Resolution No. 07-50 CITY OF TIGARD, OREGON
TIGARD CITY COUNCIL
RESOLUTION NO. 07- 10
A RESOLUTION ESTABLISHING SANITARY SEWER REIMBURSEMENT DISTRICT NO.
44 (SW CHERRY DRIVE)
WHEREAS, the City has initiated the Neighborhood Sewer Extension Program to extend public
sewers and recover costs through Reimbursement Districts in accordance with TMC Chapter 13.09;
and
WHEREAS, the property owners of proposed Sanitary Sewer Reimbursement District No. 44 (SW
Cherry Drive) have been notified of a public hearing in accordance with TMC 13.09.060 and a public
hearing was conducted in accordance with TMC 13.09.050; and
WHEREAS, the City Engineer has submitted a report describing the improvements, the area to be
included in the Reimbursement District, the estimated costs, a method for spreading the cost among
the parcels within the District, and a recommendation for an annual fee adjustment; and
WHEREAS, the City Council has determined that the formation of a Reimbursement District as
recommended by the City Engineer is appropriate.
NOW, THEREFORE,BE IT RESOLVED by the Tigard City Council that:
SECTION 1: The City Engineer's report titled "Sanitary Sewer Reimbursement District No. 44,"
attached hereto as Exhibit A,is hereby approved.
SECTION 2: A Reimbursement District is hereby established in accordance with TMC Chapter
13.09. The District shall be the area shown and described in Exhibit B. The District
shall be known as "Sanitary Sewer Reunbursement District No. 44."
SECTION 3: Payment of the reimbursement fee, as shown in Exhibit A, is a precondition of
receiving City permits applicable to development of each parcel within the
Reimbursement District as provided for in TMC 13.09.110.
SECTION 4: An annual fee adjustment, at a rate recommended by the Finance Director, shall be
applied to the Reimbursement Fee.
SECTION 5: The City Recorder shall cause a copy of this resolution to be filed in the office of the
County Recorder and shall mail a copy of this resolution to all affected property
owners at their last known address,in accordance with TMC 13.09.090.
SECTION 6: This resolution is effective unmediately upon passage.
RESOLUTION NO. 07 -�j U
Page 1
PASSED: This J'- �day of 2007.
Mayor- ity of Tigard
ATTEST:
r— ' /' � to .C
City Recorder- City of Tigard
Tigard City Council hereby readopts Resolution No. 07-
50 as amended by Council motion on July 24, 2007 and
the subsequent review of the amended Exhibits A and B
and receipt of public testimony on these amendments on
August 28, 2007.
This Resolution is effective immediately upon passage.
Passed this 28`1' day of August, 2007.
r
Mays•— City of Tigard
ttest:
City Recorder—City of Tigard
RESOLUTION NO. 07 -V
Page 2
Exhibit A
Amended City Engineer's Report
Sanitary Sewer Reimbursement District No. 44
(SW Cherry Drive)
Background
This project will be constructed and funded under the City of Tigard Neighborhood Sewer
Extension Program (NSEP). Under the program, the City of Tigard would install public
sewers to each lot within the project area. At the time the property owner connects to the
sewer, the owner would pay a connection fee, currently $2,835, and reimburse the City for a
fair share of dle cost of the public sewer. There is no requirement to connect to the sewer
or pay any fee until connection is made. In addition, property owners are responsible for
disconnecting their existing septic systems according to Wasliington County rules and for
any other modifications necessary to connect to the public sewer.
Project Area- Zone of Benefit
Serving die 19 lots in the following table will require the extension of an existing server in
SW Cherry Drive. Extension of an existing lune in Hunziker Street will be required to
provide service to die lots to the north.
The proposed project would provide sewer service to a total of 19 lots within the proposed
reimbursement district as shown on Exhibit Map B.
Cost
The estimated cost for die sanitary sewer construction to provide service to the 19 lots is
$408,250. Engineering and inspection fees amount to $55,114 (13.5%) as defined in TMC
13.09.040(1). The estimated total project cost is $463,364. This is the estimated amount that
should be reimbursed to the sanitary sewer fund as properties connect to the sewer and pay
their fait share of the total amount. However, the actual amount that each property owner
pays is subject to die City's incentive program for early connections.
In addition to sharing the cost of die public sewer line, each property owner will be required
to pay a connection and inspection fee, currently $2,835, upon connection to the public line.
All owners will be responsible for all plumbing costs required for work done on private
property.
Refinburserment Rate
All properties in the proposed district are zoned R-3.5 but vary in lot size from about 16,000
to 21,000 square feet as can be seen in the following list of lots. Therefore, it is
recommended that die total cost of the project be divided among the properties
proportional to the square footage of each property.
Exhibit A Page 1 of 4
Other reimbursement methods include dividing the cost equally among the owners or by the
length of frontage of each property. These methods are not recommended because there is
no correlation between diese methods and the cost of providing service to each lot or the
benefit to each lot.
Each property owner's estimated fair share of the public sewer line is $1.33937236 per
square foot of lot served. Each owner's fair share would be limited to $6,000, to the
extent that it does not exceed $15,000, for connections completed within three years
of City Council approval of the final City Engineer's Report following construction in
accordance with Resolution No. 01-46 (attached). In addition to paying for the first
$6,000, owners will remain responsible for paying all actual costs that exceed$15,000.
Upon request, payment of costs that exceed $15,000 may be deferred until the lot is
developed, as provided by Resolution No. 03-55 (attached).
Annual Fee Adjustment
TMC 13.09.115 states that an annual percentage rate shall be applied to each property
owner's fair share of the sewer line costs on the anniversary date of the reimbursement
agreement. The Finance Director has set die annual interest rate at 6.05% as stated in City
of Tigard Resolution No. 98-22.
Recommendation
It is recommended that a reunburseinent district be formed with an annual fee increase as
indicated above and that the reimbursement district continue for fifteen years as provided in
Tigard Municipal Code (I'MC) 13.09.110(5). Fifteen years after the formation of the
reimbursement district, properties connecting to the sewer would no longer be required to
pay the reimbursement fee.
Submitted August 14, 2007
A
u tin P. Duenas, P.E.
Ci Engineer
i.Wn0V2007-2008 ly dpUiersy st sanitary sewer extension disl 44Vormo1ion 8.20.071848-07 mim dist 44 reporl ex u.doc
Exhibit A Page 2 of 4
a m
F 0 N CO N r M O V m Q M N N N N 01 O m
W ❑ lY
F' m wR' Z N 40i 407 n cm co
v m m m o m m CO V3 co Lo rn v LD
z Q � mL6L 16&E6 i Lprn mrr-: pro mei CO v
4i t`
U p W In W1f)/n if)If)w W.W. M Lf)V)V3 N 0 N �
LU m
a ❑ W
CD
p a
Q
a
w o
O O O O O O O O O O O O O O O O O O O
0 O
p O O O a 0 0 0 0 0 0 0 0 0 Q O o 0 0 0 O
F j o 0 0 o Q o 0 o O Q o CL 0 0 0 0 0 0 C
0
a
Q c ro
¢ m0 o
_
IL LLJ Lam. l4 t.. O W
[� w In 47 m N M O Q m V M n N N N N m O m to L.+ a) y0 0. Ul ..L-+ O LfJ CV .� 0
Z O O O m 47 r 01 O M N m m m d) m m 117 m O
O }� c�4?Lnr� v_rn mmo ooroom mu7 m rvLn m (D w Efl m
F_ p Q r r N V N N CV 4'1 N M m m m N m r QNi d O O ..Lr
Z } [fi(a(a WOO nww w 0O t+i W W O N fn in � U U m O O N 'C T m O Q C m N
0 m O C O O O O -0 I ca a) U U U
ad U U 64 2a)m a) "� x Q U C C
ra C } m m N = C
N O = N ca E m 0 0- 0 �- - U C
W 0 m m rn o
LL C _� Q) N o U O Z IO
FLCD 0
❑ Z Q � N a) >, C U O O O N tV
w w 0 0 m N M O V'm Q M f` N N N N 01 0 m
Fri 000mLn 0101m N � mmmmm � m0 M N � QO �_ Offs m � C a) O
Q w N m L[) n V m M m C m m O m m L' 01 r Q m a �. N a U a) 1() T a) Q C L
� N m00 m w mcv�1 0U')V r�o m 0 c o U a) Y m r O 'y E
f LNf)Lf)L9 fNfl�w 00w ww W,0)Wf fA WIn InW 7 L � � C fA d.._. O U C �
U) E LU 0 U N (� m 0 m O 0 .L m L
`a LU
CLT m X O C O' T
O 16 c c) a) am) W "= m a) m t -0 m
Z E 0I. E .n T M > w °� a. m a) m o
W V 3 ¢ m NMNm LDN V0 M m m •Q MM N y a) a) 0 a C Q L 'w Q) N N $
° Q c07 em7mmvmcmi rn'� v tl- vc�•1vvul �V trivCC Q1 m U � F O 'O � C N 3 N
N N 0 0 0 0 0 0 L7 Cl 0 0 0 0 0 0 0 0 0 0 L7 f~ N @ ` Z •O ro Q 0 07+
C1 �N ¢ o m o 0 `� p '0 w 3Z m o a) '
M O O m f� O V '? 0 m M M rh r-- m r- rM� m L Q >' 6 M a) W y O-
} LL [(D rco m rn N m m " m N m em's ~ m 1Nc1 m m tmi 1� � N O U7 `� ¢ � tf� � •� L �_ O_ C
V O � 0001N m m mm mcmmOO V u7m N C O C 0_ C = a) >_ O �
Q� C) m NOmwm mM m Ln M Nm mrmm mm E -0 O` QI .0 -� 3 � c 0
Q ca M In 9 CR v UL v m v m m - m D u7 r
W �' U Q w Lrirnr wwo0 0m vmom -T m M V r m ?� N a3: 0 s r)) a)
A, N O r 'r O m ti C V m V 01 N N m O N m O � L 3 C �•+-- a) n a) +-+ O
T W Q M m M N 4] M 01 m M N O Q C m m M 47 0 Ll) m -O -Q _
i. (n � L[j 47mZ, mu7 m2 Nm NNN T NNr U m a) c — m O � C -0 0)
U E rrrr � � r r � r twiF �O � m a' 0 >o `m > o mr
LL 4 — ( Q' O_Lf) v m — m
S! w � E m 0 — tn
E_ ~ U r• O N C N 7
❑ rnOvl t� mrn mml� ooQ0000Qo Z U C L N aj
0r0r0 00000000om w 0 m o 0 0 -00 3
rD m O to m m m m m m m r V m M 01 N O O N C ai O C U N O O y C N m 0
00
0 0 0 0 0 0 0 N N N N N N N N M 0
LL p 0000 0 00 0 0 0 0 0 00 O O O Om « w 0 Z .0 C V O C N CI
m m m m m m m m m U U U U U U U U U ❑ U � eti a`� 3 a)
X
coo o ❑ ❑ oa❑ a❑ 00000noa Of o m o aUi 'c m O a) c 0 � � �
F¢• O_ O_ o_ O_ O O 63 Z (D '� � 45 a) O U N O U N
w w0) rn Ln to fn in cn cn ca fn 0)01 w Ln rn N CO C �N„ O O O a) '� CU a) 0- C U
N N N N N N N N N N N N N N N N N N Q) 3 m U .�- a) O- � a) .c w O O m a)
m n ._
w EE o o c m c X � � E o �?
F a LY F F F G:F F s m N m r0n m m 3 0 E c cn .a
U) W m W ❑ w W❑Wcn mm ❑m❑ mw ❑ Q — ) = E c0 ~O m N c TO
w > r > � > >> > r r � ��rr > w a) Lu m - � } Loi m 0_
❑ FWFWF `n)-wFW wwwWwwF- g s a) c n
m a) D O__
nQ �2n2 (D D LD �� 22 = = 5 = � L m aa)) C p N L m W C a) a) O
w L) U u7 � o� ULLLLc) 000UL7) U @F C a, � _ yam o E m
U)) 0 cn D70 N cnn (n C/IM m CD to to m a7 rrnn co co ''' 4) U n1J Q) CL `) cu -0 � C) N
0 47 o n o u7
m 1i] ONO O O o O o 0 o 47 O w o O n a) Q) � a? N .L... (B (i3 Q] cc Wco
N G
Nomom <Dmnm nmMM .- � mrn vN t w
m M m m LD m m m 4] 47 M L L a) 0 c •N C C •X O
rr� rn � r- rr- r � r� r� rnr� nnr- ,- F- I- m y E ❑
m
W J
o C/3 ¢
a n �
rn
❑ w a: F_ ° o
F_
¢ w W m J
w ¢ _ U
¢ w ¢ = ° Z
O w ¢m= 0 W 0 =� 2 m >Z =000
J}W >-m w- w 0 z 0 y wLn�2 ¢ w w �
I-cn w Z °W WZWZ22mz � mCD� z
zOc ¢ w0zp >-w � 02n>) =a❑ C6pU
J YwzLLW Y JFjYQ W
W °-1m W OUQ >' Q � } YUZ
w � ¢MC79mFT- � aznnILIU > LUL�i
� NmcLmwr- mm a rc� Y7 Vmr mm
CHERRY DRIVE
Reimbursement District No. 44
Estimated Cost to Property Owners
Summary
August 3, 2007
Estimated Construction Cost $355,000
15%contingency (construction) $53,250
Estimated construction subtotal $408,250
13.5% contingency(Admin& Eng) $55,114
total project costs $463,364
total area to be served (S.F.) 345,956
total cost per S.F. to property owner $1.33937236
PAGE 4 OF 4
a �
O r J 1S )lM3H0
CL
n MS StSL
cn — 3APAG A��13HO
zO d' N MS 069L
zC; 1S )-,H3H0
w z z MS S6SL MH Add3H0
X 1– O MS 0 19z-
Li rY V iS J1H3HO cL m
OLd
wcj MS 1919L
y 1S Add3H� t- V)
w ��y MS 029L 0° Z
= mow 0 pcM v 1S wiz
U W cn o (DCO
9
can M F- 1S �JIj
LL-
LLJ
O 'L1S b wry
z °9�,�9� a �s s y,19 �s <S d, °�y`'
o O F! SF' s9 iy E
ON F! 9l cy� U)
L.
O �S�b ��b S
°�F�9c IS" Sly�9 ���.�y °0-90
<' J7i
0
's,
a)
a�
� Q
a_
0 U
CL•�
O
� � and SNdVA Z Q
Attachment 2—Exhibits A and B to the original proposed resolution to
establish Sewer Reinuburscrnent District No.44—SW Cherry Drive.
The Council adopted the resolution on July 24(07-50)but identil ed
Old Exhibits Aand B—Not approved.
lour lots to be removed from Exhibits A and B.
Exhibit A
City Engineer's Report
Sanitary Sewer Reimbursement District No. 44 Attachment 2
(SW Cherry Drive)
Background
This project will be constructed and funded under the City of Tigard Neighborhood Sewer
Extension Program (NSEP). Under the program, the City of Tigard would install public
sewers to each lot within the project area. At the time die property owner connects to the
sewer, the owner would pay a connection fee, currently $2,835, and reimburse the City for a
fair share of the cost of die public sewer. There is no requirement to connect to the sewer
or pay any fee until connection is made. In addition, property owners ate responsible for
disconnecting their existing septic systems according to Washington County rules and for
any odier modifications necessary to connect to the public sewer.
Project Area - Zone of Benefit
Serving the 23 lots in the following table will require the extension of an existing sewer in
SW Cherry Drive. Extension of an existing line mi Hunzilcer Street will be required to
provide service to the lots to the north.
The proposed project would provide sewer service to a total of 23 lots within the proposed
reimbursement district as shown on Exhibit Map B.
Cost
The estimated cost for die sanitary sewer construction to provide service to the 23 lots is
$442,787. Engineering and inspection fees amount to $59,776 (13.5%) as defined in TMC
13.09.040(1). The estimated total project cost is $502,563. This is the estimated amount that
should be reimbursed to the sanitary sewer fund as properties connect to die sewer and pay
their fair share of the total amount. However, die actual amount that each property owner
pays is subject to die City's incentive program for early connections.
In addition to sharing tie cost of the public sewer line, each property owner will be regU red
to pay a connection and inspection fee, currently $2,835, upon connection to the public line.
All owners will be responsible for all plumbing costs required for work done on private
property.
Reimbursement Rate
All properties in tie proposed district are zoned R-3.5 but vary in lot size from about 16,000
to 32,000 square feet as can be seen in the following list of lots. Therefore, it is
recommended that the total cost of the project be divided among tie properties
proportional to the square footage of each property.
Exhibit Page 1 of
Other reirnbtusement methods include dividing the cost equally among the owners or by die
length of frontage of each property. These methods are not recorrunended because there is
no correlation between these methods and the cost of providing service to each lot or the
benefit to each lot.
Each property owner's estimated fair share of the public sewer line is $1.117675 per
square foot of lot served. Each owner's fair share would be limited to $6,000, to the
extent that it does not exceed $15,000, for connections completed within three years
of City Council approval of the final City Engineer's Report following construction in
accordance with Resolution No. 01-46 (attached). In addition to paying for the first
$6,000, owners will remain responsible for paying all actual costs that exceed $15,000.
Upon request, payment of costs that exceed $15,000 may be deferred until the lot is
developed, as provided by Resolution No. 03-55 (attached).
Annual Fee Adjustment
TMC 13.09.115 states that an annual percentage rate shall be applied to each property
owner's fair share of the sewer line costs on the anniversary date of the reimbursement
agreement. The Finance Director has set the annual interest rate at 6.05% as stated in City
of Tigard Resolution No. 98-22.
Recommendation
It is recommended that a reunbursement district be formed wide an annual fee increase as
indicated above and dhat the reimbursement district continue for fifteen years as provided in
Tigard Municipal Code (IMC) 13.09.110(5). Fifteen years after the formation of die
reimbursement district, properties connecting to the sewer would no longer be required to
pay the reimbursement fee.
subinitted July 9, 2007
till P. Duenas, P.E.
City ngineer
Iaen0U000-2007 fy dpldlerry St sanitary sewer extension dist 44Vormalionl7.24-07 reim dist 44 report ex a.doc
Exhibit A Page 2 of 4
Y
Fm W W cOD� mul nsnn No r] N1`o m o vNo u'1 mr 1n LL
F'Z Q' Z t7 r r r LL'1 N m N O N V m N �!m � m O m r o r ^ O
MQ C N N m C m N 1h N ri n th t`m 0 1D N n N 12 Y- N m N
O U EW O N V/y y y y y y y♦n y y IA y y Vl M In N y y y W
y
a � C
In
a
a
in Y O O O O O O O O O O p O b b O 0 0 0 p p b b b o
tz
d o 0 o m o 0 0 o d d o 0 0 0 0 0 0 0 0 0 0 0 0
O�U o 0 o m ci 0 o b c c 0 CL 0 0 0 0 0 0 o a o 0 0
mci ai ai Gi aiaci c.ci ci ai cimmc;Gi ai aimmai vi o
Zm yy yL7y v)1h NN!?Vi VY to Vi Vl VlN in In N In Vl 4Y �
0
a
WCv cU m 1= «°.n1n0 m�
M Z r T 0 m o o d N G rmi r o O v N v 4N'1 W m F ~ C C T N O T w m_N O
r m N m N O N C C m N m 10 m 0q c m r O r �l O m C O LL1 '_..• .L-. (6 cl1 X
O r r 0 t7 1'] C lO N m l'1 1�N n Cl � L.. _ E N U
p m m ai of W m ai of N N m N " w i U7
Z Y in 1n V!y 1n tq v1 y M y y y y in of M y y w in y w m N O O L T"O O,
Um V O C Cw RN cr?w C � O
O O C ❑
m E C m Y m o r d m u
a 1 m� � m QEvim x.50
Oa- a R c C N w CL Z3 19 o Z O m N
w C w W L 'O O .L-. N ¢ -0 C y
❑ � O N L-'� C ? U= 0cl) F 0 m c'i
W W � �.m-tOO lmD mm uoinlnnNonntm- omocNalNrim� .rmi E O O >, N p RN = UL C
Q t7 r r r N N m N O N C V m N N m m m c m r m r N a) U rp o p m c, C F E N
r2 N m n n m m m n GI O m N m N ['1 N m N m IO N n O R O U O C
F Q. N N N N N N N N m t7 N N m O 'G O O U C O m 0
Ny y y In V!y In In VY VJ h t?(n y VY(n(n 1IY fn fn y 1n y y L 'U to7 Z 9 O
Lu m
11C
C m U U u m m m O T 0
LU a w � (u O R m o 0
m 3 � N N m C X O .Lm. Q R N E
R o o a� O m
Z E a a`°i ❑ c „' v o
T Q T .L.+ t= 15C C N L
Q m N til N m n 1n N C O m m m v N m O O n V O = 0 n• O O O
W V O m 1n 1n n O n m r- 1i m m m�N v m n C 4] p 41 1[i n N = U .L+ C
ncnr»rr�cvNaN �s sr, Qclnclncnmmcr� c 7+ w o m E II• �'
O O O p o o O o o O O G o 0 0 0 o O o O o 0 o r j �L,,, m'~ O T O C N
N q^ Q m y 0 3 � a R N n o
❑ a N M O m m n O v V m m m m m m� 1'1 U)n M O O O O F• O 275 N O T
b Ul r n n Omi N m P ONi ti N Im9 rm�l 1_ 11]m V f'm]m O]m Imn r 10 to C �L,. -o L O M C �p N fSl
1y G O n m m m m m 0 t]11'1 C7 V m m 0 0 V 4)n m O C m Ol m N N m � C1 0 _ R
r= Ci a mMLggCq LQ TC;j m �mIC mLQwmnmQ v E Ta pyo '' a`i o E 3
1,1 w tri Girmmco4i 4ivmoctivcv ri rlv mui m v w C � L
Y.i N O r v O m n V C m C m N N m O N c'1 O m 1!)M 7 R 0 R'- Q Z rG `
T M Q C1 t2t2 m CE m N b V v m m m m a N M M n 4) O U = S T O C to O C
i i n 4]4]m n 1� m m N r N N N m N N t'J N N m r V O C U•o D Q) c O
C
� � rrrr r � a O � w? � � TL 7 F- �-O
7
-O U3 O O
U- W d IO--a O N O 'O U
C C C O.O 1n N 6) (0
❑_ mOmnmmmmn00000 00000000 Z w E O'� d0 4 C O
/�/ mmm [0p m 10D t0 l0 40'1 100 Q m r0i QOi N b 0 001 m O w .L... O U L N ll J N N p)
yy F 4 0 0 0 0 0 0 0 0 N N N N N N N N M N N d O lU O C E -0 ED
w a E
O o So 0 0 0 0 0 m o 0 0 0 0 0 0 0 0 0 0 0 0 m rrs•
N N C C O � _
J mmmmmmmmmUUUc�Uc)UUUUc.�UU❑ c w 'c Z .0 c c w o m
❑❑❑o❑❑❑❑❑Do ❑❑❑102❑❑oo❑❑o tq u C o y o 'v❑ _N o m m
aC'!] o m o o u7 41 . O E Q7
H o 0 0 0 0 0 0 o a o 19
I'D 0 0 0 o a a o'2
0 ❑
VJ U)N[p y V)Vl V1 V)N U1 u1 m V1 N N V)fn V)1n N r!]N ro C— 7 - -1 Q7 = U O — E2 O
N N N N N N N N N N N N N N N N N N N N N N V O U • .L�... � x CILri N O
W W W W W W W w N O R N y m L C
> > »» 0 � Koos - cam E0v
V) W u3 W p W W mp LU co wu)0(n ONon0Ow C N N 0p 'O O V U
V) aY¢Y> QY¢Y YYYYYYYYYYQ w E E 3 a� `° c a� L°1 E � n m
m m m m �mmm�m� F o m m d o c m c
p xmxm2�xmxf �mILir ��� Q u m � v _o x o O o E
0 F-tu�--tu F-wi-w wwwwwwwwww
a ti2hx w LK ED 2�2��225222222x F- 6.0 fO m y m m 7 0 C O N
m�vim �3� u�i tiff o m aoi � a w CO 2 -EDDui o E v v
N O mu'1 r17 O f/J u'11n qln V)Ul V)rnNwwUJm�wco C U m C., O m N N II
O
N oih 01n m r,nnln mr�10 mmwn1r1 r1 N L m = 1tl E .� =r
[r7 ne-1r�1 nnfr7 mr Nrmn 1r'7 mnnm mnsm`mnnm 4n)4n)4n)un7 mrmn Nn F m'= _C � m 01
wiF- w mn OC w
rannf �
Q
y
L J_
O
F- JOF W
a ❑ g °6
wQ ¢ W w m m J m a z
2 w W J F 2 >- U U
O °6 W o6 W W G❑Q ZQ20ZOm Z
m ¢mxU Wx �m =O ZQ~20
>cnZLuWOUZ�uFjn¢ j �af 2auaiof
�j W2 Z w W_QmZ2mm� m-w, C'1mx0Z-1ZO
Z O 1/i�Y O Z❑Z Y,<O U w�Q p❑p ui g F,?U
mm-Mi ul GU' Z LJLF7 W¢x¢ wff¢ZQC
pm W H s ps O J Y$4 2 Y Y U Z W ss w
lJil Ch G>2[07>m dm2a HUjw(n U1Li
rN t7v 4] m Nmm�r�2w;E V�2�„mm0 NN
N N N N
CHERRY DRIVE
Reimbursement District No. 44
Estimated Cost to Property Owners
Summary
June 6, 2007
Estimated Construction Cost $385,032
15% contingency(construction) $57,755
Estimated construction subtotal $442,787
13.5% contingency(Admin &Eng) $59,776
total project costs $502,563
total area to be served (S.F.) 449,650
total cost per S.F. to property owner $1.11767500
PAGE 4OF4
i
3ARJO AI1I 13HO
MS OZ-SL
O —j 1S JlM3HO
cr
o- C' MS S-VSL
d CO 3ARJO kad3HO
p y MS 069L
1S A&13HO
w Z z r MS S69L 3AIH M63HO
w x MS O L9L
w — F—
U 1S :lel X13 H O t�O
� � f-- w
p w cn in MS S L 9 L m
1S 1. 63HO ~ cn
Elf �� MS 0�9L = z
>- LJ � r � � yv x
_ [If :2 � oU) 0 (n< LJ S' w
U ~ (n
z [If
can m �_- 1S
� LL.
co Z 09�<9� Q �S S 9 0<9yJ
O O �! = sp-C 599�/y d,
ry
CL y 'l1 -( S
LL- a 09 S sly�9� �S sy 00�yLn
O� J � rri
cl::
�! UJ N
N
� L
Q3 O
Q
.. OLn
-+-
z
3nd SNdbn z a