Report (75) ?ZikA?‘ "Co 0 00°C LJ2
TDT/TSDC Estimate Fields Apts ReREV *56 BIdg1,3,! 12/17/2018
251010001600 AML
TDT RATES EFFECTIVE 7/1/18
RES:TSDC CITYWIDE&TSDT RT OVERLAY RATES EFFECTIVE 7/1/18 INSIDE RIVER TERRACE
NON-RES:TSDC CITYWIDE EFFECTIVE 10/1/18 0 Yes
Project is in River Terrace ? ® No
* Exempt from TSDC&Parks per TMC 3.24.199.D
Former Use ITE Rate per Rate per TDT/TSDC
Rate Type Use# Code PHVT PHVT Unit* # Units Amount Description
TDT 1 $0 Vacant Land
TSDC-Imp 1 $0
TSDC-Reim 1 $0
TSDC-RT 1 $0
Total TDT and TSDCs Former Uses $0
Proposed Use ITE Rate per Rate per TDT/TSDC
Use# Code PHVT PHVT Unit* # Units Amount Description
TDT 1
TSDC-Imp 1
TSDC-Reim 1
TSDC-RT 1
TDT 2 220 $5,533 56.00 $309,848
TSDC-Imp 2 220 $3,206 56.00 $179,536 *
TSDC-Reim 2 220 $185 56.00 $10,360 *
TSDC-RT 2 $0 $0
Total All TDTs&TSDCs Proposed Uses $499,744
Less: Total All TDTs&TSDCs Former Uses $0
Total All TDTs&TSDCs Net Increase $499,744
Total Net County TDT $309,848
Total Net TSDC-Imp $179,536
Total Net TSDC-Reim $10,360
Total Net TSDC RT Overlay $0 $499,744
TDT TSDC Imp+ Reim
Target Recovery Rate 28.0% 30%
Estimated Total Impact $1,106,600 $632,987
Estimated Unmitigated Impact $796,752 $443,091
All TDT&TDS( TSDC RT Overlay
Target Recovery Rate 29% 30%
Estimated Total Impact $1,739,587 $0
Estimated Unmitigated Impact $1,239,843 $0
TDT=County Transportation Development Tax
TSDC Citywide=City of Tigard Transportation System Development Tax(TSDC-Imp&TSDC-Reim)
TSDC RT=River Terrace Transportation System Development Tax Overlay
Parks Estimate Fields Apts ReREV *56 BIdg1,3,5,6 12/17/2018
2S1010001600 AML
ALL PARKS RATES EFFECTIVE 7/1/18
0 Yes
Project is in River Terrace ? ® No
* Exempt from TSDC&Parks per TMC 3.24.199.D
Note: All Neigh-Imp# Units entries=0 if project is in River Terrace;
All Neigh-RT# Units entries=0 if project is elsewhere in the city.
Former Use
Rate Type Use# ITE Code #Units Rate Parks Amount Description
Parks-Imp 1 0 1 $0 Vacant Land
Parks-Reim 1 0 1 $0 0
Neigh-Imp 1 0 1 $0
Neigh-RT 1 $0 0
2 $0
Total Parks Former Uses $0
Proposed Use
Use# ITE Code # Units Rate Parks Amount Description
Parks-Imp 0
Parks-Reim 0
Neigh-Imp 0
Neigh-RT 0
Parks-Imp 2 220 56 $3,672 $205,632 *
Parks-Reim 2 220 56 $864 $48,384 *
Neigh-Imp 2 220 56 $1,361 $76,216 *
Neigh-RT 2 $0 0
Total Parks Outside RT Proposed Uses $330,232
Less: Total Parks Outside RT Former Uses $0
Total All Parks Outside RT Net Increase $330,232
Total Parks RT Proposed Uses $0
Less: Total Parks RT Former Uses $0
Total All Parks RT Net Increase $0
Total Parks-Imp $205,632
Total Parks-Reim $48,384
Total Neigh-Imp $76,216 $330,232
Total Neigh-RT $0
For Non-Residential Calculations:
Prior Use: =###sf/EE;#####/###=EEs.
Proposed Use: General Office=600sf/EE;651/600=1.09EEs.
Parks-Imp=Parks Improvement,Citywide including River Terrace
Parks-Reim=Parks Reimbursement,Citywide including River Terrace
Neigh-Imp=Neighborhood Parks Improvement Outside River Terrace
Neigh-RT=Neighborhood Parks Improvement Inside River Terrace