Report (63) TDT Estimate The Fields Apartments Leasing Office 12/17/2018 n, w.-1)
7790 SW Hunziker Rd. AML
TDT RATES EFFECTIVE 7/1/17
TSDC CITYWIDE&TSDT RT OVERLAY RATES EFFECTIVE 7/1/17 INSIDE RIVER TERRACE
TSDC CITYWIDE EFFECTIVE 7/1/17 0 Yes
Project is in River Terrace ? (T) No
Former Use
Rate Type Use# ITE Code # Units Rate TDT Amount Description
TDT 1 $0 Vacant Land
TSDC-Imp 1 $0
TSDC-Reim 1 $0
TSDC-RT 1 $0
Total TDT and TSDCs Former Uses $0
Proposed Use
Use# ITE Code #Units Rate TDT Amount Description
TDT 1 710 0.65 $8,876 $5,778 651 sq ft leasing office
TSDC-Imp 1 $0
TSDC-Reim 1 $0
TSDC-RT 1 $0
TDT 2 $0
TSDC-Imp 2 $0
TSDC-Reim 2 $0
TSDC-RT 2 $0
Total All TDTs&TSDCs Proposed Uses $5,778
Less: Total All TDTs&TSDCs Former Uses $0
Total All TDTs&TSDCs Net Increase $5,778
Total Net County TDT $5,778
Total Net TSDC-Imp $0
Total Net TSDC-Reim $0
Total Net TSDC RT Overlay $0 $5,778
TDT TSDC Imp+ Reim
Target Recovery Rate 28.0% 30%
Estimated Total Impact $20,637 $0
Estimated Unmitigated Impact $14,858 $0
All TDT&TDSC TSDC RT Overlay
Target Recovery Rate 28% 30%
Estimated Total Impact $20,637 $0
Estimated Unmitigated Impact $14,858 $0
TDT=County Transportation Development Tax
TSDC Citywide=City of Tigard Transportation System Development Tax(TSDC-Imp&TSDC-Reim)
TSDC RT=River Terrace Transportation System Development Tax Overlay
Parks Estimate The Fields Apartments Leasing Office 12/17/2018
7790 SW Hunziker Rd. AML
ALL PARKS RATES EFFECTIVE 7/1/17
0 Yes
Project is in River Terrace ? ® No
Note: All Neigh-Imp#Units entries=0 if project is in River Terrace;
All Neigh-RT#Units entries=0 if project is elsewhere in the city.
Former Use
Rate Type Use# ITE Code # Units Rate Parks Amount Description
Parks-Imp 1 $0 Vacant Land
Parks-Reim 1 $0 0
Neigh-Imp 1 $0 0
Neigh-RT 1 $0 0
2 $0
Total Parks Former Uses $0
Proposed Use
Use# ITE Code # Units Rate Parks Amount Description
Parks-Imp 1 710 1.86 $421 $783 651 sq ft leasing office
Parks-Reim 1 710 1.86 $76 $141 0
Neigh-Imp 1 710 1.86 $0 $0 0
Neigh-RT 1 $0 0
Parks-Imp 2 $0 0
Parks-Reim 2 $0 0
Neigh-Imp 2 $0 0
Neigh-RT 2 $0 0
Total Parks Outside RT Proposed Uses $924
Less: Total Parks Outside RT Former Uses $0
Total All Parks Outside RT Net Increase $924
Total Parks RT Proposed Uses $0
Less: Total Parks RT Former Uses $0
Total All Parks RT Net Increase $0
Total Parks-Imp $783
Total Parks-Reim $141
Total Neigh-Imp $0 $924
Total Neigh-RT $0
For Non-Residential Calculations:
Prior Use: =###sf/EE;#####/###=EEs.
Proposed Use: Leasing(RE) Office=350sf/EE; 651/350=1.86EEs.
Parks-Imp=Parks Improvement,Citywide including River Terrace
Parks-Reim=Parks Reimbursement,Citywide including River Terrace
Neigh-Imp=Neighborhood Parks Improvement Outside River Terrace
Neigh-RT=Neighborhood Parks Improvement Inside River Terrace