Loading...
06/14/1977 - Packet r' TIGARD WATER DISTRICT 9841 S. W. COMMERCIAL ST. TIGARD, OREGON 97223 PHONE (503) 639-1554 Waft June 14 , 1977 AGENDA CALL TO ORDER 1. RESOLUTION TO APPROVE MINUTES OF LAST MEETING 2 . VISITORS 3. RESOLUTION TO PAY VOUCHERS 4. OTHER BUSINESS ADJOURNMENT vow .rte ADMINISTRATOR'S REPORT wow 1. Resolution to approve minutes of last meeting. 2. Visitors. 3. Resolution to pay vouchers. N 4. Other business. n� o strand 36. 5 ' 10 35 ' 5. Progress on 10-MG reservoir. 17 The reservoir structure will be 30 ' essentially completed by the end of 21 the month, except for the post-tensioning and prestressing which will be accomplished 8 by BBR Prestressed Tanks, Inc. This will Amy take about 2 months to finish. 3/8" gal- 18 5 ' vanized wire strands will be wound around the tank 406 times as shown on the chart to the right. Upon completion, the walls 4 will be shotcreted to present a smooth 80 0 appearance. The contractor has done a 0 ' w superb job with virtually no cost "over- N runs" . We can be proud of this new o facility. 33 5 ' x 25 H w x 13 14 10 ' 14 15 24 24 5' 8 9 - 36 37 00 0 ' ..t. . -95 95...= 311 I 2nd 1st -1- Wrap Wrap No. of 3/8" galvanized strands ADMINISTRATOR'S REPORT (Continued) 6. Development of Alternate Sources of Water Representatives from most of the water purveyors in Eastern Washington County and the City of Wilsonville have been meeting in regards to establishing some form of politi- cal entity to develop alternate source (s) of water. Since Washington County has decided not to pursue a County Service District (CSD) to wholesale water, there are only three (3) alternates remaining, as follows: a. Eastern Washington County Authority (new entity) b. Two or more existing entities (water districts and/or cities) participating in a joint venture with intergovernmental agreements. c. One entity "go it alone" . An Eastern Washington County Authority would be another layer of government between the county and the retail water purveyors. The only apparent advantage of this Authority compared to a CSD seems to be that those elected (5) com- missioners would all be from Eastern Washington County with only one goal in mind, that being to provide water for the +•• constituents. They would have essentially all the same authority and responsibility as a CSD. Every Board of Commissioners and City Council in Washington County, except Tigard Water District, have voiced their strong disapproval of a CSD, and, in my judgment, it would be strange for them to make an 180° turnaround and support a similar governmental body. State law would authorize an Eastern Washington County Authority to eventually sell retail water as well as whole- sale water. All local control of selecting one 's source of water would be gone. If organized, these five new commissioners would start from "scratch" to make a determination how to serve all of Eastern Washington County. It was my understanding that the Washington County Master Water Plan (Tualatin Basin) prepared by ST&R in 1973 was the accepted document for establishing new sources of water for the county. Not so. -- Wolf Creek Highway W.D. , for one, believes both the Columbia River and Willamette River must be developed to meet our needs. With this concept, a new engineering study will be necessary to establish priorities and cost estimates. It is interesting to note that Wolf Creek did not include the Willamette River as a source of water in their recent engineering study prepared by Mr. Andrew Klein, therefore, no comparative facts or figures are available. The City of Beaverton's on-going study is restricted to a compari- son of Bull Run versus the Coast Range. Neither the Columbia River nor Willamette River is being considered. -2- ADMINISTRATOR'S REPORT (Continued) ""wr• If such an authority were established, and if the commissioners could decide upon a course of action for developing source (s) of water, their chances of passing a G.O. bond issue would be nil. They have no credibility nor political base. Compare this with Metzger Water Dis- trict, organized in 1924 , Wolf Creek Highway Water District (1934) , or Tigard Water District (1938) . Neither Metzger nor Tigard has ever had a bond issue fail at the polls. Tigard has had 7 bond measures in the past 17 years. With all the obstacles confronting the formation of an Eastern Washington County Authority, I would predict the first drop of water would not be available for at least 10 years, if then. The Boundary Review Commission staff has already ex- pressed strong opposition to forming a new layer of govern- ment. One of the Boundary Review Commission's primary objectives is to consolidate governmental agencies and eliminate duplication of political entities. From the beginning I envisioned solving the water source problem by several retail water purveyors joining together with an intergovernmental agreement (s) for the development of a specific source of water. The same source of water and a joint treatment plant facility would be the common bond. We have precedence for this type of arrangement. Oregon City and West Linn entered into a similar type of agreement in 1916 to develop the Clackamas River. It has served the test of time. More recently, Hillsboro and Forest Grove entered into an agreement to develop the water source at Scoggins Dam (Upper Tualatin River) . Basically, the philosophy is "those who pay, receive the benefit, and reciprocally, "those who benefit, pay" . By a process of elimination, there are only four (4) water purveyors in Eastern Washington County large enough and with high financial base to proceed with development of an independent source of water. They are: Meters Wolf Creek Highway Water District 18, 000 City of Beaverton 8, 000 Metzger Water District 5, 000 Tigard Water District 5, 000 Some of the other entities mentioned should be eliminated for the reasons noted below: City of Tigard No water system City of Durham No water system -3- ADMINISTRATOR'S REPORT (Continued) Lake Grove Water District ----- All 800 customers will eventually be annexed to the City of Lake Oswego and served from the Clackamas River. Lake Grove will go out of business. Raleigh Water District ---- Officials from this water district indicate that their solution to the water source problem is to annex to the City of Portland. West Slope Water District ---- Being in the high service area it is best that they remain forever on the Bull Run system, whether that be accomplished by annexation to the City of Portland or continue to purchase surplus water. City of Sherwood ---- The Mayor of Sherwood has reported that their city is getting along fine on the 3 wells and have no intention, at this time, to change sources of water. He indicated that at some future date, perhaps when a treatment plant is expanded on the Willamette River, the City of Sherwood would be interested. The City of Tualatin and City of Wilsonville are in a different category in that both are interested in developing an independent water supply on the Willamette River in which they could be co-owners, but being relatively small (Tualatin= 900 meters and Wilsonville = 300 meters) , they do not possess the financial base nor assessed valuation to make a significant contribution toward the project. (However, make no mistake about our views on this matter; we would welcome any and all participants toward development of the Willamette River at Wilsonville) . In my opinion, both Tualatin and Wilsonville should play an important part in the development of this source of water because the high growth will occur in their areas during the next 15 to 20 years. They should definitely be a part-owner and have a voice in the operation. I hope they will not fall into the trap of considering the purchase of surplus water from others as a long range solution. Contribution of land for a treatment plant site could be a portion of the par- ticipation by the City of Wilsonville. In summary, as mentioned above, there are only four (4) entities which can "make or break" the development of a Wil- lamette River source of water. Tigard Water District is the only one proposing to bear the entire cost to develop this source of water for its use. I cannot imagine the other three water purveyors considering to "go it alone" themselves. How- ever, I would be glad to hand them the ball if they would take it. Following is a summary of "ball park" figures on costs , required facilities, possible pro-rata shares, etc. , for a few different combinations of participants: -4- ADMINISTRATOR' S REPORT (Continued) Treatment Plant Main Size Cost 1. Tigard W.D. 21 MGD 36" $12 million Pro-rata share: 100% Tigard, with hopefully, some participation from Tualatin and Wilsonville 2. Tigard W.D. Metzger W.D. 21 MGD 36" $15 million Pro-rata share: 50% each ($7. 5 million) 3. Tigard W.D. Metzger W.D. Beaverton 30 MGD 48" $20 million Pro-rata share: Beaverton: (44%) = $8. 8 million Tigard: (28%) = 5. 6 million Metzger: (28%) = 5. 6 million 4. *Tigard W.D. Metzger W.D. Beaverton Wolf Creek Hwy W.D. 50 MGD 28" to 63" $26 million Pro-rata share: Wolf Creek: (50%) = $13 million 441w— Beaverton: (22%) = 5. 8 million Tigard: (14%) = 3. 6 million Metzger: (14%) = 3. 6 million *Attached to this report is a more detailed explanation of the required financing and facilities to develop the Willamette River in accordance with Plan #3 as proposed by ST&R in the Tualatin Basin Water Master Plan of 1973. It is immediately apparent that the more that participate, the less the capital investment per entity. It is proposed that each governmental body mentioned above (if they agree to participate) request voter approval for G.O. bonds for the amounts indicated above at the Primary Election on May 23, 1978. Of course, the main disadvantage of this proposal is that if one bond measure fails , the whole project fails. Subsequent elections could be held if one or more bond measures failed until,finally, by elimination,Tigard Water District would "go it alone" at the General Election on November 7, 1978 . It should be noted at the outset that Tigard Water Dis- trict does not have a special sack of money for this project nor a guarantee that any future bond issue will pass. The voters must be convinced that the project is worthwhile and 44i" in their best interests. It can be said that if Tigard Water District fails to pass any one of the proposed bond measures , the project, as conceived, is dead. -5- ADMINISTRATOR'S REPORT (Continued) :a„ This concept does not mean that other entities, such as Tualatin and Wilsonville, should be eliminated. On the contrary, their participation is encouraged, but sufficient bonding authority should be requested by the four large water purveyors so that failure of a bond measure by the smaller entities would not be fatal to the project. In the final analysis, a determination must be made by Wolf Creek, Beaverton, and Metzger whether they are truly interested in developing the Willamette River as a source of water for their patrons. Perhaps one or more may decide not to participate at all , and thus, can be eliminated early in the planning process. It should be noted that Tigard Water District is searching for the "final" solution to the water source problem, not for just to year 2000 , but to year 2100 and beyond. The Willamette River appears to be that solution and we do not intend to invest funds in another source of water at some future date. Representatives from Wolf Creek have indicated that they do not believe there is adequate water in the Willam- ette River to meet their long-range needs and that other sources of water must be developed. If this is true, I would recommend that they not participate in developing the Willamette River, but develop the Columbia River or negotiate with the City of Portland for purchasing a share of a "betterment" proposal for Bull Run water as suggested by Andrew Klein in his study of January 1977 . Gilbert Meigs, V.P. , ST&R, has advised that during the development of a master water plan for Washington County, the Columbia River was given more than a cursory examination as a primary source of water. It was abandoned because: a. The point of diversion would have to be downstream from the confluence with the Willamette River where waste- water had entered the stream between Oregon City and Port- land. It would also have to be downstream from Portland' s sewerage treatment plant on the Columbia. b. High cost and problems involved in pumping the water over the Tualatin Mountains. c . Long distance to eventual users . In conclusion, the "jury is in" , all facts and figures are available, no additional pertinent engineering data will `"" be forthcoming, and the raw water quality of the Willamette River has been approved. I would ask Wolf Creek, Beaverton, and Metzger, at this time, to either "fish or cut bait" . -6- ADMINISTRATOR'S REPORT (Continued) 7. Unmetered water. Pumped Purchased Total Sold Loss Month & Cu. Ft. Cu. Ft. Cu. Ft.. Cu. Ft. Cu. Ft. Loss Year x 1000 x 1000 x 1000 x 1000 x 1000 % May 1977 3, 224 *5, 251 (L.O. ) 8,475 7 , 305 1,170 13.8% -0- (Port) Cumulative Total: (11 mo. ) 30, 474 58, 602 (L.O.) 90, 965 87, 169 3,796 4. 2% 1, 889 (Port) 60, 491 *62% of water consumed during May 1977 was purchased from Lake Oswego. Summary of past years: FY Well Lake Oswego Portland Water Loss 1972-73 78% -0- 22% (CapHwy) 18. 3% 1973-74 48% 52% -0- 11. 1% 1974-75 40% 59% 1% 16. 2% 1975-76 39% 59% 2% 7. 4% 1976-77 (11 mo) 33. 5% 64. 4% 2. 1% 4 . 2% -7- ADMINISTRATOR'S REPORT (Continued) 8. Water pumped from wells , Calendar Year 1977. Now Month Actual *Actual Allocation/Month 1977 Cubic Feet Acre-feet Acre-feet Jan 1, 955,100 44 . 9 88 (2 wells off) Feb 1, 795, 820 41. 2 88 (2 wells off) Mar 2 ,081,770 47 . 8 88 (2 wells off) Apr 3, 068, 550 70. 4 88 (2 wells off) (#1 deepened 200 ' ) May 3,224, 240 74. 0 88 (1 well off) (#3 on for 7 days) TOTAL: 12,125,480 278. 4 440 * 1 acre-foot = 43 , 560 cubic feet Actually pumped in prior years: 1970: 1, 616 acre-feet 1973: 1, 269 acre-feet Now 1971: 1,418 acre-feet 1974: 924 acre-feet 1972: 1, 501 acre-feet 1975: 930 acre-feet 1976: 847 acre-feet 9 . Percentage of Bull Run water purchased for computing amount due for Systems Development Charge. Month & Well Lake Oswego Portland Total % Year Cu. Ft. Cu. Ft. Cu. Ft. Cu. Ft. Bull Run Oct 1976 3, 094, 830 4 ,778 , 000 -0- 7 ,872 ,830 0. 00000% Nov 1976 2,950,740 4, 582, 000 300 7, 533, 040 0. 00398% Dec 1976 2 ,957, 020 4 ,301, 900 200 7 ,259 ,120 0. 00276% Jan 1977 1,955,100 5, 617 ,700 200 7,573,000 0. 00264% Feb 1977 1, 795, 820 4 , 543, 600 100 6,339 , 520 0. 00158% Mar 1977 2 , 081,770 4, 887,100 100 6, 968 ,970 0. 00144% Apr 1977 3,068, 550 4 ,432 ,100 -0- 7 ,500 ,650 0. 00000% May 1977 3 ,224 ,240 5, 250,500 -0- 8,474,740 0. 00000% Now TOTAL: 21,128, 070 38, 392,900 900 59 ,521,870 0. 00151% (8 months) or about 1/6 of 1/100 of 1% Bull Run -8- ADMINISTRATOR'S REPORT (Continued) 10. Work accomplished during May 1977. a. TWD installed 5,000 feet of 16" D. I . pipe along S. W. MacDonald Street, Hall Boulevard to Pacific Highway, to reinforce district' s capability to receive more Clack- amas River water from the City of Lake Oswego. b. TWD installed 4-inch fire sprinkler tap for new building on S. W. Landmark Lane, west of 72nd Avenue. (Developer' s) . c. TWD installed 45 meters. (5108 - 5064) . District also serves 41 meters in Metzger Water District. Total: 5149 11. Work to be accomplished during remainder of FY 1976-77 . June: a. TWD install 80 feet of 12" D. I. pipe including a 60-foot bore under Scholls Ferry Road at Springwood Drive to complete an emergency connection to the City of Beaver- ton. (Developer' s) . b. TWD install 280 feet of 12" D.T . pipe along S. W. limmr Durham Road, east of 79th Avenue, to serve one single family dwelling. (Mr. Metzger) (Developer' s) . c. TWD install 240 feet of 6" and 2" D. I. pipe + 1 fire hydrant along S. W. 123rd Avenue, north of Walnut St. , for 3 single family dwellings for Mr. Joe Chamberlain. (Developer' s) . d. TWD install 1,600 feet of 12" D. I. pipe + 4 fire hydrants along Pacific Highway, (west side) , Watkins to Gaarde Street, to replace 6" O.D. steel pipe. e. Private contractor install 390 feet of 6" D. I. pipe + 1 fire hydrant for new development of 13 homes on Merestone Court, west of 121st Avenue (near Katherine) , for J. A. Pat- erson. (Developer' s) . f. Private contractor install 1600' of 6" D. I. + 2 fire hydrants for new development of 36 homes on Greensward Lane, west of S. W. Hall Boulevard (near Bonita Road) , for Dale DeHarport. (Developer' s) . g. TWD install fire sprinkler tap (6") for "old" Ernie' s Market on S. W. Pacific Highway and MacDonald St. h. TWD install 300' of 4" D.I. pipe for development of 8 houses on Watkins Street, north of Derry Dell Street. (WATKINS PARK) i. TWD inventory and prepare for auditor. -9- ADMINISTRATOR' S REPORT (Continued) 12. Work to be accomplished during next 12 years. July 1977 : a. TWD install 1300 feet of 12" D. I . pipe + 2 fire hydrants along S. W. 72nd Avenue, Kable to Upper Boone' s Ferry Road, for a commercial development. (Equities Northwest) (Developer' s) . b. Private contractor install 1500 feet of 6" D. I. pipe + 3 fire hydrants along S. W. Oaktree Lane and Oak- hill Lane in Summerfield, Plat 10, for 55 single family dwellings. (TDC) (Developer' s) . August 1977: a. TWD install 1650 feet of 12" D. I . , 3150 feet of 8" D. I. , and 4450 feet of 6" D.I . pipe + 5 fire hydrants on Bull Mountain Road, Sunrise Lane, 146th Avenue, and 150th Avenue, to replace 4" O.D. steel pipe and parallel for pressure system from Hi Tor reservoir. b. Private contractor install 400 feet of 6" D. I . pipe + 1 fire hydrant along S. W. Pembrook Street, west of 97th Avenue for development of 14 homes (CLOUD CAP) . (Developer' s) . c. Private contractor install 250 feet of 6" D.I . pipe + 1 fire hydrant for new development called BARTON SUBDIVISION located at North Dakota and 115th Avenue for 9 single family dwellings. (Developer' s) . September 1977 : a. TWD install 640 feet of 8" D.I . along S. W. 141st Avenue, south of Bull Mountain Road, and 1370 feet of 6" D. I. on Bull Mountain Road, east of 141st Avenue, to parallel for pressure system. b. Private contractor install 1100 feet of 6" D. I . pipe + 2 fire hydrants for development called YOLO ESTATES located on S. W. Pathfinder Way, 107th Court to Walnut St. for single family dwellings. (Developer' s) . c. Private contractor install 1030 feet of 6" D.I. pipe + 5 fire hydrants for development called VARNS PARK consisting of 15 office sites located on Fir Street, east of 72nd Avenue. (Developer's) . -10- ADMINISTRATOR'S REPORT (Continued) October 1977 : lbw a. TWD install control vault for 10-MG reservoir. b. Private contractor backfill and landscape 10-MG reservoir site. c. TWD install 170 feet of 12" D.I. along S. W. 125th Avenue, Bull Mountain Road northerly toward 10-MG reservoir. d. TWD install 200 feet of 6" D.I. from both 125th and Bull Mountain Road to 10-MG reservoir. November 1977: a. Install 12" and 36" D. I. pipe from 10-MG reser- voir via Hazeltree Subdivision to 121st and Gaarde St. (or to #2 reservoir) . b. Install 6" and 12" D.I. pipe near #2 reservoir site toward Hazeltree Street and Gaarde Street. March and April 1978 : a. TWD install 2260 feet of 12" D.I. pipe + 4 fire low hydrants from Fern Street pump station to 132nd Street pump station to parallel for pressure and eliminate the Fern Street pump station. July and August 1978 : a. Private contractor install 3600 feet of 12" and 3600 feet of either 24" or 36" D.I. pipe along S. W. Gaarde Street, Pacific Highway to 121st Avenue to complete major transmission line from City of Lake Oswego and/or Willamette River. FOR DEVELOPERS (PENDING) : a. Black Bull Park: S. W. North Dakota Street, across from Metzger USA treatment plant. :.800 ' of 8" D.I. ,1250 ' of 6" D.I. + 2 fire hydrant for 33 single family dwellings. (Mike Robinson) . (+ 200' of 4" D.I. ) b. Wilderness: S. W. Amy Place, between Fonner and Errol Street. 13 single family dwellings. c. Edwards property (1) : S. W. Bull Mt. Road, west of Pacific Highway for 41 home sites. Edwards property (2) : S. W. 115th and Fairhaven for 99 home sites. d. Launalynda: S. W. Pinebrook and Sattler Road, near Alderbrook Drive. 30 home sites. (Marie Reiling) . Now e. Stratford: S. W. Durham Road, across from Tigard High School. 72 home sites. (David E. Farr) . f. Renee Park: S. W. Ash, Garrett, and Cresmer Drive. 37 home sites. (R. H. Caffall) . g. Unnamed development: S. W. 92nd Avenue, south of Durham Road, across from Tigard High School. 75 home sites . (Donald E. Pollock, Inc. ) -11- EAST WASHINGTON COUNTY WATER AUTHORITY prepared by DeMar Batchelor , I - FORMATION: Attorney-at-Law The Portland Metropolitan Area Local Government Boundary Commission (PMALGBC) has exclusive jurisdiction to form a water authority. A. The PMALGBC jurisdiction is premised upon the classification of formation of a Dis- trict being a major boundary change . ORS 199 . 415 (12) . B. Upon receipt, of peLirioll or resp I H L i on , PMALGBC conducts a study of the proposal and holds a hearing. ORS 199 .461 . The resolution or petition must be accompanied by an economic feasibility analysis . 199 .465 . *No, C . The Boundary Commission may initiate forma- tion of the authority. 199. 485 . D. At the conclusion of the hearing , the Boundary Commission shall approve , disapprove or modi- fy the proposal. 199 .461 . E , The Final Order of the Boundary Commission is • subject to appeal for thirty days by writ of review in the Circuit Court . 199 . 461 . II - ADMINISTRATION : A. Board of Commissioners . Page One, The officers of the Authority shall be a board of five members elected from qualified w.go electors within the district boundaries . ORS 450. 790 . B. Manager. The manager of the district is appointed by the board. ORS 450 .806 . The manager shall be the administrator and supervisor of the Authority. III . AUTHORITY AND POWERS OF AUTHORITY : The powers and authority of the water authority are specified by statute and include , to the extent applicable , allof the powers and authority of a sanitary district under the provisions of Now, ORS 450 . Included within the authority is the power of eminent domain. ORS 450. 815 . IV. FINANCING: A. Ad valorem tax levy for expenses and debt service. ORS 450. 885 . B. Sale of general obligation bonds when authorized by election. 450. 895 . C. Sale of revenue bonds when authorized by election. 450 . 895 . D. Water service charges . 450 . 880 , ORS 2.64. 306- 314. Page Two E. Assessments against benefited properties . ORS 450 . 840. Bancroft Bonding Act applies . ORS 450 .940 . F. Short-term financing: 1 . Notes for current expenses , retiri-ng bonds or warrants , and making public improvements . ORS 450 . 935 . 2. Limitation of short-term financing : Not more than 807, of ad valorem real. (111(1 personal property taxes in year short-term notes issued. NOTE : The bonded indebtedness limitation (includ- ing Bancroft improvement bonds) is 137. of actual value of all assessable property. ORS ,,. 450 . 900(3) . May 26 , 1977 EASTERN WASHINGTON COUNTY MODIFICATION OF PLAN 3 TUALATIN BASIN WATER MASTER PLAN, UPDATE 1973 '�1rr 1977 COST ESTIMATE A. Water Treatment Plant at Wilsonville 50 MGD $ 6, 371, 000 B. Intake and Pumping Stations Willamette Intake, 100 MGD. . $1,947 , 000 Willamette Pumping Station. . . 974 , 000 King City Pumping Station. . . . 1, 001, 000 3 , 922 , 000 C. Pipelines 63" 6. 5 miles = 34 , 300 ' x$126/ft= 4 , 321 , 800 60" 4. 0 miles = 21 ,100 ' x 120/ft= 2 , 532 ,000 54" 1 . 5 miles = 7, 900 ' x 108/ft= 853 , 200 West Branch: 34" 2 . 8 miles =, L4, 800 ' x 68/ft = 1 , 006 , 400 28" 3. 5 miles = 18 , 500 ' x 56/ft = 1 , 036 ,000 North Branch: 45" 1. 2 miles = 6, 300 ' x 90/ft = 567 , 000 40" 1. 6 miles = 8, 500 ' x 80/ft = 680 , 400 36" 2 . 0 miles = 10, 600 ' x 72/ft = 763 , 200 Total Pipelines: 11,760 ,000 Total : (1975 dollars) : 22 ,053,000 + 18% TOTAL: (1977 dollars) : 26 , 000 ,000 D. Reservoirs : (Each entity furnish its own) Pipelines will go to each reservoir as follows : Tualatin R39 2. 3 MG 400 ' Elev. Tigard New Res. 10. 0 MG 472 ' Elev. Beaverton R37 5. 0 MG 500 ' Elev. Wolf Creek R7 5. 0 MG 350 ' Elev. Metzger R25 0. 2 MG 380 ' Elev. & to Wolf Creek' s 20" main to R19 and R20 5. 0 MG each @ 436 ' Elev. `ern• PAGE 1 4 PAGE 2 EASTERN WASHINGTON COUNTY 1977 COST ESTIMATE (Continued) • E. Water Treatment Plant at Wilsonville, 1991 (Increase capacity by 40 MGD) 1991 dollars : $14 , 000, 000 F. For planning cost estimates , the following schedule is suggested as a starting point, based on number of meters in service: Meters Percentage Pro-rata Share • Wolf Creek Highway W.D. 18, 000 50% $13 million Beaverton 8 , 000 22% 5.8 million 'I' iq,iiII W. O. ') , 000 14% 3 . 6 mil l icnn MoLzycr W. D. 5 , 000 3 . 6 mi. 1 I i t) TOTAL: 36 , 000 100% $26 million If smaller entities desired to participate, there would be no need to increase the size of the facilities, but they would have to pay some proportionate share of the construction costs. Those entities are: Tualatin Wilsonville Raleigh W. D. West Slope W.D. G. Year 2000: Average Daily Demand 39 . 1 MGD Peak Day Demand 91.9 MGD Actual H. Unit Cost per 100 Cubic Feet : Unit Cost Unit Cost (1973) Cents Per Cents Per %✓ Year 100 Cu. Ft. 100 Cu. Ft. 1980 34G 24c 1985 32 18G 1990 36 16 1995 50 17 2000 37 10 PAGE 2 GENERAL FUND BUDGET REPORT ESTIMATE ESTIMATE + OVER 1975-76 1976-77 1975-76 MAY 1976-77 1975-76 MAY ACCUM. 1976-77 - UNDER ACCOUNT ACTUAL BUDGET ACTUAL BUDGET ACTUAL ACTUAL BUDGET ACTUAL BUDGET Beginning working capital 64,564 55,500 78,473 24,308 109,116 64,564 55,500 97,356 + 41,856 INCOME: 406 Meter Installations 142,573 188,300 15,670 20,000 31,765 123,438 162,000 216,125 + 54,125 407 Line Extension Rebate 2,089 3,000 -0- -0- -0- 2,089 2,500 -0- - 2,500 408 Miscellaneous Income 4,873 18,000 222 1,500 10 20,287 16,500 6,974 - 9,526 412 Interest Income 178 300 45 50 -0- 92 300 369 + 69 418-419 Water Sales 538,606 630,000 41,550 41,000 45,595 494,107 568,000 531,082 - 36,918 425 Penalties for Non-Pay 375 600 40 50 45 360 550 330 - 220 427 Sale of Equipment 16,072 600 -0- 50 -0- 55 550 -0- - 550 430 Developer's - 10% Overhead 13,250 24,000 1 2,000 2,108 12,764 22,000 27,331 + 5,331 430-1 Developer's - 8% Engineering 9,611 18,000 -0- 1,500 600 9,221 16,500 16,367 - 133 430-2 Developer's - Equipment 7,524 9,000 -0- 500 56 7,059 8,000 7,764 - 236 430-3 Developer's - Wage Reimbursement 13,127 15,000 -0- 1,000 72 12,451 13,500 11,377 - 2,123 TOTAL INCOME & WORKING CAPITAL 812,842 962,300 136,001 91,958 189,367 746,487 865,900 915,075 + 49,175 EXPENDITURES: Personal Services 500,1,2,3,4 Salaries 125,422 157,760 11,350 12,460 12,904 114,369 144,760 146,226 + 1,466 504-1 Overtime 5,455 6,840 432 760 538 5,109 6,000 5,070 - 930 505 Field Labor 22,770 29,400 1,160 2,000 2,539 21,119 25,400 23,009 - 2,391 506,1,2 Office Employees 16,423 19,800 1,370 1,650 1,650 15,053 18,150 18,772 + 622 170,070 213,800 14,312 16,870 17,631 155,650 194,310 193,077 - 1,233 EXPENDITURES: Material & Services 507 Blue Cross of Oregon 2,603 3,000 236 250 270 2,366 2,750 3,158 + 408 507-1 Bankers Life Nebraska - Dental 400 1,000 61 84 80 344 916 799 - 117 508 Retirement 6,328 8,000 (212) (285) (262) 7,205 8,285 7,926 - 359 509 Social Security 9,159 9,600 838 825 1,032 8,316 8,775 10,353 + 1,578 510 State Accident Insurance Fund 7,010 8,000 15 -0- 15 5,650 6,000 8,323 + 2,323 511 State Unemployment Compensation 7,813 6,000 -0- -0- -0- 6,501 6,000 1,500 - 4,500 512 Advertising & Elections 751 600 43 300 687 219 600 728 + 128 514 Equipment Rentals 359 600 (28) 50 10 358 550 266 - 284 515 General Insurance 13,519 15,000 -0- -0- 154 12,696 15,000 16,495 + 1,495 516 Miscellaneous Expenses 2,000 1,500 15 100 156 1,454 1,400 1,959 + 559 517 Dues & Subscriptions 602 600 -0- 50 (1) 557 550 678 + 128 518,1,2 Office Supplies 8,587 7,200 1,025 600 1,152 7,878 6,600 9,452 + 2,852 519,1,2 Professional Fees 18,953 12,000 2,213 -0- 65 17,127 12,000 15,650 + 3,650 520 Meter Maintenance 1,642 4,200 388 350 2 3,288 3,850 4,003 + 153 521,1,2,3 Repairs-Lines, Pumps, Etc. 7,233 4,800 498 400 111 5,501 4,400 4,584 + 184 ( ( �' GENERAL FUND BUDGET REPORT (Cont.) ESTIMATE ESTIMATE + OVER 1975-76 1976-77 1975-76 MAY 1976-77 1975-76 MAY ACCUM. 1976-77 - UNDER ACCOUNT ACTUAL BUDGET ACTUAL BUDGET ACTUAL ACTUAL BUDGET ACTUAL BUDGET 522,1,2,3 Utilities 6,140 6,400 514 500 557 5,648 5,900 6,051 + 151 523 Fire Hydrant Maintenance 1,176 1,200 -0- 100 176 1,023 1,100 1,830 + 730 524 Truck & Equip. Maintenance 6,848 6,000 392 500 412 6,325 5,500 5,473 - 27 524-1 Gasoline & Oil 5,426 6,000 463 500 458 4,978 5,500 5,742 + 242 524-2 Tires & Batteries 1,058 900 14 50 (30) 707 800 582 - 218 525,1 Water Costs - Electricity, etc. 30,853 34,800 2,339 2,900 2,325 28,397 31,900 28,324 - 3,576 525-2 Water Costs - L.O. , Portland 87,817 133,500 7,665 1,700 7,555 78,922 132,000 89,885 - 42,115 526 Interest Expense 216 -0- -0- -0- -0- -0- -0- 984 + 984 527 Small Tools 512 1,200 28 100 30 1,637 1,100 844 - 256 529 Rain Gear, Safety Equip. , etc. 482 900 23 -0- 25 982 900 789 - 111 530 Employee Training 329 400 -0- -0- -0- 329 400 433 + 33 227,816 273,400 16,530 9,074 14,979 208,428 262,776 226,811 - 35,965 EXPENDITURES: Capital Outlay 548 Fire Hydrants 3,653 3,600 -0- -0- -0- 3,653 3,600 2,750 - 850 549 Equipment 55,926 90,400 100 7,600 449 55,336 80,000 72,511 - 7,489 550 Buildings & Additions 27,874 1,000 -0- -0- -0- 27,874 --0- -0- -0- 551 Meter Installations 28,907 46,800 763 4,000 3,325 24,244 43,000 33,102 - 9,898 552 Land & Improvements 750 1,800 -0- -0- 593 749 1,800 8,434 + 6,634 553 Operating Contingencies -0- 1,000 -0- -0- -0- -0- -0- -0- -0- 554 Line Extensions 19,804 2,800 -0- -0- -0- 19,665 -0- -0- -0- 555 Line Replacements 109,886 1,000 16,409 -0- -0- 1092095 -0- -0- -0- 246,800 148,400 17,272 11,600 4,367 240,616 128,400 116,797 - 11,603 700 Transfer to Bond Sinking Fund 70,800 271,200 -0- 22,600 22,600 53,906 248,600 248,600 -0- Net Fund Balance 97,356 55,500 87,887 31,814 129,790 87,887 31,814 129,790 + 97,976 TOTAL BUDGETED EXPENDITURES 812,842 962,300 136,001 91,958 189,367 746,487 865,900 915,075 + 49,175 Inventory Balance May 31, 1977 $ 107,143.99 BOND SINKING FUND MAY 103 Cash balance at first of month 708 108 Local Government Pool at first of month 209,790 INCOME: 400 Transfer-in from General Fund 22,600 412 Taxes: Current 433 413 Delinquent 167 414 Trailer House -0- 415-A Land Sales -0- 418 Interest earned from Invested Monies 887 419 Interest earned from Property Taxes -0- Transfer in from Government Pool -0- 24,087 EXPENDITURES: 585 Bond Principal -0- 586 Bond Interest 701 587 Bank Fees & Postage -0- Transfer to Government Pool 23,487 24,188 TOTAL CASH AT END OF MONTH 607 TOTAL INVESTED MONIES AT END OF MONTH 233,276 TOTAL CASH AND INVESTED MONIES AT END OF MONTH $ 233,883 i BOND CONSTRUCTION FUND - Issue 1976 MAY ACCUMULATED 101 Cash balance at first of month 58 -0- 106 Local Government Pool at first of month 1,045,259 -0- INCOME: 410 Sale of Bonds -0- 1,900,000 412 Interest Income 5,195 31,754 Transfer-in from Government Pool 161,450 752,750 166,645 2,684,504 EXPENDITURES: 521 Bond Costs -0- 1,984 522 Professional Fees -0- 9,620 523 Bond Interest -0- 8,781 540 Purchase of Land -0- 50,039 541 10 MG Reservoir @ 125th & Bull Mt. Road 57,550 776,674 542 Major Transmission Lines (Extensions) 76,595 126,968 543 Pipeline Replacements 759 68,634 Tranfer-to Government Pool 5,195 1,641,754 140,099 2,684,454 TOTAL CASH BALANCE AT END OF MONTH 50 50 TOTAL INVESTED MONIES AT END OF MONTH 889,004 DUE TO GENERAL FUND -0- -0- $ 889,054 $ 50 I TIGARD WATER DISTRICT MAY 31, 1977 WELL RECORDS: WELL HOURS STATIC PUMPING CUBIC FEET COSTS-ELECT. HOURS mow NO. OFF LEVEL LEVEL PUMPS, ETC. 1 1,984,180 601,51 741 2 1,101,400 594.76 740 3 ON 5/24/77 138,660 9.41 192 4 OFF -0- 15.00 All 7 Pump Stations & Alarm-Telemetry Phones 1,104.22 3,224,240 $2,324.90 METER RECORDS: Meters # 5,064 through #5,108 = 45 meters sold. vow BILLING DETAIL: May $ 45,344.75 Delinquent 831.14 7,305,100 cubic feet of water billed. TIGARD WATER DISTRICT May 1, through 31, 1977 SCHEDULE OF DISBURSEMENTS GENERAL FUND CHECK# PAYEE AMOUNT ACCOUNT 18568 John C. Dixon (error shorted him) (10.00) 516 18595 TWD - Bond Sinking Fund 22,600.00 700 law 18596 Tigard Station Paid Men 40.00 201 18597 Frank's Disposal Service, Inc. 11.00 201 18598 Burrough's Cosporation 285.38 201 18599 Willamette Industries, Inc. 73.70 201 18600 The Times Publications 37.00 201, 512 18601 L.H. Cobb Crushed Rock 1,561.20 201 18602 Oregon Toro Dist. , Inc. 225.00 201 18603 State of Oregon - Employment Division 597.42 201 18604 Sears, Roebuck & Co. 14.30 201 18605 Stevens, Thompson & Runyan, Inc. 1,004.54 201 18606 Power Rents, Inc. 38.00 201 18607 Hinds Supply Company 1,835.23 201 18608 Pacific Stationery 56.76 201 18609 Goodyear Service Stores 5.50 201 18610 Coast to Coast Stores 9.82 201 18611 Cantel Incorporated 51.80 201 18612 Doug's Auto Parts 61.42 201 18613 Sanderson Safety Supply Co. 20.55 201 18614 Chevron U.S.A. , Inc. 971.84 201 18615 City of Lake Oswego 6,204.94 201 18616 Utilities Supply Co. 563.55 201 18617 Hersey Products, Inc. 855.00 201 18618 Waterworks Supply Co. 2,786.33 201 18619 Martig's Inc. 517.53 201 18620 Marine Lumber Co. 21.00 201 18621 Frahler Electric Co. 108.13 201 ler 18622 U. S. Pipe & Foundry Company 42,295.45 150, 201 18623 Meter Box Equipment Co. 14.90 201 18624 Goodyear Truck Tire Center 37.75 201 18625 Watt Welding Supply 4.15 201 18626 Pacific Water Works Supply Co. , Inc. 207.72 201 18627 Mt. Scott Fuel Co. 140.00 201 18628 Badger Meter, Inc. 1,519.20 201 18629 Six Robblees, Inc. 7.00 201 18630 A-Boy West Supply Company 22.53 201, (549) 18631 Southwest Office Supply 75.36 201, 518 18632 Oregon Asphaltic Paving Co. 180.56 201 18633 Alaska Steel Co. 399.68 201 18634 Secretarial Answering Service 27.50 518 18635 State Accident Insruance Fund 15.00 510 18636 Pitney Bowes 38.90 518 18637 General Telephone 378.40 522, 525-1 18638 Consolidated Supply 9,824.96 201 18639 Petty Cash 84.90 516, 518, 518-1 18640 Burroughs Corporation 362.25 518-2 18641 Division of Audits - State of Oregon 65.00 519 18642 Robert E. Santee 611.16 500 18643 Nancy L. Larson 299.87 506 18644 Janice E. Roderick 187. 16 506-1 18645 Annie L. Schwartz 137.90 506-1 18646 John P. Miller 541.17 502 "ow 18647 Russell A. Thomas 468.18 501, 504-1 18648 William C. Bryant 457.43 504, 504-1 18649 John C. Dixon 484.58 501-1, 504-1 18650 Harold H. Kuehn 242.64 503-2 18651 Gregory M. Stroeder 349.09 503-1, 504-1 18652 Robert M. Adams 246.19 503-1, 504-1 18653 Donnie R. Foster 299.94 503 18654 Randy J. Volk 369.85 503-1 M TIGARD WATER DISTRICT May 1, through 31, 1977 SCHEDULE OF DISBURSEMENTS GENERAL FUND (Cont.) CHECK# PAYEE AMOUNT ACCOUNT 18655 Curtis D. Heintz 189.81 505 18656 Ervin A. Soot 300.77 505 18657 Roy 0. Vaughan 153.84 505 18658 Micheal S. Carr 146.45 505 18659 Charles R. Loftis 20.28 505 18660 K. R. Hanses Construction Co. 1,292.00 125 18661 Dave Stearns 1,008.00 125 18662 Douglas B. Bingham #2-160 11.50 121 set 1 18663 Art Lutz Construction #3A-262 6.00 121 set 1 18664 Bob Smith #3A-221, 250 & 267 9.00 121 set 1 18665 Robert E. Santee 657.48 500 18666 Nancy L. Larson 294.15 506 18667 Janice E. Roderick 187.08 506-1 18668 Annie L. Schwartz 137.90 506-1 18669 John P. Miller 526.24 502 18670 Russell A. Thomas 494.41 501, 504-1 18671 William C. Bryant 395.64 504 18672 John C. Dixon 389.74 501-1, 504-1 18673 Harold H. Kuehn 212.15 503-2 18674 Gregory M. Stroeder 271.95 503-1, 504-1 18675 Robert M. Adams 285.73 503-1, 504-1 18676 Donnie R. Foster 375.01 503, 504-1 18677 Randy J. Volk 460.31 503-1, 504-1 18678 Curtis D. Heintz 257.80 504-1, 505 18679 Ervin A. Soot 300.68 505 18680 Micheal S. Carr 26.28 505 18681 Roy 0. Vaughan 203.48 504-1, 505 18682 Randy J. Dombek 150.87 505 40.- 18683 Richard L. Anderson 137.19 505 18684 Public Employees Social Security 2,062.78 211, 509 18685 U.S.N.B. - Federal Deposit 2,663.20 212 18686 State of Oregon-Department of Revenue 972.00 213 18687 Blue Cross of Oregon 534. 10 215, 507 18688 Washington County F. C. U. 910.00 216 18689 Banker's Life Nebraska - Dental 182.19 217, 507-1 18690 Banker's Life NEbraska - Life 89.74 217 18691 Family Cancer Plan Insurance Co. 36.20 218 18692 Northwest Natural Gas Company 15.12 522-1 18693 Portland General Electric Co. 2,295.09 522-2, 525 18694 Frank's Disposal Service, Inc. 11.00 522-3 18695 David Stearns 1,164.00 125 18696 Brewed Hot Coffee, Inc. 37.50 516 18697 Oliphant & Bates, Insurance 154.00 515 18698 Valley Office Equipment 26.40 518-2 18699 Portland General Electric Co. 42.21 516 18700 K. R. Hansen Pipeline Const. 798.00 125 18701 U. S. Postal Service 400.00 518-1 18702 Petty Cash 43.15 516, 518, 524 $122,281.73 TIGARD WATER DISTRICT May 1, through 31, 1977 SCHEDULE OF DISBURSEMENTS OTHER FUNDS CHECK# PAYEE AMOUNT ACCOUNT BOND SINKING FUND err 225 U.S.N.B.-Corporate Trust & Agencies $ 701.25 586 BOND CONSTRUCTION FUND - Issue 1976 123 TWD - General Fund 26,553.63 235 124 Northwest Natural Gas Company 372.01 542 125 Pittsburgh Testing Lab 209.00 541 126 Richard L. Martin, Inc. 57,341.05 541 127 TWD - General Fund 76,982.24 235 $161,457.93 TWD - GENERAL FUND FNB 170 TWD - General Fund - USNB $ 1,587.50 107 low oiew MI 4 TIGARD WATER DISTRICT 5541 S. W. COMMERCIAL ST. TIGARD, OREGON 97223 FI QNE (503) 639-1554 Nome May 20, 1977 Board of Commissioners Wolf Creek Highway Water District Re: Willamette River Water P. 0. Box 745 Rights in the Vicinity Beaverton, Oregon 97005 of Wilsonville Gentlemen: The Tigard Water District is continuing its efforts to develop an independent source of water on the Willamette River at Wilsonville. Attempts to develop the Willamette River were stalled in October I97!) when Mr. Al U. Smythe , Water. Supply Engineer, Oregon State Public Health Division, expressed reservations about the quality of the raw water and that further testing of the water should be conducted prior to considering it for consumption by the public. As a result of the Health Division's concern, the ''rrlr engineering firm of Stevens, Thompson & Runyan was retained to conduct a water quality study of the Willamette River at Wilsonville for a period of one year. The report has been completed and the data contained therein reveal that conven- tional treatment processes will produce potable water which meets the new, stringent standards as prescribed by the Environmental Protection Agency. On May 3, 1977, after reviewing the data in the report, Mr. Smythe concluded that "there is nothing in the (raw) water which could not be handled by a properly designed and operated water treatment plant. " During the past lh years other significant events have occurred which make development of the Willamette River im- perative. These are: (1) Recent severe winter drought which has em- phasized the urgent need for alternate sources of water. • (2) Renewed interest by other municipalities in developing the Willamette River (12th largest in U.S. ) as a source of water supply, including Salem, Monmouth, Newberg, and Lake Oswego. • Board of Commissioners Wolf Creek Highway Water District May 20 , 1977 (3) City of Wilsonville ' s worsening water supply problems. (4) City of Lake Oswego' s indecision whether to continue selling surplus water (to Tigard and Tualatin) . (5) Washington County' s decision, on April 15 , 1977, "not to proceed further toward the concept of a County Service District for water" . (6) City of Portland ' s decision not to develop I In' Willamette River an a source of water. (7) City of Port. I .uut ' ., nii l i t snit. stance on nego- tiating ego- t_iatind new 10-year surplus water agreements, and continued and accelerating high wholesale water rates, including im- plementation of a systems development charge on all new meters installed outside the city. *la'' Although the Tigard Water District was delayed in de- veloping the Willamette River as a source of water, the Board of Commissioners has utilized this extra time to im- prove the district' s capability to receive water from this source, including the construction of a 10-million gallon reservoir. In view of the above, we are again ready to proceed down the long road toward development of this source of water. The Board of Commissioners has , again (on May 10 , 1977) , expressed a willingness to request voter approval to fund the construction of the necessary facilities to divert and extract water at the Wilsonville site. We encourage and welcome all other public water purveyors in Eastern Washington County and the City of Wilsonville to join with us in such a venture. ' The next step is to obtain water rights on the Willam- ette River. Wolf Creek Highway Water District has an appli- cation on file with the Oregon State Water Resources Depart- ment dated June 19 , 1973 to appropriate 232 cubic feet per second (150 million gallons per day) . This application included sufficient water supply to accomodate all of Eastern Washington County to beyond year 2000. %ow -2- � . ■-a - - - Board of Commissioners Wolf Creek Highway Water District May 20, 1977 On August 29, 1973, Mr. Trevor Jones, Assistant State Engineer, Water Resources Department, advised that "Wolf Creek' s application had been filed as Number 50693 and would be held for a reasonable time until final planning is done so the application can be completed" . It is our understanding that the application, as of this date, has not been completed and will not be until someone is serious about developing this source of water. As indicated above, the Tigard Water District is vitally interested in such a project, either alone or pref- erably with other entities. Accordingly, a transfer to Tigard Water District of ownership of your application for water rights on the Willamette River is requested. Such transfer of rights would not preclude you from ulti- mately becoming a partner or participant in the project. On the contrary, we would welcome you as a co-sponsor. Our ob- jective here is to have the Oregon State Engineer complete the application for water rights so that a water supply can be yam,, assured for all of Eastern Washington County. Subsequent correspondence will address the matters of participation, governing bodies , size of facilities, cost estimates, etc. An early response would be appreciated. Sincerely yours, TIGARD WATER DISTRICT 4t ."--c<4 Clarence F. Nicoli Chairman, Board of Commissioners cc: Mr. Al Smythe Mr. Trevor Jones Water Purveyors in Washington County (Eastern) City of Wilsonville Washington County Clackamas County Boundary Review Commission Portland General Electric Co. U. S. Army Corps of Engineers Now Environmental Protection Agency Department of Environmental Quality CRAG -3- Budget Hearing FY 1977-78 May 10, 1977 PRESENT: Clarence F. Nicoli Gene H. Chamberlin R. Verne Wheelwright Robert E. Santee, Administrator John P. Miller, Foreman VISITORS: Robert Galvin, The Oregonian The meeting was called to order by Acting Chairman Nicoli at 7 : 30 p.m. No visitors desired to comment on the budget for *so FY 1977-78 which was approved by the budget committee on April 12, 1977. Motion was made to adjourn at 7 : 32 p.m. Motion carried unanimously. Tigard Water District 5-77 Regular Meeting May 10, 1977 Nr. PRESENT: Clarence F. Nicoli, Chairman Gene H. Chamberlin, Treasurer R. Verne Wheelwright Robert E. Santee, Administrator John P. Miller, Foreman Kenneth W. Baines, Attorney (7 : 36 p.m. ) VISITORS: Robert Galvin, The Oregonian The meeting was called to order by Chairman Nicoli at 7 : 33 p.m. Motion was made and seconded to approve the minutes of the last meeting, as written. Motion carried unani- mously. Motion was made and seconded to pay the vouchers. Motion carried unanimously. Motion was made by Verne Wheelwright and seconded by Gene Chamberlin to adopt the FY1977-78 budget for all funds, levying taxes, and appropriating expenditures as approved by the budget committee on April 12, 1977. (Complete resolution attached hereto) . Motion carried unanimously. Election of officers for the next fiscal year was postponed until the July 12th regular meeting. Motion was made by Verne Wheelwright and seconded by Gene Chamberlin to give the Administrator full author- ity to begin negotiations aimed at developing a water treatment facility on the Willamette River at Wilsonville, and to voice an official expression by the Board to fund and develop such a facility. Motion carried unanimously. Minutes Tigard Water District May 10, 1977 Nov Regarding a proposed connection for an inter-tie with the City of Beaverton at the intersection of S. W. Scholls Ferry Road and Springwood Drive, the Board approved the concept of utilizing either a gate valve or a meter with by-pass. Final details will be presented to the Board for approval at a later date. Ken Baines expressed his legal opinion that com- missioners of the water district were not required to submit an "annual verified statement of economic inter- est" pursuant to Chapter 72, O.L. 1974 . Ken Baines made the startling announcement that he was leaving the practice of law and had accepted a posi- tion in another endeavor. Starting next month Ed Murphy will replace Ken Baines as the district' s legal counsel until another attorney can be trained from their law firm. Verne Wheelwright stated that all members of the Board hold Ken Baines in high esteem and placed a lot of value in his legal advice. He will be missed after 13 years of faithful service to the water district. ,,os„ Motion was made to adjourn at 8 :13 p.m. Motion carried unanimously. --2- RESOLUTION ADOPTING BUDGET, MAKING APPROPRIATIONS, AND LEVYING TAXES Ater 1. BE IT RESOLVED that the Board of Commissioners, Tigard Water District, hereby adopts the budget approved by the Budget Committee on April 12, 1977 now on file in the office of the Tigard Water District. 2. BE IT RESOLVED that the Board of Commissioners, Tigard Water District, hereby levies the taxes provided for in the budget adopted in Paragraph 1 of this resolu- tion in the aggregate amount of $132 , 000 and these taxes are hereby levied upon all taxable property within the Tigard Water District as of 1 a.m. , January 1 , 1977. 3. BE IT RESOLVED that the amount for the fiscal year beginning July 1, 1977 , and for the purposes shown below are hereby appropriated as follows : GENERAL FUND Personal Services $ 240, 300 Material and Services 282, 900 Capital Outlay 365,700 Bond Sinking Fund 72, 000 Net Unappropriated Fund Balance 111, 000 TOTAL: $1, 071,900 BOND SINKING FUND Principal payments (FY1977-78) $ 167, 000 Interest payments (FY1977-78) 161, 150 Other charges 511 Principal payments (FY1978-79) 54, 000 Interest payments (FY1978-79) . 76, 339 TOTAL: $ 459 , 000 "ww -la- I . RESOLUTION ADOPTING BUDGET (Continued) BOND CONSTRUCTION FUND Personal Services $ 5,000 Material and Services 45,000 Capital Outlay 885 , 000 TOTAL: $935, 000 4. BE IT RESOLVED that the Board of Commissioners, Tigard Water District, certifies to the county clerk (or other recording officer) , county assessor (or other assessing officer) of Washington County, Oregon, and the State Tax Commission at its office in Salem, Oregon, the tax levy made by this resolution and shall file with them a copy of the budget as finally adopted. ADOPTED by the Board of Commissioners, Tigard Water District, on May 10, 1977 . ], "Clarence F. Nicoll Chairman Board of Commissioners -2a-