVICE FUNDS COMBINING STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND NET ASSETS For the fiscal year ended June 30, 2009 Central Fleet/Property Services Management Fund Fund Total OPERATING REVENUES: Service charges $ 4,482,998 $ 1,320,366 $ 5,803,364 Miscellaneous 83,173 29,510 112,683 Total operating revenues 4,566,171 1,349,876 5,916,047 OPERATING EXPENSES: Salaries and wages 3,489,748 476,569 3,966,317 Contracted services 882,214 303,169 1,185,383 General, administrative and other 855,896 631,189 1,487,085 Total operating expenses 5,227,858 1,410,927 6,638,785 Operating income (loss) (661,687) (61,051) (722,738) NONOPERATING REVENUE: Interest revenue 14,566 2,299 16,865 Net income (loss) (647,121) (58,752) (705,873) NET ASSETS - beginning of year 532,251 113,536 645,787 NET ASSETS - end of year $ (114,870) $ 54,784 $ (60,086) 128 CITY OF TIGARD, OREGON INTERNAL SERVICE FUNDS COMBINING STATEMENT OF CASH FLOWS For the fiscal year ended June 30, 2009 Central Fleet/Property Services Management Fund Fund Totals CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers $ 4,479,964 $ 1,312,642 $ 5,792,606 Payments to suppliers (1,969,596) (9t4,893) (2,884,489) Payments to employees (3,393,459) (477,026) (3,870,485) Other receipts 83,172 29,510 112,682 Net cash provided (used) by operating activities (799,919) (49,767) (849,686) CASH FLOWS FROM INVESTING ACTIVITIES Interest earnings collected 14,566 2,299 16,865 Net increase in cash and cash equivalents (785,353) (47,468) (832,821) Cash and investments--beginning of the year 1,139,566 165,549 1,305,115 Cash and investments--end of the year $ 354,213 $ 118,081 $ 472,294 RECONCILIATION OF OPERATING INCOME (LOSS) TO NET CASH PROVIDED BY OPERATING ACTIVITIES Operating income (loss) $ (661,687) $ (61,051) $ (722,738) Adjustments to reconcile operating income (loss) to net cash provided by operating activities: Change in assets and liabilities: Receivables (3,034) (7,724) (10,758) Prepaids (96,325) 34,146 (62,179) Inventories 9,728 - 9,728 Accounts payable (144,890) (14,681) (159,571) Accrued compensated absences 96,289 (457) 95,832 Net cash provided (used) by operating activities $ (799,919) $ (49,767) $ (849,686) 129 CITY OF TIGARD, OREGON CENTRAL SERVICES FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts (Under) Interest earnings $ 35,000 $ 35,000 $ 14,566 $ (20,434) Miscellaneous 10,000 t0,000 83,173 73,173 Total revenues 45,000 45,000 97,739 52,739 EXPENDITURES: Policy and administration 6,104,413 6,104,413 5,227,858 876,555 Change in fund balance before other financing sources (uses) (6,059,413) (6,059,413) (5,130,119) 929,294 Other financing sources (uses): Indirect charges 5,814,973 5,814,973 4,482,998 (t,33t,975) Change in fund balance (244,440) (244,440) (647,121) (402,681) UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 1,162,098 1,162,098 532,251 (629,847) UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 917,658 $ 917,658 $ 114,870 $ (1,032,528) 130 CITY OF TIGARD, OREGON FLEET/PROPERTY MANAGEMENT FUND SCHEDULE OF REVENUES AND EXPENDITURES - BUDGET AND ACTUAL For the fiscal year ended June 30, 2009 Variance Budgeted Amounts Actual Over REVENUES: Original Final Amounts Under Interest earnings $ 1,450 $ 1,450 $ 2,299 $ 849 Miscellaneous - - 29,510 29,510 Total revenues 1,450 1,450 31,809 30,359 EXPENDITURES: Public works 1,453,571 1,453,571 1,410,927 42,644 Change in fund balance before other financing sources (uses) (1,452,121 (1,452,121 (1,379,118 73,003 Other financing sources (uses: Indirect Charges 1,453,571 1,453,571 1,320,366 133,205 Change in fund balance 1,450 1,450 (58,752 (60,202) UNDESIGNATED, UNRESERVED - FUND BALANCE BEGINNING OF YEAR 117,273 117,273 113,536 3,737 UNDESIGNATED, UNRESERVED - FUND BALANCE END OF YEAR $ 118,722 $ 118,722 $ 54,784 L_(6 ,939 131 lit Other Supplementary Schedules Schedules included in this section are: • Property Tax Transactions and Outstanding Balances • Bond and Bond Interest Transactions • Future Debt Service Requirements of Long Term Notes Payable • Future Debt Service Requirements of Bancroft Improvement Bonds • Future Debt Service Requirements of General Obligation Bonds TIGARD 133 11 i 1 CITY OF TIGARD, OREGON SCHEDULE OF PROPERTY TAX TRANSACTIONS AND OUTSTANDING BALANCES For the fiscal year ended June 30, 2009 Property Add Property Taxes Levy as Taxes Receivable Extended Deduct Add Receivable June 30, by Discounts (Deduct) Add Deduct June 30, 2008 Assessor Allowed Adjustments Interest Collections 2009 2008 - 2009 $ - $ 12,732,804' $ (318,075) $ (24,237) $ 4,363 $ (12,005,730) $ 389,125 2007 - 2008 304,398 465 (31,334) 12,008 (192,761) 92,776 2006 - 2007 74,206 107 (8,563) 5,838 (38,595) 32,993 2005 - 2006 26,611 73 (6,561) 4,331 (18,565) 5,889 2004 - 2005 10,801 16 (1,075) 2,068 (7,858) 3,952 2003 - 2004 2,931 4 (294) 304 (734) 2,211 2002 - 2003 & Prior 6,599 1 (1,303) 871 (1,942) 4,226 $ 425,546 $ 12,732,804 $ (317,409) $ (73,367) $ 29,783 $ (12,266,185) $ 531,172 Property Taxes Cash Receivable Distributed as follows: Collections June 30, 2009 General Fund: Current $ 10,919,263' $ 363,469 Prior years' levies 195,223 147,512 Total General Fund 11,114,486 510,981 Debt Service Funds: C urre nt 994,130 14,362 Prior years' levies 16,416 5,829 Total Debt Service Funds 1,010,546 20,191 Total $ 12,125,032 $ 531,172 NOTE: Taxes revenue on the Governmental Funds Statement of Revenues, Expenditures, and Changes in Fund Balance (page 23), is reported on the modified accrual basis. 135 CITY OF TIGARD, OREGON SCHEDULE OF BOND AND BOND INTEREST TRANSACTIONS For the fiscal year ended June 30, 2009 Bond Transactions Interest Transactions Original Outstanding Matured/ Outstanding Bancroft Bonds Issue June 30, 2008 Additions Called Paid June 30, 2009 Matured Paid Issued June 27, 2002 $ 1,307,969 $ 785,347 $ $ 23,100 $ (23,100) $ 762,247 $ 29,071 $ (29,071) Issued December 3, 2003 1,947,678 515,883 - 515,883 20,119 20,119 $ 1,301,230 $ $ 23,100 $ (23,100) $ 1,278,130 $ 49,190 $ 49,190) General Obligation Bonds Issued December 4, 2002 $ 13,000,000 $ 10,547,958 $ $ 536,063 $ (536,063) $ 10,011,895 $ 438,850 $ 438,850 136 CITY OF TIGARD, OREGON SCHEDULE OF FUTURE DEBT SERVICE REQUIREMENTS OF LONG-TERM NOTES PAYABLE June 30, 2009 Issued - January 23, 2002 3.00% to 4.35% Original Issue - $ 2,290,248 Total Payment Coupon Debt Date Principal Interest Rate Service January 1, 2010 $ 247,318 $ 32,935 4.10% $ 280,253 January 1, 2011 259,053 22,795 4.25% 281,848 January 1, 2012 270,925 11,785 4.35% 282,710 Totals $ 777,296 $ 67,515 $ 844,811 137 CITY OF TIGARD, OREGON SCHEDULE OF FUTURE DEBT SERVICE REQUIREMENTS OF BANCROFT IMPROVEMENT BONDS June 30, 2009 Issued Issued June 27, 2002 December 3, 2003 Year of Total Requirements 7.25% 3.90% Maturity Principal Interest Principal Interest Principal Interest 2009-2010 224,276 $ 66,524 $ 50,500 $ 80,667 $ 173,776 $ 13,623 2010-2011 133,593 59,789 54,200 49,174 79,393 10,615 2011-2012 140,720 52,661 58,200 45,173 82,520 7,488 2012-2013 148,271 45,115 62,500 40,877 85,771 4,238 2013-2014 111,243 37,123 67,100 40,877 44,143 4,238 2014-2019 520,027 127,981 520,027 127,981 - Totals $ 1,278,130 $ 389,193 $ 812,527 $ 384,749 $ 465,603 $ 40,202 138 CITY OF TIGARD, OREGON SCHEDULE OF FUTURE DEBT SERVICE REQUIREMENTS OF GENERAL OBLIGATION BONDS June 30, 2009 Fiscal Issued: December 4, 2002 Year of Total Debt 3.00% to 4.75% Maturity Requirement Principal Interest 2009-2010 $ 976,563 $ 553,795 $ 422,768 2010-2011 976,383 571,890 404,493 2011-2012 974,758 590,281 384,477 2012-2013 977,118 613,891 363,227 2013-2014 963,993 623,787 340,206 2014-2015 972,518 656,991 315,527 2015-2016 975,719 686,471 289,248 2016-2017 972,348 711,246 261,102 2017-2018 972,273 741,399 230,874 2018-2019 975,367 776,929 198,438 2019-2020 976,342 812,866 163,476 2020-2021 975,291 849,207 126,084 2021-2022 972,157 885,985 86,172 2022-2023 981,244 937,157 44,087 $ 13,642,074 $ 10,011,895 $ 3,630,179 139 ~ ~ STATISTICAL SECTION 141 11 i 1 This part of the City of Tigard's comprehensive annual financial report presents detailed information as a context for understanding what the information in the financial statements, note disclosures, required supplementary information, and supplementary information says about the City's overall financial health. Contents Page Financial Trends 125- 133 These schedules contain trend information to help the reader understand how financial performance has changed over time. Revenue Capacity 134- 141 These schedules contain information to help the reader assess the City's most significant local revenue source, property taxes. Debt Capacity 142- 147 These schedules present information to help the reader assess the affordability of the City's current levels of outstanding debt and the City's ability to issue additional debt in the future. Demographic and Economic Information 148- 150 These schedules offer demographic and economic indicators to help the reader understand the environment within which the City's financial activities take place. Operating Information 151- 153 These schedules contain service and infrastructure data to help the reader understand how the information in the City's financial report relates to the services the City provides and the activities it performs. Sources: Unless otherwise noted, the information in these schedules is derived from the comprehensive annual financial reports for the relevant year. The City implemented GASB Statement 34 in fiscal year 2003 and implemented GASB Statement 44 in fiscal year 2006. 143 CITY OF TIGARD, OREGON NET ASSETS BY COMPONENT for the last seven fiscal years (accrual basis of accounting) Fiscal Year 2003 2004 2005 Governmental activities Invested in capital assets, net of related debt $ 165,584,303 $ 167,289,278 $ 169,543,524 Restricted 2,529,038 1,782,382 1,367,179 Unrestricted 21,057,629 21,197,594 21,178,146 Total governmental activities net assets 189,170,970 190,269,254 192,088,849 Business-type activities Invested in capital assets, net of related debt 48,011,698 51,186,594 51,861,963 Restricted 5,816,599 5,548,698 3,761,976 Unrestricted 18,755,869 19,877,044 20,374,983 Total business-type activities net assets 72,584,166 76,612,336 75,998,922 Primary government Invested in capital assets, net of related debt 213,596,001 218,475,872 221,405,487 Restricted 8,345,637 7,331,080 5,129,155 Unrestricted 39,813,498 41,074,638 41,553,129 Total primary government net assets $ 261,755,136 $ 266,881,590 $ 268,087,771 "Fiscal year 2002-03 was the first year that the new reporting requirements of GASB 34 were implemented at the City of Tigard. Source: Comprehensive Annual Financial Report of the City. 144 Fiscal Year 2006 2007 2008 2009 $ 168,577,473 $ 173,401,138 $ 177,656,465 $ 179,584,222 2,812,994 1,490,484 1,992,734 1,540,638 21,685,865 25,234,231 23,053,474 18,091,356 193,076,332 200,125,853 202,702,673 199,216,216 58,058,208 64,000,824 68,398,209 68,738,562 3,761,976 3,783,324 3,783,324 3,783,324 20,480,106 18,463, 817 15, 826, 866 16,184,644 82,300,290 86,247,965 88,008,399 88,706,530 226,635,681 237,401,962 246,054,674 248,322,784 6,574,970 5,273,808 5,776,058 5,323,962 42,165,971 43,698,048 38,880,341 34,275,999 $ 275,376,622 $ 286,373,818 $ 290,711,073 $ 287,922,745 145 CITY OF TIGARD, OREGON CHANGES IN NET ASSETS for the last seven fiscal years (accrual basis of accounting) Fiscal Year 2003 2004 2005 Expenses Governmental activities Community services $ 8,058,670 $ 8,744,613 $ 10,253,764 Public works 1,890,644 2,735,212 2,172,874 Development services 3,311,058 3,791,317 4,224,696 Policy and administration 3,548,649 6,175,917 6,166,577 Interest on long-term debt 602,291 947,848 716,899 Total governmental activities expenses 17,411,312 22,394,907 23,534,810 Business-type activities Sewer 901,779 945,102 1,297,582 Storm Water 1,056,795 1,090,550 1,374,459 Water 5,325,045 5,555,590 8,200,928 Total business-type activities program expenses 7,283,619 7,591,242 10,872,969 Total primary government expenses $ 24,694,931 $ 29,986,149 $ 34,407,779 Program Revenues Governmental activities Charges for services: Community services - 114,454 119,513 Public works - 603,352 1,741,747 Development services 73,332 2,928,733 3,335,125 Policy and administration - 822,177 908,053 Operating grants and contributions 133,253 252,805 285,888 Capital grants and contributions - - - Total governmental activities program revenues 206,585 4,721,521 6,390,326 Business-type activities Charges for services: Sewer 1,923,596 1,809,032 1,601,113 Storm Water 1,246,809 1,156,863 1,156,220 Water 6,877,765 7,202,910 7,762,153 Capital grants and contributions - - - Total business-type activities program revenues 10,048,170 10,168,805 10,519,486 Total primary government program revenues $ 10,254,755 $ 14,890,326 $ 16,909,812 -'Fiscal year 2002-03 was the first year that the new reporting requirements of GASB 34 were implemented at the City of Tigard. Source: Comprehensive Annual Financial Report of the City. 146 Fiscal Year 2006 2007 2008 2009 $ 11,241,521 $ 11,656,248 $ 13,678,913 $ 18,365,997 3,078,772 2,383,009 2,373,710 2,468,981 4,669,452 4,714,636 5,186,834 7,238,839 7,447,828 4,398,213 3,992,478 5,997,644 935,359 153,319 354,664 526,825 27,372,932 23,305,425 25,586,599 34,598,286 1,454,150 1,461,458 1,963,223 1,597,413 1,391,158 1,533,391 1,585,105 1,920,640 7,291,602 7,452,480 6,792,833 7,624,478 10,13 6,910 10,447,3 29 10,3 41,161 11,142,531 $ 37,509,842 $ 33,752,754 $ 35,927,760 $ 45,740,817 146,798 151,448 180,425 180,425 2,165,451 1,866,123 952,652 952,652 4,463,283 3,982,018 1,249,995 1,249,995 1,015,976 1,146,301 1,463,736 1,463,736 133,509 1,537,714 153,447 153,447 - 2,596,223 199,112 199,112 7,925,017 11,279,827 4,199,367 4,199,367 1,555,358 1,641,740 2,322,462 1,348,750 1,176,816 1,190,521 1,593,097 1,484,627 6,953,809 6,336,186 7,002,872 7,417,827 6,077,864 3,886,120 136,331 834,660 15,763,847 13,054,567 11,054,762 11,085,864 $ 23,688,864 $ 24,334,394 $ 15,254,129 15,285,231 147 CITY OF TIGARD, OREGON CHANGES IN NET ASSETS (CONTINUED) for the last seven fiscal years (accrual basis of accounting) Fiscal Year 2003 2004 2005 Net (Expense) Revenue Governmental activities $ (17,204,727) $ (17,613,386) $ (17,144,484) Business-type activities 2,764,553 2,577,563 716,899 Total primary government net expenses $ (14,440,174) $ (15,035,823) $ (16,427,585) General Revenues and Other Changes in Net Assets Governmental activities: Taxes Property taxes $ 10,472,108 $ 9,763,281 $ 10,273,332 Franchise taxes 2,567,881 2,431,324 2,670,050 Restricted intergovernmental revenues (excluding grants) - - 3,447,895 Unrestricted intergovernmental revenues 8,778,951 5,204,135 1,430,206 Interest earnings 912,288 890,785 859,057 Miscellaneous (90,350) 422,145 283,539 Total governmental activities 22,640,878 18,711,670 18,964,079 Business-type activities: Interest earnings 593,484 426,853 604,977 Miscellaneous 248,885 23,754 135,092 Total business-type activities 842,369 450,607 740,069 Total primary government $ 23,483,247 $ 19,162,277 $ 19,704,148 Change in Net Assets Governmental activities $ 5,436,151 $ 1,098,284 $ 1,819,595 Business-type activities 3,606,922 3,028,170 386,586 Total primary government $ 9,043,073 $ 4,126,454 $ 2,206,181 *Fiscal year 2002-03 was the first year that the new reporting requirements of GASB 34 were implemented at the City of Tigard. Source: Comprehensive Annual Financial Report of the City. 148 Fiscal Year 2006 2007 2008 2009 $ (19,447,915) $ (12,025,598) $ (16,341,333) $ (30,398,918) 5,626,937 2,607,238 713,601 (56,667) $ (13,820,978) $ (9,418,360) $ (15,627,731) $ (30,455,585) $ 10,804,524 $ 11,552,817 $ 9,133,664 $ 12,526,541 3,042,187 3,835,007 4,551,169 3,887,078 3,288,530 - - - 1,863,706 1,836,291 2,912,647 8,925,520 922,508 1,548,735 1,503,619 947,247 513,943 302,269 817,054 626,075 20,435,398 19,075,119 18,918,153 26,912,462 580,004 1,050,352 1,039,593 649,231 94,427 147,310 150,015 105,567 674,431 1,197,662 1,189,608 754,798 $ 21,109,829 $ 20,272,781 $ 20,107,761 $ 27,667,260 $ 987,483 $ 7,049,521 $ 2,576,820 $ (3,486,457) 6,301,368 3,804,900 1,903,209 698,131 $ 7,288,851 $ 10,854,421 $ 4,480,029 7(2,788,325) 149 CITY OF TIGARD, OREGON CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS for the last seven fiscal years (modified accrual basis of accounting) Fiscal Year 2003 2004 2005 REVENUES Taxes $ 10,453,992 $ 9,775,325 $ 10,334,295 Franchise fees 2,567,881 2,431,324 2,670,050 Special assessments 542,816 568,971 373,141 Licenses and permits 3,505,499 3,668,335 4,442,222 Intergovernmental revenues 4,837,982 5,456,940 5,134,991 Charges for service 1,539,676 1,819,907 2,354,372 Fines and forfeitures 480,963 613,785 646,406 Interest earnings 902,312 880,070 836,359 Miscellaneous 424,525 420,390 280,411 Total revenues 25,255,646 25,635,047 27,072,247 EXPENDITURES Current operating: Community services 8,692,327 9,014,200 10,750,344 Public works 2,236,753 2,104,617 2,172,875 Development services 3,628,238 3,891,491 4,316,517 Policy and administration 3,884,883 4,051,476 4,334,147 Citywide support - - - Debt service: Principal 2,344,496 1,300,979 1,285,275 Interest 302,674 951,072 748,417 Capital outlay 6,613,827 13,210,578 4,106,999 Total expenditures 27,703,198 34,524,413 27,714,574 Excess (deficiency) of revenues over (under) expenditures (2,447,552) (8,889,366) (642,327) OTHER FINANCING SOURCES (USES) Proceeds from bond / long-term note 14,509,175 1,947,678 - Operating transfers in 3,747,649 2,581,668 2,893,435 Operating transfers out (3,747,649) (2,581,668) (2,893,435) Total other financing sources (uses) 14,509,175 1,947,678 Net change in fund balances $ 12,061,623 $ (6,941,688) $ (642,327) Debt service as a percentage of non-capital expenditure: 14.35% 11.81% 9.43% 'Fiscal year 2002-03 was the first year that the new reporting requirements of GASB 34 were implemented at the City of Tigard. Source: Comprehensive Annual Financial Report of the City. 150 Fiscal Year 2006 2007 2008 2009 $ 10,817,886 $ 11,553,044 $ 12,137,977 $ 12,405,880 3,042,187 3,835,007 4,551,169 3,887,078 1,421,765 163,379 120,678 87,208 4,852,719 3,011,348 1,871,841 1,282,438 5,285,744 5,970,228 7,807,667 7,560,542 2,689,485 3,989,491 3,469,358 2,536,590 702,469 850,335 847,069 804,128 903,637 1,507,065 1,475,808 930,382 502,951 283,712 747,532 513,392 30,218,843 31,163,609 33,029,099 30,007,640 11,377,118 11,918,362 13,801,110 18,214,907 2,273,569 2,383,009 2,757,289 3,463,390 4,709,433 4,772,780 5,191,797 7,184,355 4,564,400 4,717,967 397,510 907,661 - 23,000 - 796,995 1,526,286 166,571 922,907 794,853 697,305 630,916 454,403 530,403 2,352,123 3,543,422 6,319,092 3,940,781 27,500,234 28,156,027 29,844,108 35,833,344 2,718,609 3,007,582 3,184,991 (5,825,705) 4,046,802 2,667,149 4,896,127 3,342,328 (4,046,802) (2,667,149) (9,299,491) (2,357,267) - - (4,403,364) 985,061 $ 2,718,609 $ 3,007,582 $ (1,218,373) _L _j4,840,644) 9.70% 3.35% 6.22% 4.34% 151 CITY OF TIGARD, OREGON FUND BALANCES OF GOVERNMENTAL FUNDS for the last seven fiscal years (modified accrual basis of accounting) Fiscal Year 2003 2004 2005 2006 2007 2008 General Fund Reserved $ 58,523 $ 69,069 $ 54,632 $ 20,291 $ 209,378 $ - Unreserved 7,878,589 8,343,762 8,131,112 8,368,793 9,716,643 10,794,057 Total general fund $ 7,937,112 $ 8,412,831 $ 8,185,744 $ 8,389,084 $ 9,926,021 $ 10,794,057 All other governmental funds Reserved $ 15,612,154 $ 7,198,519 $ 4,821,174 $ 2,719,998 $ - $ - Unreserved, reported in: Special revenue funds 8,355,147 7,282,391 9,253,467 10,208,277 13,445,092 12,481,406 Debt service funds - - - 1,811,861 2,027,633 682,960 Capital projects funds 9,050 8,971 - 1,589,018 1,087,826 1,309,774 Total all other governmental funds 7 23,976,351 $ 14,489,881 $ 14,074,641 $716,329,t54 $ 16,560,551 $ 14,474,140 "Fiscal year 2002-03 was the first year that the new reporting requirements of GASB 34 were implemented at the City of Tigard. Source: Comprehensive Annual Financial Report of the City. 152 CITY OF TIGARD, OREGON GOVERNMENT-WIDE REVENUES For the last seven fiscal years' Program Revenues General Revenues Gain (Loss) Fiscal Charges Operating Capital on Disposition Year Ended for Grants and Grants and Intergovernmental Interest Donated of Capital June 30 Services Contributions Contributions Taxes Franchise Taxes Revenues Earnings Assets Assets Miscellaneous Total w 2003 14,107,966 133,253 87,760 10,472,108 2,567,881 4,704,729 1,505,772 (27,850) (491,023) 677,408 33,738,004 2004 16,561,227 252,805 6,077,864 9,763,281 2,431,324 5,204,135 1,317,638 445,899 42,054,173 2005 16,623,924 285,888 - 10,273,332 2,670,050 4,878,101 1,464,034 418,631 36,613,960 2006 17,477,491 133,509 6,077,864 10,804,524 3,042,187 5,152,236 1,502,512 - - 608,370 44,798,693 2007 7,145,890 1,537,714 2,596,223 11,552,817 3,835,007 1,836,291 2,599,087 449,579 31,552,608 2008 5,402,574 739,171 3,103,521 12,237,185 4,551,169 2,912,647 1,503,619 (2,286,467) 28,163,419 2009 3,846,808 153,447 199,112 12,526,541 3,887,078 8,925,520 947,247 626,075 31,111,828 Fiscal year 2002-03 was the first year that the new requirements of GASB 34 were implemented at the City of Tigard. Source: Comprehensive Annual Financial Report of the City. CITY OF TIGARD, OREGON GOVERNMENT-WIDE EXPENSES BY FUNCTION For the last seven fiscal years-' Fiscal Interest on Year Ended Community Development Policy and Long-Term Storm June 30 Services Public Works Services Administration Debt Sewer Water Water Total 2003 8,058,670 1,890,644 3,311,058 3,548,649 602,291 901,779 1,056,795 5,325,045 24,694,931 2004 8,744,613 2,735,212 3,791,317 6,175,917 947,848 945,102 1,080,550 5,555,590 29,976,149 2005 10,253,764 2,172,874 4,224,696 6,166,577 716,899 1,297,582 1,374,459 8,200,928 34,407,779 2006 11,241,521 3,078,772 4,669,452 7,447,828 935,359 1,454,150 1,391,158 7,291,602 37,509,842 2007 11,656,248 2,383,009 4,714,636 4,398,213 153,319 1,461,458 1,533,391 7,452,480 33,752,754 2008 13,678,913 2,373,710 2,373,710 3,992,478 526,825 1,963,223 1,585,105 6,792,833 33,286,797 2009 18,365,997 2,468,981 7,238,839 5,997,644 526,825 1,597,413 1,920,640 7,624,478 45,740,817 'Fiscal year 2002-03 was the first year that the new requirements of GASB 34 were implemented at the City of Tigard. Source: Comprehensive Annual Financial Report of the City. CITY OF TIGARD, OREGON GENERAL GOVERNMENTAL REVENUES BY SOURCES - BUDGETARY BASIS For the last ten fiscal years Fiscal Licenses Inter- Charges Year Ended Franchise and governmental For Fines and Miscellaneous June 30 Taxes Fees Permits Revenues Services Forfeitures Revenues Total 2000 7,876,219 1,960,768 2,271,148 4,658,795 675,323 371,594 3,404,178 21,218,025 2001 8,504,271 2,063,978 4,057,117 4,760,711 732,797 367,732 1,730,569 22,217,175 2002 9,018,360 2,674,388 3,147,960 4,778,451 443,418 415,760 1,359,360 21,837,697 2003 10,453,992 2,567,881 3,505,499 4,837,982 865,242 480,963 1,869,653 24,581,212 2004 9,775,325 2,431,324 3,668,335 5,456,940 1,148,271 613,785 1,858,371 24,952,351 2005 10,334,295 2,670,050 4,442,222 5,134,991 1,743,493 646,406 1,489,909 26,461,366 2006 10,817,886 3,042,187 4,852,719 5,285,744 2,689,485 702,469 2,828,353 30,218,843 2007 11,553,044 3,835,007 3,011,348 5,970,228 3,989,491 850,335 1,954,156 31,163,609 2008 12,137,977 4,551,169 1,871,841 847,069 1,475,808 847,069 2,344,018 24,074,951 2009 12,405,880 3,887,078 1,282,438 7,560,542 2,536,590 804,128 1,530,983 30,007,640 Includes special assessments collections and private donations. Information derived from Comprehensive Annual Financial Reports for all Governmental Fund Types 155 CITY OF TIGARD, OREGON GENERAL GOVERNMENTAL EXPENDITURES BY FUNCTION - BUDGETARY BASIS For the last ten fiscal years City-Wide Support Public Works Functions, Fiscal and Capital Year Ended Community Community Policy and Projects Debt June 30 Services Development Administration and Other Service Total 2000 8,322,224 4,738,142 2,287,819 3,902,719 2,699,338 21,950,242 2001 8,696,210 4,832,637 2,593,816 3,894,954 672,656 20,690,273 2002 8,372,801 5,927,523 309,559 2,700,075 2,785,404 20,095,362 2003 8,692,327 5,864,991 279,753 2,971,446 2,647,170 20,455,687 2004 9,014,200 5,996,108 821,553 13,210,578 4,310,054 33,352,493 2005 10,750,344 6,489,391 1,017,764 4,106,999 2,033,691 24,398,189 2006 11,377,118 3,983,002 4,564,400 2,352,123 2,223,591 24,500,234 2007 11,918,362 7,155,789 4,717,967 3,566,422 2,297,487 29,656,027 2008 13,801,110 7,949,086 397,510 6,319,092 1,377,310 29,844,108 2009 18,214,907 10,647,745 1,704,656 3,940,781 1,325,256 35,833,344 Information derived from Comprehensive Annual Financial Reports for all Governmental Fund Types 156 CITY OF TIGARD, OREGON MARKET VALUE AND ASSESSED VALUE OF TAXABLE PROPERTY For the last ten fiscal years Fiscal Assessed Value Assessed to Year Public Total Estimated Value as a Ended Real Personal Utility Total Direct Real Market Percentage June 30 Property Property Property Assessed Value Tax Rate Value (RMV) of RMV 2000 2,694,978,680 224,934,987 113,115,415 3,033,029,082 2.59 3,938,205,819 77.02% 2001 2,903,403,430 229,530,723 121,662,548 3,254,596,701 2.60 4,354,132,334 74.75% 2002 3,085,457,460 221,564,523 163,556,880 3,470,578,863 2.58 4,624,009,037 75.06% 2003 3,227,082,340 215,829,652 178,798,982 3,621,710,974 2.90 4,804,794,161 75.38% 2004 3,376,409,604 206,038,692 171,911,103 3,754,359,399 2.68 5,151,890,520 72.87% 2005 3,543,033,334 204,589,409 160,586,232 3,908,208,975 2.70 5,402,433,125 72.34% 2006 3,717,827,074 210,841,242 159,236,470 4,087,904,786 2.72 5,913,857,305 69.12% 2007 3,932,173,130 229,401,995 183,090,030 4,344,665,155 2.73 7,152,421,012 60.74% 2008 4,104,676,710 234,099,260 233,581,850 4,572,357,820 2.74 7,449,594,674 61.38% 2009 4,306,936,640 247,691,980 187,315,080 4,741,943,700 2.69 8,161,684,333 58.10% Assessed Value by Type for the fiscal year ended 2009 Real Property 91% Personal Property 5% Public Utility Property 4% Source: Washington County Assessment and Taxation 157 CITY OF TIGARD, OREGON PROPERTY TAX RATES - DIRECT AND OVERLAPPING GOVERNMENTS (Dollars per $1,000 of Assessed Value rounded to the nearest cent) For the last ten fiscal years Tigard/ Washington Fiscal Metzger City of Tigard Tualatin Beaverton Tualatin County Year Water Direct Rates School School Valley Rural Fire Portland Other Ended District Perm Debt Washington District District Fire & Rescue District Community Taxing June 30 Combined Rate Svc County No.23 J No. 48 District No. 2 College Agencies 2000 0.21 2.51 0.08 2.54 6.31 6.19 1.56 1.29 0.36 0.70 2001 0.25 2.51 0.09 2.53 7.24 6.12 1.59 1.30 0.37 0.70 2002 0.23 2.51 0.07 2.96 7.04 6.37 1.83 1.31 0.55 0.69 2003 0.23 2.51 0.39 2.91 7.90 6.56 1.82 1.12 0.49 0.63 2004 0.22 2.51 0.17 2.90 7.88 8.01 1.83 1.12 0.51 0.62 2005 0.13 2.51 0.19 2.87 7.79 6.60 1.83 1.12 0.51 0.62 2006 - 2.51 0.21 2.84 7.85 7.98 1.82 1.12 0.50 0.63 2007 2.51 0.22 2.45 7.67 6.29 1.82 1.12 0.49 0.60 2008 2.51 0.23 2.44 7.59 6.74 1.56 1.12 0.28 0.61 2009 2.51 0.18 2.39 7.52 6.56 1.54 1.12 0.50 0.70 Taxes levied may be composed of three types of levies: (1) a base operating levy, (2) a special operating levy approved by the voters in the district and (3) a debt service levy. Eac district with outstanding General Obligation bonded debt is required to levy taxes sufficient with other available funds, to meet principal and interest payments when due. All operating levies were convened to a permanent rate by the passage of measure 50 in 1997. Permanent rates can not be changed. Prior to Measure 50, rates were dependent o both the levy and assessed value. Assessment and tax rolls are prepared and maintained by Washington County for all taxing districts with territory in the County. The County collects all taxes against proper} County (except assessments for improvements charged to benefited property) and distributes taxes collected at least monthly. No charges are made to the taxing districts for the services. NOTE: - Not all taxing districts are charged on each parcel of property, actual rates on tax bills are a combination of the above depending upon the location of the parcel and th school district and sewer and water district boundaries. Total overlapping tax rates for property in Tigard in 2009 ranged from $13.44/$1,000 to $16.43/$1,000. Source: Washington County Department of Assessment and Taxation. 158 CITY OF TIGARD, OREGON PRINCIPAL PROPERTY TAXPAYERS For current and nine years ago 2009 2000 Percentage Percentage Taxable of Total City Taxable of Total City Assessed Assessed Assessed Assessed Taxpag er Value Rank Value Value Rank Value Pacific Realty Associates 173,040,340 1 3.65% 113,111,340 1 3.73% Washington Square LLC 109,554,577 2 2.31% 83,555,010 2 2.75% Lincoln Center LLC 78,952,670 3 1.66% 60,712,100 3 2.00% Verizon Northwest Inc. 58,571,887 4 1.24% Sprint Nextel Corp. 53,698,400 5 1.13% 16,200,080 10 0.53% Park 217 & Nelson Business Park 36,010,260 6 0.76% Portland General Electric 29,641,000 7 0.63% 19,505,400 6 0.64% Northwest Natural Gas 27,123,200 8 0.57% Macy's Department Stores 21,258,900 9 0.45% Holland Holdings 1 Arbor Heights 19,706,850 10 0.42% Constance Robinson (Trust) - - 17,473,240 8 0.58% The May Department Stores 16,293,210 9 0.54% GTE Northwest 46,030,230 4 1.52% Spieker Properties 26,977,160 5 0.89% Portland Hotel Associates - - 19,459,810 7 0.64% $ 607,558,084 12.81% $ 419,317,580 13.82% Source: Washington County Assessment & Taxation records. 159 CITY OF TIGARD, OREGON PROPERTY TAX LEVIES AND COLLECTIONS For the last ten fiscal years Percent Percent Total Tax Delinquent Fiscal Total Percent Delinquent Total Collections Outstanding Taxes Year Ended Tax Current Tax of Levy Tax Tax To Tax Delinquent To Tax June 30 Levy Collections Collections Collections Collections Levy Taxes Levy 2000 7,881,754 7,385,015 93.70% 270,169 7,655,184 97.13% 395,287 5.02% 2001 8,479,977 8,017,056 94.54% 241,309 8,258,365 97.39% 365,837 4.31% 2002 8,984,987 8,498,029 94.58% 241,336 8,739,365 97.27% 373,584 4.16% 2003 10,521,836 9,942,473 94.49% 252,892 10,195,365 96.90% 394,897 3.75% 2004 10,072,155 9,519,258 94.51% 249,358 9,768,616 96.99% 388,113 3.85% 2005 10,568,724 10,032,595 94.93% 293,729 10,326,324 97.71% 330,296 3.13% 2006 11,115,136 10,571,115 95.11% 252,844 10,823,959 97.38% 310,629 2.79% 2007 11,871,043 11,514,034 96.99% 210,217 11,724,251 98.76% 346,648 2.92% 2008 12,515,279 11,895,526 95.05% 121,148 12,016,674 96.02% 425,546 3.40% 2009 12,732,804 12,005,730 94.29% 142,047 12,147,777 95.41% 531,172 4.17% Taxes are levied as of July 1 each year and are payable in three installments, without interest, on November 15, February 15, and May 15. Interest is charged at the rate of 1% per month on delinquent taxes. Tax liens are foreclosed after three year's delinquencies. Taxpayers receive a discount of 3% for payment in full by November 15 and 2% for payment of two thirds of the total taxes due. City Property Taxes Levied 14,000,000 12,000,000 10,000,000 8,000,000 - 6,000,000 - 4,000,000 2,000,000 - - 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 160 CITY OF TIGARD, OREGON SPECIAL ASSESSMENT COLLECTIONS For the last ten fiscal years Fiscal Year Current Ratio of Total Ended Assessments Assessments Collections Outstanding June 30 Due (1) Collected (2) to Amount Due Assessments 2000 329,174 971,414 295.11% 3,761,444 2001 234,907 290,268 123.57% 3,494,465 2002 240,894 343,642 142.65% 4,621,388 2003 185,975 542,816 291.88% 4,150,052 2004 637,900 557,911 87.46% 3,471,643 2005 598,804 373,141 62.31% 3,074,031 2006 821,321 1,421,765 173.11% 1,639,875 2007 937,916 163,379 17.42% 1,461,838 2008 116,194 120,678 103.86% 1,264,746 2009 23,100 87,208 377.53% 1,353,832 (1) This amount is equal to the matured principal on Bancroft improvement bonds. (2) Represents collections of current assessments for payment of Bancroft improvement bonds as well as assessment collections on projects for which such bonds have not been issued. Source: City assessment records 161 CITY OF TIGARD, OREGON RATIO OF ANNUAL DEBT SERVICE EXPENDITURES FOR LONG-TERM DEBT TO TOTAL GENERAL GOVERNMENTAL EXPENDITURES For the last ten fiscal years Total Percent of Debt Fiscal Year Total General Service to Ended Debt Governmental Total General June 30 Principal Interest Service Expenditures Expenditures 2000 2,487,352 211,986 2,699,338 21,950,242 12.30% 2001 2,408,085 207,914 2,615,999 22,638,451 11.56% 2002 4,195,966 325,036 4,521,002 20,095,362 22.50% 2003 2,351,917 254,833 2,606,750 20,455,687 12.74% 2004 3,358,982 929,462 4,288,444 34,524,413 12.42% 2005 1,285,275 748,817 2,034,092 27,714,574 7.34% 2006 1,526,286 697,305 2,223,591 27,500,234 8.09% 2007 1,666,571 630,916 2,297,487 29,656,027 7.75% 2008 922,907 454,403 1,377,310 29,844,108 4.62% 2009 794,853 530,403 1,325,256 35,833,344 3.70% Source: Comprehensive Annual Financial Reports of the City. (1) Includes bond anticipation notes principal and interest. (2) Includes bond anticipation notes interest and certificates of participation principal and interest 162 CITY OF TIGARD, OREGON RATIO OF NET GENERAL BONDED DEBT TO ASSESSED VALUE AND NET BOUNDED DEBT PER CAPITA For the last ten fiscal years Gross General Ratio of Obligation Less Debt Net Bonded Fiscal Year Bonded Service Net Debt to Net Bonded Ended Assessed Debt Out- Monies Bonded Assessed Debt Per June 30 Population Value Standing ' ^ Available Debt Value Capita 2000 39,672 3,033,029,082 2,442,075 1,492,889 949,186 0.03% 23.93 2001 42,260 4,354,132,334 1,982,168 1,609,030 373,138 0.01% 8.83 2002 43,040 3,470,578,863 2,824,243 2,154,758 669,485 0.02% 15.55 2003 44,070 4,804,794,161 15,393,293 2,270,985 13,122,308 0.27% 297.76 2004 44,650 3,754,359,399 16,239,519 1,713,313 14,526,206 0.39% 325.33 2005 45,500 3,908,208,975 15,164,807 1,312,547 13,852,260 0.35% 304.45 2006 46,300 4,087,904,786 11,572,205 1,849,770 9,722,435 0.24% 209.99 2007 46,400 4,344,665,155 11,066,369 1,849,770 9,216,599 0.21% 198.63 2008 46,715 4,572,357,820 10,547,958 296,805 10,251,153 0.22% 219.44 2009 47,460 4,741,943,700 10,011,895 258,769 9,753,126 0.21% 205.50 Excludes bond anticipation notes payable. Sources: City budget documents, Comprehensive Annual Financial Reports of the City and Washington County Department of Assessment and Taxation. 163 CITY OF TIGARD, OREGON COMPUTATION OF DIRECT AND OVERLAPPING GENERAL OBLIGATION DEBT June 30, 2009 Percent Amount Applicable Applicable Net Debt Inside City Inside City Jurisdiction Outstanding of Tigard of Tigard Tigard/Tualatin School District #23-j $ 138,870,000 50.0312% $ 69,478,327 Ti-Met 44,395,000 3.8455% 1,707,210 Metro 205,626,671 3.8230% 7,861,108 Beaverton School District #48 377,140,000 3.7495% 14,140,864 Portland Community College 44,405,000 4.8553% 2,155,996 Washington County 36,780,000 11.1846% 4,113,696 Tualatin Valley Fire & Rescue District 1,475,000 12.4000% 182,900 Sub-Total of Overlapping Debt 848,691,671 99,640,101 City of Tigard 10,011,895 100.0000% 10,011,895 Total for Overlapping Debt $ 858,703,566 $ 109,651,996 Source: Oregon State Treasury Debt Management Division 164 CITY OF TIGARD, OREGON COMPUTATION OF LEGAL DEBT MARGIN For the last ten fiscal years 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 Debt limit $ 118,146,175 $ 130,623,970 $ 138,720,271 $ 144,143,825 $ 154,556,716 $ 162,072,994 $ 122,637,144 $ 130,339,955 $ 137,170,735 $ 142,258,311 Total net debt applicable to limit 695,000 245,000 245,0W 19,526,586 14,428,648 12,060,540 9,289,259 9,724,836 10,547,958 10,011,895 Legal debt margin $ 117,451,175 $ 130,378,970 $ 138,475,271 $ 124,617,239 $ 140,128,068 $ 150,012,454 $113,347,885 $120,615,119 $ 126,622,777 $ 132,246,416 Total net debt applicable to the limit as a percentage of debt limit 059% 0.19% 0.18% 1355% 9.34% 7.44% 7.57% 7.46% 7.69% 7.04% Legal Debt Margin Calculation at June 30, 2009 True cash value (2008-2009) $ 4,741,943,700 3% Debt Limit (3% of total property real market value) 142,258,311 Debt applicable to limit: Gross bonded debt $ 11,290,025 Excludable debt- Bancroft improvement bonds (1,278,130) Debt subject to limitation 10,011,895 Legal debt margin- amount available for future indebtedness S 132,246,416 Total net debt applicable to the limit as a pert enrage of debt limit 7.04% Note: Pursuant to Oregon Revised Statutes 287.C04, outstanding general obligation debt is limited to 3 percent of real market value Source: Washington County Department of Assessment and Ta.ration 165 CITY OF TIGARD, OREGON RATIO OF DEBT BY TYPE For the last ten fiscal years (1) Fiscal Year General Long-Term Percentage (2) Ended Obligation Bancroft Note Payable Total of Personal Per June 30 Population Bonded Debt Bonded Debt Debt Government Income Capita 2000 39,672 2,442,075 1,747,075 4,189,150 0.40% 105.59 2001 42,260 1,982,168 1,512,168 3,494,336 0.34% 82.69 2002 43,040 2,824,243 2,579,243 2,290,248 7,693,734 0.74% 178.76 2003 44,070 15,393,293 2,393,293 2,091,727 19,878,313 1.91% 451.06 2004 44,650 16,239,519 3,703,071 1,892,200 21,834,790 2.09% 483.82 2005 45,500 15,164,807 3,104,267 1,681,637 19,950,711 N/A 446.82 2006 46,300 11,572,205 2,282,946 1,465,007 15,320,158 N/A 330.10 2007 46,400 11,066,369 1,345,030 1,242,187 13,653,586 N/A 294.26 2008 46,715 10,547,958 1,301,230 1,012,986 12,862,174 N/A 275.33 2009 47,460 10,011,895 1,278,130 777,296 12,067,321 N/A 254.26 (1) See page 154 for personal income data (2) Per capita data is using Tigard's population N/A = Not available Sources: City budget documents, Comprehensive Annual Financial Reports of the City and Washington County Department of Assessment and Taxation. 166 CITY OF TIGARD, OREGON DEMOGRAPHICS STATISTICS For the last ten fiscal years (4) Assessed Total (2) Value Personal Unemployment of Taxable (3) (4) Income Rate Fiscal Year (1) Property School Per Capita (thousands Portland Ended June 30 Population Per Capita Enrollment Income of dollars) Metro Area 2000 39,672 76,453 11,145 27,974 1,109,793 4.10% 2001 42,260 77,014 11,500 27,128 1,146,445 4.50% 2002 43,040 80,636 11,785 26,584 1,144,177 7.50% 2003 44,070 82,181 11,686 26,145 1,152,206 8.80% 2004 44,650 83,190 11,831 25,734 1,161,384 6.80% 2005 45,500 87,530 11,653 N/A N/A 6.30% 2006 46,300 88,081 12,134 N/A N/A 6.30% 2007 46,400 93,635 12,100 N/A N/A 4.80% 2008 46,715 97,878 12,451 N/A N/A 5.30% 2009 47,460 99,915 12,685 N/A N/A 9.70% Sources of Information: (1) State of Oregon, Department of Administrative Services (2) U.S. Bureau of Labor Statistics (3) Tigard/Tualatin School District #{23-J - City student totals not available (4) Washington State University - Northwest Income Indicators Project - Personal income data for Tigard was not available so data was calculated using the ratio of Tigard's population to Washington County's total population. The ratio was then applied to total personal income for Washington County to arrive at an estimated personal income for the City of Tigard. Population and School Enrollment Trends 50,000 - 45,000 a 40,000 35,000 i 30,000 25,000 20,000 15,000 10,000 5,000 0 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 -M-Population School Enrollment 167 CITY OF TIGARD, OREGON PRINCIPAL EMPLOYERS For current year and nine years ago 2009 2000 Percentage Percentage of total City of total City Employer Employees Rank employment Employees Rank employment HSBC Card Services 948 1 3.36% Tigard - Tualatin School District 779 2 2.76% Macy's 704 3 2.49% 502 2 2.18% Nordstrom 579 4 2.05% 476 3 2.07% Oregon Public Employees Retirement 396 5 1.40% Providence Health System 377 6 1.34% Costco Wholesale Corporation 300 7 1.06% City of Tigard 266 8 0.94% The Cheesecake Factory 250 9 0.89% Home Depot 241 10 0.85% Renaissance Credit Services - - 1,167 1 5.08% Servicemaster Building Maintenance 250 4 1.09% Rockwell Collins Flight Dynamics - 249 5 1.08% 4,840 17.14% 2,644 11.51% Source: City of Tigard Adopted Budget and Tigard Chamber of Commerce. 168 CITY OF TIGARD, OREGON PROPERTY VALUE AND CONSTRUCTION For the last ten fiscal years Commercial Residential Fiscal Year Construction (1) Construction (1) Ended Number of Number of June 30 Permits Value Permits Value 2000 22 55,244,410 198 (2) 37,202,497 2001 23 47,262,611 576 (2) 114,188,480 2002 12 21,583,399 387 (2) 96,339,584 2003 10 22,289,054 375 (2) 104,951,598 2004 17 59,523,557 375 (2) 99,056,117 2005 11 49,645,891 325 (2) 96,002,190 2006 8 50,744,300 299 (2) 100,965,847 2007 9 50,512,736 231 (2) 67,798,361 2008 6 73,614,404 93 (2) 31,810,734 2009 4 1,944,775 42 (2) 9,324,154 (1) From City of Tigard Building Department. Multi-family permits are included in the number of permits issued for residential construction. (2) Residential totals for permits and value include amounts from Urban/Washington County as well as City of Tigard. 169 CITY OF TIGARD, OREGON FULL-TIME EQUIVALENT CITY GOVERNMENT EMPLOYEES BY FUNCTION For the last ten fiscal years Full-time Equivalent Employees as of June 30 2000 2001 2002 2003 2004 2005 2006 # 2007 2008 2009 Function / Program Community services Police 72.00 76.33 75.50 75.00 76.00 77.00 78.00 80.00 93.00 93.00 Library 29.70 31.00 30.70 30.65 28.90 33.20 33.20 34.20 41.90 41.90 Parks maintenance (a) - - - - - - - - - Public works Administration 6.00 6.00 6.50 7.00 7.00 7.85 7.60 7.60 8.85 8.85 Parks maintenance (a) 9.50 9.50 9.75 10.25 11.00 10.75 10.75 10.75 9.75 9.75 Street maintenance 11.50 11.50 9.35 9.20 8.50 8.00 7.00 7.00 7.00 7.00 Fleet maintenance 3.00 3.00 3.22 3.10 3.25 3.00 2.50 2.50 2.50 2.50 Property management 3.00 3.00 3.38 3.25 3.25 3.25 3.25 3.25 4.25 4.25 Development services Administration 9.00 3.00 3.00 3.00 3.00 3.00 3.00 2.00 3.00 3.00 Building inspection 15.00 12.50 13.50 13.50 16.30 18.30 18.80 19.80 17.80 6.20 Current planning 6.50 9.00 9.00 9.00 8.20 8.20 8.20 8.20 10.20 10.20 Long range planning 4.00 4.00 5.00 5.00 5.00 5.00 7.00 8.00 7.00 7.00 Engineering 15.50 15.50 16.00 16.00 15.50 15.50 15.50 10.50 10.50 10.50 Development Engineering (b) 5.00 5.00 4.00 Downtown Redevelopment (c) 1.00 1.00 Policy and Administration City management 5.50 5.80 5.80 5.80 4.00 3.80 3.80 3.80 5.30 5.30 Human resources 3.50 3.50 4.00 4.00 4.00 4.00 4.00 4.00 5.00 5.00 Information technology 4.50 4.50 8.00 8.00 6.00 6.00 7.00 8.00 7.00 7.00 Risk management 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.50 2.50 Finance admnistration 1.00 2.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 Financial operations 10.00 10.75 10.80 10.80 10.80 10.80 10.80 10.80 5.50 5.50 Utility Billing (d) 6.50 6.50 Office services 7.00 7.00 7.00 7.00 7.30 7.30 7.30 7.30 4.50 4.50 City Recorder/Records (e) 3.00 3.00 Municipal court 3.00 4.00 4.00 3.00 3.00 3.00 3.00 3.00 3.25 3.25 Sanitary Sewer 7.00 7.00 6.93 6.95 7.25 7.75 7.25 7.35 5.35 5.35 Storm Sewer 7.00 7.00 6.92 6.95 7.75 8.25 7.25 6.35 7.10 7.10 Water 17.00 17.00 17.95 18.00 17.00 16.25 16.50 17.30 16.30 16.30 Total 252.20 254.88 261.30 260.45 258.00 265.20 266.70 271.70 296.05 283.45 Source: City of Tigard Finance Department (a) Parks maintenance was budgeted in Community Services until FY 2001-02 at which time it was moved to the Public Works division. (b) Development Engineering was budgeted with Capital Construction & Transportation as Engineering until FY 2006-07. (c) Downtown Redevelopment was budgeted with Long Range Planning until FY 2008-09. (d) Utility Billing was budgeted with Financial Operations until FY 2007-08. (e) City Recorder/Records was budgeted with Office Services until FY 2008-09. 170 CITY OF TIGARD, OREGON OPERATING INDICATORS BY FUNCTION/PROGRAM For the last seven fiscal years Fiscal Year Functions /Programs 2003 2004 2005 2006 2007 2008 2009 Governmental activities: Community services Police-number of traffic citations issued 6,993 6,815 6,006 6,800 6,979 6,383 6,925 Police-number of calls for service 50,403 49,333 53,754 51,062 51,000 51,377 50,115 Library-number of items in collection 114,094 115,618 125,570 143,500 156,500 176,210 193,710 Library-materials checked out each year 684,475 685,000 728,250 850,000 918,540 1,131,093 1,249,462 Public works Acres of park land maintained 1,465 170 176 176 180 184 189 Crack sealing completed annually (linear feet) 150,000 98,000 150,000 151,000 160,000 160,000 160,000 Vehicles maintained to industry standard 140 140 144 148 150 153 158 Development services Number of inspections (Tigard) 13,000 14,200 21,000 19,550 23,000 23,500 7,778 Number of permits (all types) in Tigard 2,760 3,300 3,600 3,351 4,500 4,850 2,278 Number of development applications 330 400 430 374 507 450 508 Policy and administration Number of job applications 1,000 1,800 1,900 2,000 2,000 2,300 2,215 Laptops and computers to maintain 275 325 445 500 540 435 451 Insured value of City's real property (in millions) $ 25.2 $ 27.9 $ 38.8 $ 40.8 $ 46.2 $ 73.5 Number of utility bills sent 104,014 106,055 109,854 112,775 113,502 115,574 114,500 Average fine amount collected $ 53 $ 68 $ 78 $ 97 $ 90 $ 94 $ 90 Business-type activities: Sewer Miles of sewer lines cleaned (annual goal) 47.3 53.2 48.5 50.8 51.6 53.4 46.6 Miles of sewer lines video inspected (annual goal) 20.3 20.7 26.1 21.8 22.1 23.0 23.2 Storm Water Miles of storm sewer lines cleaned 27.8 30.2 13.7 28.5 29.6 43.6 30.2 Number of Water Quality facilities 45 60 62 70 73 75 88 Total number of catch basins cleaned 3,760 3,867 3,915 4,045 4,150 4,915 4,437 Water Number of accounts 16,364 16,712 17,022 17,300 17,400 17,870 17,900 Number of main breaks repaired 12 15 10 10 10 20 10 'Fiscal year 2002-03 was the first year that the new reporting requirements of GASB 34 were implemented at the City of Tigard. 171 CITY OF TIGARD, OREGON CAPITAL ASSETS STATISTICS BY FUNCTION For the last seven fiscal years Fiscal Year Functions /Programs 2003 2004 2005 2006 2007 2008 2009 Governmental activities: Community services Police stations 1 1 1 1 1 1 1 Library buildings 1 1 1 1 1 1 1 Public works Number of parks 11 13 13 13 13 13 14 Acres of park and greenspaces 293.5 347.0 347.0 347.0 348.0 348.0 396.0 Miles of streets 142.5 150.0 150.0 150.0 150.0 150.0 150.0 Development services See Note Policy and administration City-owned building facilities 4 5 5 5 5 5 5 Business-type activities: Sewer Total miles of sanitary sewer lines 142.0 146.6 148.0 152.8 160.4 160.4 161.0 Storm Water Total miles of storm sewer lines 111.0 110.6 113.0 116.6 130.9 131.0 131.0 Number of Water Quality facilities 45 60 62 62 77 77 79 Water Water mains in miles 210 210 220 224 225.1 225.1 225.1 Number of reservoirs 13 13 13 13 13 13 13 Source: City of Tigard Finance Department Note: No capital assets indicators are available for development services functions. 'Fiscal year 2002-03 was the first year that the new reporting requirements of GASB 34 were implemented at the City of Tigard. 172 AUDIT COMMENTS AND DISCLOSURE REQUIRED BY STATE REGULATIONS 173 1, 174 CITY OF TIGARD, OREGON A UDIT COMMENTS AND DISCLOSURES REQUIRED BY STATE REGULATIONS YEAR ENDED JUNE 30, 2009 Oregon Administrative Rules 162-10-050 through 162-10-320 incorporated in the Minimum Standards for Audits of Oregon Municipal Corporations, prescribed by the Secretary of State in cooperation with the Oregon State Board of Accountancy, enumerate the financial statements, schedules, comments and disclosures required in audit reports. The required statements and schedules are set forth in the preceding sections of this report. Required comments and disclosures related to our audit of such statements and schedules are as follows. We have audited the financial statements of the governmental activities, the business-type activities, each major fund and the aggregate remaining fund information of City of Tigard, Oregon (the City), as of and for the year ended June 30, 2009, which collectively comprise the City's basic financial statements and have issued our report thereon dated January 29, 2010. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Significant Accounting Policies The significant accounting policies followed in preparing the City's financial statements are summarized in the notes to the basic financial statements. Organization and Fund Structure The organization and fund structure of the City are documented on the title page and in the notes to the basic financial statements. Internal Accounting Control and Accounting Records In planning and performing our audit, we considered the City's internal control over financial reporting as a basis for designing our auditing procedures for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the City's internal control over financial reporting. Accordingly, we do not express an opinion on the effectiveness of the City's internal control over financial reporting. A control deficiency exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A significant deficiency is a control deficiency, or combination of control deficiencies, that adversely affects the entity's ability to initiate, authorize, record, process, or report financial data reliably in accordance with accounting principles generally accepted in the United States of America such that there is more than a remote likelihood that a misstatement will not be prevented or detected by the entity's internal control. A material weakness is a significant deficiency, or combination of significant deficiencies, that results in more than a remote likelihood that a material misstatement of the financial statements will not be prevented or detected by the entity's internal control. Our consideration of internal control over financial reporting was for the limited purpose described in the first paragraph of this section and would not necessarily identify all deficiencies in internal control that might be significant deficiencies or material weaknesses. Our comments on internal controls over financial reporting are contained in a separate letter on significant deficiencies dated January 29, 2010. 175 CITY OF TIGARD, OREGON AUDIT COMMENTS AND DISCLOSURES REQUIRED BY STATE REGULATIONS (Continued) YEAR ENDED JUNE 30, 2009 Adequacy of Accounting Records The City's accounting records were reasonably maintained and adequate to support our audit of the basic financial statements. Indebtedness The general obligation bonded debt of the City is in compliance with the limitation imposed by ORS 264.250 (3). We noted no defaults in principal, interest, sinking fund, or redemption provisions with respect to any of the City's liabilities, and no breach of the bond agreements, at June 30, 2009. Adequacy of Collateral Securing Depository Balances The City has complied with Oregon Revised Statutes Chapter 295 in relation to deposit accounts. Investments Our review of deposit and investment balances indicated that the City was in compliance with ORS 295, as it pertains to investment of public funds, during the year ended June 30, 2009. Budget Compliance The City appears to have complied in all material respects with Local Budget Law (ORS 294.305 to 294.520) in the preparation, adoption and execution of its budget and tax levy for the year ended June 30, 2009, and the preparation and adoption of its budget for the year ending June 30, 2010, except as noted in the notes to the basic financial statements. A description of the budgeting process is included in the notes to the basic financial statements. Insurance Policies and Fidelity Bonds We have reviewed the City's insurance and fidelity bond coverage at June 30, 2009. We ascertained that such policies appeared to be in force and in compliance with legal requirements relating to insurance and fidelity bond coverage. Public Contracting and Purchasing Our review of the City's public contracting, purchasing procedures and construction of public improvement requirements (ORS 279) indicated that the City was in compliance. Programs Funded From Outside Sources We have reviewed the City's compliance with appropriate laws, rules, and regulations pertaining to material programs funded wholly or partially by other governmental agencies. The City is in compliance with the guidelines in all material aspects. 176 CITY OF TIGARD, OREGON AUDIT COMMENTSAND DISCLOSURES REQUIRED BY STATE REGULATIONS (Continued) YEAR ENDED JUNE 30, 2009 Financial Reporting Requirements We have reviewed financial reports and other data relating to material programs funded wholly or partially by other governmental agencies. This data, filed with other governmental agencies, is in agreement with and supported by the accounting records. Highway Funds The City complied with the legal requirements, Article IX, Section 3a of the Oregon Constitution pertaining to the use of revenue from taxes on motor vehicle fuel. This report is intended solely for the information and use of the City Council and management of the City of Tigard, Oregon, the Oregon Secretary of State Audits Division, and is not intended to be and should not be used by anyone other than these specified parties. GROVE, MUELLER & SWANK, P. C. CERTIFIED PUBLIC ACCOUNTANTS By: Charles A. Swank, A Shareholder January 29, 2010 177 178 Inside Back Cover is Blank TIGARD