Loading...
Report (48) 9 cv 5- St() G.oci°1, si` s fi .. Northwest Restoration RESTORATIONNCRMWESl PO Box 3245 Tualatin,OR 97062 Phone: 503.582.0500 Fax:503.582.1800 CONTINUED-Room 209 DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV to Jill,prep and paint damaged pony wall top cap-see pic Also to sand,stain and refinish door threshold to main corridor 63. Fill holes created by wall cavity drying 60.00 EA 1.32 0.00 15.84 95.04 (0.00) 95.04 64. Carpet Installer-per hour 4.00 HR 50.43 0.00 40.34 242.06 (0.00) 242.06 add?to 'float"floor to fill drying holes throughout floor 65. Carpet pad-Virgin polyurethane-up 177.75 SF 0.98 0.00 34.84 209.04 (0.00) 209.04 to 3/8" 66. Glue down carpet-heavy traffic 204.41 SF 5.27 0.00 215.44 1,292.68 (0.00) 1,292.68 15%waste added for Glue down carpet-heavy traffic. 67. Snaplock Laminate-simulated wood 45.12 SF 7.69 0.00 69.40 416.37 (0.00) 416.37 flooring-High grade 68. Vinyl cove-4"wrap 89.44 LF 6.01 0.00 107.50 645.03 (0.00) 645.03 69. (Install)Window screen, 17-25 SF 1.00 EA 3.54 0.00 0.70 4.24 (0.00) 4.24 70. Clean window unit(per side)21 -40 1.00 EA 17.05 0.00 3.42 20.47 (0.00) 20.47 SF 71. Drywall patch/small repair,ready for 1.00 EA 47.45 0.00 9.50 56.95 (0.00) 56.95 paint for behind vanity area 72. Carpenter-Finish,Trim/Cabinet-per 5.00 HR 60.40 0.00 60.40 362.40 (0.00) 362.40 hour to repair water damaged vanity-see pic 73. (Install)Vanity 4.70 LF 29.20 0.00 27.44 164.68 (0.00) 164.68 74. Backsplash-solid surface- 4.70 LF 1.66 0.00 1.56 9.36 (0.00) 9.36 Unattached-Reset 75. (Install)Sink faucet-Bathroom 1.00 EA 72.12 0.00 14.42 86.54 (0.00) 86.54 76. P-trap assembly-ABS(plastic) 1.00 EA 56.23 0.00 11.24 67.47 (0.00) 67.47 77. Plumbing fixture supply line 2.00 EA 17.98 0.00 7.20 43.16 (0.00) 43.16 125. Finish Carpenter-per hour 1.00 HR 60.40 0.00 12.08 72.48 (0.00) 72.48 to reinstall framed mirror in vanity area Totals: Room 209 0.00 1,196.66 7,179.98 0.00 7,179.98 T I'°_1 Room 209 Bathroom Height: 8' I 193.42 SF Walls 36.22 SF Ceiling RoomB]) Bathroo'Ro' IIai _ 229.65 SF Walls&Ceiling 36.22 SF Floor 1 ,, N 4.02 SY Flooring 24.18 LF Floor Perimeter II'', 24.18 LF Ceil. Perimeter rwood(A2) DOUBLE_TREE 11/30/2015 Page: 8 • �, !: a Northwest Restoration lRTH RESTORATIONPO Box 3245 Tualatin,OR 97062 Phone: 503.582.0500 Fax:503.582.1800 DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV 122. Fill holes created by wall cavity 12.00 EA 1.32 0.00 3.16 19.00 (0.00) 19.00 drying 123. Tile base 9.30 LF 14.82 0.00 27.56 165.39 (0.00) 165.39 Totals: Room 209 Bathroom 0.00 30.72 184.39 0.00 184.39 Total: 2nd Floor 0.00 2,772.70 16,636.02 0.00 16,636.02 Parking Garage -I 9'5"-i 18'9"- I Parking Garage Height: 9' 1" 995.26 SF Walls 675.66 SF Ceiling Parking Garapio x 1670.92 SF Walls&Ceiling 675.66 SF Floor 75.07 SY Flooring 109.57 LF Floor Perimeter 109.57 LF Ceil. Perimeter DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV 78. Haul debris-per pickup truck load- 2.00 EA 139.11 0.00 55.64 333.86 (0.00) 333.86 including dump fees 79. Remove 5/8"drywall-hung&fire 337.83 SF 0.33 0.00 22.30 133.78 (0.00) 133.78 taped only to remove remaining 1/2 of ceiling to gain access to cavity to replace insulation removed by MIT following(x2)items to outline double wall construction with RC(sound control barrier)between 80. Remove Resilient channel(for sound)- 337.83 SF 0.37 0.00 25.00 150.00 (0.00) 150.00 16"oc 81. Remove 5/8"drywall-hung,taped, 337.83 SF 0.33 0.00 22.30 133.78 (0.00) 133.78 floated,ready for paint finish layer of sheetrock 82. Batt insulation- 10"-R30-paper 675.66 SF 1.36 0.00 183.78 1,102.68 (0.00) 1,102.68 faced to replace all insulation in ceiling of carport 83. Drywall Installer/Finisher-per hour 8.00 HR 57.87 0.00 92.60 555.56 (0.00) 555.56 add'l to work around existing sprinkler system,pipes and heads as well as excessive cuts around soffit 84. 5/8"drywall-hung&fire taped only 927.66 SF 1.42 0.00 263.46 1,580.74 (0.00) 1,580.74 initial layer of TYPE-X fire rated sheetrock half of ceiling plus 1x2 soffit 85. Resilient channel(for sound)- 16"oc 675.66 SF 0.82 0.00 110.80 664.84 (0.00) 664.84 86. 5/8"drywall-hung,taped,floated, 927.66 SF 1.75 0.00 324.68 1,948.09 (0.00) 1,948.09 ready for paint finish layer of sheetrock 87. Texture drywall-smooth/skim coat 927.66 SF 0.84 0.00 155.84 935.07 (0.00) 935.07 to float/skim coat existing half of ceiling for texture consistency 88. Texture drywall-machine- 927.66 SF 0.36 0.00 66.80 400.76 (0.00) 400.76 knockdown DOUBLE_TREE 11/30/2015 Page:9 i,,,_-;:x.4 Northwest Restoration INCIIWEST RESTORATION PO Box 3245 Tualatin,OR 97062 Phone: 503.582.0500 Fax:503.582.1800 CONTINUED-Parking Garage DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV to texture entire ceiling for texture consistency 89. Seal the surface area w/latex based 927.66 SF 0.63 0.00 116.88 701.31 (0.00) 701.31 stain blocker-two coats add'coats of PVA primer for exterior application 90. Paint the surface area-two coats 927.66 SF 0.74 0.00 137.30 823.77 (0.00) 823.77 paint entire ceiling,2 coats for exterior application **Below for stucco soffit south end** 91. 1/2"Cement board 120.00 SF 3.75 0.00 90.00 540.00 (0.00) 540.00 to accommodate for 7/8" backerboard(not an xm8 line item)for exterior stucco application,for pre-existing substrate 92. 1/4"Cement board 120.00 SF 3.77 0.00 90.48 542.88 (0.00) 542.88 to accommodate for 7/8" backerboard(not an xm8 line item)for exterior stucco application,for pre-existing substrate 93. Metal lath&stucco 120.00 SF 4.41 0.00 105.84 635.04 (0.00) 635.04 94. Stucco color coat(Redash)-coarse 120.00 SF 2.81 0.00 67.44 404.64 (0.00) 404.64 texture 95. Stucco Plasterer-per hour 10.00 HR 41.27 0.00 82.54 495.24 (0.00) 495.24 add'1 for exterior application,additional provisions for weather protection and curing/drying techniques 96. Seal the surface area w/latex based 120.00 SF 0.63 0.00 15.12 90.72 (0.00) 90.72 stain blocker-two coats to seal new stucco with 2 coats of PVA exterior primer 97. Paint the surface area-two coats 175.00 SF 0.74 0.00 25.90 155.40 (0.00) 155.40 to paint new area add'l coats for exterior plaster **Below for post damages from MIT containment** -see pictures 98. Drywall Installer/Finisher-per hour 5.00 HR 57.87 0.00 57.88 347.23 (0.00) 347.23 see pics for various damages to post from MIT containments and materials removal duties include,float,texture,and corner bead repairs 99. Seal/prime then paint the surface area 128.00 SF 0.72 0.00 18.44 110.60 (0.00) 110.60 (2 coats) Totals: Parking Garage 0.00 2,131.02 12,785.99 0.00 12,785.99 Total: Parking Garage 0.00 2,131.02 12,785.99 0.00 12,785.99 Line Item Totals: DOUBLE_TREE 0.00 5,192.28 31,153.26 0.00 31,153.26 DOUBLE_TREE 11/30/2015 Page: 10 • Northwest Restoration NORTHWE Rg TST PO Box 3245 Tualatin,OR 97062 Phone: 503.582.0500 Fax:503.582.1800 Grand Total Areas: 8,141.36 SF Walls 2,960.53 SF Ceiling 11,101.89 SF Walls and Ceiling 2,956.59 SF Floor 328.51 SY Flooring 994.21 LF Floor Perimeter 0.00 SF Long Wall 0.00 SF Short Wall 987.87 LF Ceil. Perimeter 2,956.59 Floor Area 3,235.00 Total Area 8,413.84 Interior Wall Area 6,020.05 Exterior Wall Area 650.10 Exterior Perimeter of Walls 0.00 Surface Area 0.00 Number of Squares 0.00 Total Perimeter Length 0.00 Total Ridge Length 0.00 Total Hip Length DOUBLE_TREE 11/30/2015 Page: 11 Northwest Restoration NORTHWRESTORATION PO Box 3245 Tualatin,OR 97062 Phone: 503.582.0500 Fax:503.582.1800 Summary for PlaceHolderl Line Item Total 25,960.98 Overhead 2,596.14 Profit 2,596.14 Replacement Cost Value $31,153.26 Net Claim $31,153.26 Jamie Fujita DOUBLE_TREE 11/30/2015 Page: 12 • Northwest Restoration AMI EST RESTORATION PO Box 3245 Tualatin,OR 97062 Phone: 503.582.0500 Fax:503.582.1800 Recap of Taxes,Overhead and Profit Overhead(10%) Profit(10%) None(0%) Line Items 2,596.14 2,596.14 0.00 Total 2,596.14 2,596.14 0.00 • DOUBLE_TREE 11/30/2015 Page: 13 • Northwest Restoration 1iST RESTORATION PO BOX 3245 Tualatin,OR 97062 Phone: 503.582.0500 Fax:503.582.1800 Recap by Room Estimate: DOUBLE_TREE Area: Main Level Office 313.10 1.21% Storage 355.51 1.37% Server Room 225.60 0.87% Main Floor Hall 23.04 0.09% Mechanical Room 525.44 2.02% Area Subtotal: Main Level 1,442.69 5.56% Area: 2nd Floor 2nd Floor Hallway 846.69 3.26% Room 207 4,091.80 15.76% Room 211 2,787.84 10.74% Room 209 5,983.32 23.05% Room 209 Bathroom 153.67 0.59% Area Subtotal: 2nd Floor 13,863.32 53.40% Area: Parking Garage Parking Garage 10,654.97 41.04% Area Subtotal: Parking Garage 10,654.97 41.04% Subtotal of Areas 25,960.98 100.00% Total 25,960.98 100.00% DOUBLE_TREE 11/30/2015 Page: 14 Northwest Restoration RESTORATION PO Box 3245 Tualatin,OR 97062 Phone: 503.582.0500 Fax:503.582.1800 Recap by Category O&P Items Total ACOUSTICAL TREATMENTS 269.38 0.86% CABINETRY 447.04 1.43% CLEANING 187.83 0.60% GENERAL DEMOLITION 2,949.04 9.47% DRYWALL 6,387.92 20.50% FLOOR COVERING-CARPET 1,855.09 5.95% FLOOR COVERING-CERAMIC TILE 137.83 0.44% FLOOR COVERING-VINYL 1,456.46 4.68% FLOOR COVERING-WOOD 346.97 1.11% FINISH CARPENTRY/TRIMWORK 248.08 0.80% HAZARDOUS MATERIAL REMEDIATION 11.41 0.04% INSULATION 918.90 2.95% LIGHT FIXTURES 214.35 0.69% PLUMBING 164.31 0.53% PAINTING 2,437.64 7.82% STUCCO&EXTERIOR PLASTER 1,279.10 4.11% TILE 902.40 2.90% WINDOW REGLAZING&REPAIR 3.54 0.01% WINDOW TREATMENT 78.21 0.25% WALLPAPER 5,665.48 18.19% O&P Items Subtotal 25,960.98 83.33% Overhead 2,596.14 8.33% Profit 2,596.14 8.33% Total 31,153.26 100.00% DOUBLE_TREE 11/30/2015 Page: 15