Report (2) /WST2020-pCV83
TDT/TSDC Estimate Vo ADUs 1/16/2020
10179 & 10183 SW Jefferson St. AMS
TDT& RESIDENTIAL TSDC RATES EFFECTIVE 7/1/19
NON-RES:TSDC CITYWIDE EFFECTIVE 10/1/19
OYes
Project is in River Terrace ? () No
* For TDT and residential formula has been replaced with published rate per unit.
Former Use ITE Rate per Rate per TDT/TSDC
Rate Type Use# Code PHVT PHVT Unit* # Units Amount Description
TDT 1 230 $5,364 1.00 $5,364 1 Attached ADU
TSDC-Imp 1 230 $3,696 1.00 $3,696 977sf
TSDC-Reim 1 230 $213 1.00 $213 Townhouse Rate
TSDC-RT 1 $0 0.00 $0
TDT 2 $0 0.00 $0
TSDC-Imp 2 $0 0.00 $0
TSDC-Reim 2 $0 0.00 $0
TSDC-RT 2 $0 $0
Did total TSDC need to be reduced to 80%of TDT? Use 1 No Use 2 No
Total TDT and TSDCs Former Uses $9,273
Proposed Use ITE Rate per Rate per TDT/TSDC
Use# Code PHVT PHVT Unit* # Units Amount Description
TDT 1 210 $8,968 1.00 $8,968 1 Detached ADU
TSDC-Imp 1 230 $3,696 1.00 $3,696 786sf
TSDC-Reim 1 230 $213 1.00 $213 SFR Rate for TDT
TSDC-RT 1 $0 0.00 $0 Townhouse Rate
TDT 2 $0 0.00 $0 for TSDC
TSDC-Imp 2 $0 0.00 $0
TSDC-Reim 2 $0 0.00 $0
TSDC-RT 2 $0 0.00 $0
Did total TSDC need to be reduced to 80%of TDT? Use 1 No Use 2 No -677,4 i' 'R
Total All TDTs&TSDCs Proposed Uses $12 ' 7 $22,150
Le • Total All TDTs&TSDCs Former Uses ' •,273 d vAr,75
Total I TDTs&TSDCs Net Increase $3,604
Total Net C. nt TDT $3,604
Total Net TSDC- • • $0 No TSDT-I
Total Net TSDC-Rei $0 No TSDT-R
Total Net TSDC RT Overla $0 No TSDT-RT
TDT TSDC Imp+ Reim
Target Recovery Rate 28.0% 30%
Estimated Total Im• $12,871 $0
Estimated Unmi ,_ated Impact $9,267 $0
• TDT&TDSC TSDC RT Overlay
Tar:e 'ecove Rate 28% 30%
E mated Total Impact $12,, $0
Estimated Unmitigated Impact $9,267 $0
TOT=County Transportation Development Tax
TSDC Citywide=City of Tigard Transportation System Development Tax(TSDC-Imp&TSDC-Reim)
TSDC RT=River Terrace Transportation System Development Tax Overlay
Extended Combination SDC Calculator-091018-I:\Community Development\Permit Coordinator\SDC Calculators
Parks Estimate Vo ADUs 1/16/2020
10179 & 10183 SW Jefferson St. AMS
ALL PARKS RATES EFFECTIVE 7/1/19
10 Yes
Project is in River Terrace ? ® No
Note:All Neigh-Imp# Units entries=0 if project is in River Terrace;
All Neigh-RT# Units entries=0 if project is elsewhere in the city.
Former Use
Rate Type Use# ITE Code # Units Rate Parks Amount Description
Parks-Imp 1 230 1 $4,159 $4,159 1 Attached ADU
Parks-Reim 1 230 1 $978 $978 977sf
Neigh-Imp 1 230 1 $1,541 $1,541 Townhouse Rate
Neigh-RT 1 $0 0
2 $0
Total Parks Former Uses $6,678
Proposed Use
Use# ITE Code # Units Rate Parks Amount Description
Parks-Imp 1 230 1 $4,159 $4,159 1 Detached ADU
Parks-Reim 1 230 1 $978 $978 786sf
Neigh-Imp 1 230 1 $1,541 $1,541 Townhouse Rate
Neigh-RT 1 $0
Parks-Imp 2 $0
Parks-Reim 2 $0 0
Neigh-Imp 2 $0 0
Neigh-RT 2 $0 0
otal Parks Outside RT Proposed Uses :,678
Les Total Parks Outside RT Former Uses $6,678 /O r 2— �2
Total A 'arks Outside RT Net Increase $0 $13,356
r3o vK�rS
Total Parks RT Pr.tosed Uses $0
Less: Total Parks RT . • er Uses $0
Total AU Parks RT Net Increa • $0
Total Parks-Imp $0 No Parks-Imp
Total Parks-Reim $0 No Parks-Reim
Total Neigh-Imp $0 No Neigh-Imp
Total Neigh-RT $0 No Neigh-RT
For Non-Residential C• culations:
Prior Use: xxxx=xx . /EE; xxxx/xxx=xxEEs.
Proposed Use: , xx=xxxsf/EE; xxxx/xxx=xxEEs.
Parks-Imp=Parks Improvement,Citywide including River Terrace
Parks-Reim=Parks Reimbursement,Citywide including River Terrace
Neigh-Imp=Neighborhood Parks Improvement Outside River Terrace
Neigh-RT=Neighborhood Parks Improvement Inside River Terrace